Shanthala FMCG Products Ltd

AI
Shanthala FMCG Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Shanthala FMCG Products Ltd

₹ 11.2 0.90%
12 Nov - close price
Shanthalafmcg.com NSE - SME: SHANTHALA
About

Incorporated in 2014, Shanthala FMCG Products Ltd is in business of FMCG product distribution[1]

Key Points

Business Overview:[1][2]
SFPL is an FMCG product distributor for major FMCG companies in India. It distributes branded packaged foods, personal care products, education and stationery items, matches, agarbatti, and tobacco products. SFPL is also a distributor for ITC and Sunpure, offering branded beauty and wellbeing, nutritional, personal, and home care products. Currently, the company sells 450+ products through 750+ retailers.

Website NSE - SM
  • Market Cap ₹ 7.54 Cr.
  • Current Price ₹ 11.2
  • High / Low ₹ 40.0 / 10.0
  • Stock P/E
  • Book Value ₹ 25.1
  • Dividend Yield 0.00 %
  • ROCE -26.2 %
  • ROE -29.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.45 times its book value
  • Company's working capital requirements have reduced from 38.3 days to 27.5 days

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.31% over past five years.
  • Company has a low return on equity of -8.63% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Cigarettes & Tobacco Products Cigarettes & Tobacco Products

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
20.56 19.95 18.73 22.60 25.85 26.89 25.82 30.10
20.34 19.74 18.52 22.70 25.84 26.56 25.40 36.77
Operating Profit 0.22 0.21 0.21 -0.10 0.01 0.33 0.42 -6.67
OPM % 1.07% 1.05% 1.12% -0.44% 0.04% 1.23% 1.63% -22.16%
0.13 0.13 0.15 0.39 0.58 0.45 0.59 0.43
Interest 0.20 0.21 0.18 0.05 0.02 0.01 0.04 0.03
Depreciation 0.01 0.01 0.01 0.03 0.02 0.02 0.01 0.01
Profit before tax 0.14 0.12 0.17 0.21 0.55 0.75 0.96 -6.28
Tax % 28.57% 41.67% 23.53% 19.05% 25.45% 28.00% 25.00% 5.25%
0.11 0.07 0.13 0.17 0.42 0.55 0.72 -6.61
EPS in Rs 0.28 0.18 0.26 0.25 0.63 0.82 1.07 -9.87
Raw PDF
Upcoming result date: tomorrow

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
39.30 32.26 40.52 41.33 52.75 55.93
38.91 32.07 40.09 41.23 52.41 62.18
Operating Profit 0.39 0.19 0.43 0.10 0.34 -6.25
OPM % 0.99% 0.59% 1.06% 0.24% 0.64% -11.17%
0.26 0.29 0.26 0.54 1.03 1.02
Interest 0.44 0.40 0.41 0.23 0.03 0.07
Depreciation 0.01 0.02 0.02 0.03 0.03 0.02
Profit before tax 0.20 0.06 0.26 0.38 1.31 -5.32
Tax % 30.00% 33.33% 30.77% 23.68% 25.95% 10.71%
0.14 0.05 0.18 0.29 0.97 -5.89
EPS in Rs 0.35 0.12 0.45 0.43 1.45 -8.79
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: 11%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -707%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -53%
1 Year: -66%
Return on Equity
10 Years: %
5 Years: -8%
3 Years: -9%
Last Year: -30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.50 0.50 0.50 6.70 6.70 6.70
Reserves 0.71 0.75 0.93 15.06 16.03 10.14
4.06 4.67 4.47 0.18 0.11 0.46
0.43 0.24 0.67 1.01 2.07 1.20
Total Liabilities 5.70 6.16 6.57 22.95 24.91 18.50
2.37 2.37 2.36 2.38 2.35 2.33
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.43 0.00 0.00 0.01 0.01
3.33 3.36 4.21 20.57 22.55 16.16
Total Assets 5.70 6.16 6.57 22.95 24.91 18.50

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.14 0.27 1.32 -15.45 -0.28 -0.56
0.25 -0.32 0.02 0.28 0.83 0.87
-0.46 0.21 -0.60 15.51 -0.09 0.27
Net Cash Flow -0.06 0.16 0.73 0.34 0.46 0.59
Free Cash Flow 0.13 0.26 1.31 -15.51 -0.29 -0.57
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 51% 153% 326% -15,360% 15% -0%

Ratios

Standalone / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 15.88 8.60 9.01 28.53 30.24 11.03
Inventory Days 22.57 16.00 14.04
Days Payable 6.30 10.16 2.55
Cash Conversion Cycle 15.88 8.60 9.01 44.79 36.08 22.52
Working Capital Days 9.01 -3.51 -11.17 49.63 37.78 27.54
ROCE % 8.22% 11.34% 4.38% 5.98% -26.16%

Insights

In beta
Mar 2024 Mar 2025
Number of permanent employees
count

Log in to view insights

Please log in to see hidden values.

Login
Revenue per employee
INR Lakhs per employee

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
57.02% 57.61% 61.23% 61.23% 61.91% 62.13%
42.98% 42.39% 38.77% 38.77% 38.09% 37.87%
No. of Shareholders 539539506493442464

Documents

Announcements

Annual reports