Shanthala FMCG Products Ltd
Incorporated in 2014, Shanthala FMCG Products Ltd is in business of FMCG product distribution[1]
- Market Cap ₹ 22.4 Cr.
- Current Price ₹ 33.4
- High / Low ₹ 47.3 / 20.4
- Stock P/E 17.0
- Book Value ₹ 35.1
- Dividend Yield 0.00 %
- ROCE 5.98 %
- ROE 4.36 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.95 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.1.04 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|
| 41.33 | 52.75 | 53.83 | |
| 41.23 | 52.41 | 53.03 | |
| Operating Profit | 0.10 | 0.34 | 0.80 |
| OPM % | 0.24% | 0.64% | 1.49% |
| 0.54 | 1.03 | 1.04 | |
| Interest | 0.23 | 0.03 | 0.05 |
| Depreciation | 0.03 | 0.03 | 0.03 |
| Profit before tax | 0.38 | 1.31 | 1.76 |
| Tax % | 23.68% | 25.95% | |
| 0.29 | 0.97 | 1.32 | |
| EPS in Rs | 0.43 | 1.45 | 1.97 |
| Dividend Payout % | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 124% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|
| Equity Capital | 6.70 | 6.70 | 6.70 |
| Reserves | 15.06 | 16.03 | 16.79 |
| 0.18 | 0.11 | 0.48 | |
| 1.01 | 2.07 | 1.81 | |
| Total Liabilities | 22.95 | 24.91 | 25.78 |
| 2.38 | 2.35 | 2.34 | |
| CWIP | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 |
| 20.57 | 22.56 | 23.44 | |
| Total Assets | 22.95 | 24.91 | 25.78 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -15.45 | -0.28 | |
| 0.28 | 0.84 | |
| 15.51 | -0.09 | |
| Net Cash Flow | 0.34 | 0.47 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 28.53 | 30.24 |
| Inventory Days | 22.57 | 16.00 |
| Days Payable | 6.30 | 10.16 |
| Cash Conversion Cycle | 44.79 | 36.08 |
| Working Capital Days | 49.63 | 37.78 |
| ROCE % | 5.98% |
Documents
Announcements
-
Related Party Transactions
14 November 2025 - RPT not applicable for half-year ended 30 Sep 2025 due to SME listing exemption.
-
Outcome of Board Meeting
14 November 2025 - Board approved H1 results (Sep 30, 2025): consolidated PAT Rs76.54 lakh; Rs1,050.00 lakh IPO unutilised.
-
Outcome of Board Meeting
14 November 2025 - Board took on record unaudited H1 results; limited review unmodified; Rs 1,050 lakh IPO funds unutilised as of Sep 30, 2025.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
25 October 2025 - SHANTHALA FMCG Products: Reg 27 not applicable for quarter ended Sep 30, 2025 (SME exemption).
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 October 2025 - RTA confirms securities dematerialisation and cancellation for quarter ended 30 Sep 2025.
Business Overview:[1][2]
SFPL is an FMCG product distributor for major FMCG companies in India. It distributes branded packaged foods, personal care products, education and stationery items, matches, agarbatti, and tobacco products. SFPL is also a distributor for ITC and Sunpure, offering branded beauty and wellbeing, nutritional, personal, and home care products. Currently, the company sells 450+ products through 750+ retailers.