Shanthala FMCG Products Ltd
Incorporated in 2014, Shanthala FMCG Products Ltd is in business of FMCG product distribution[1]
- Market Cap ₹ 11.0 Cr.
- Current Price ₹ 16.5
- High / Low ₹ 46.7 / 15.7
- Stock P/E 8.70
- Book Value ₹ 35.0
- Dividend Yield 0.00 %
- ROCE 5.98 %
- ROE 4.36 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.47 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.09% over last 3 years.
- Earnings include an other income of Rs.1.04 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 39.30 | 32.26 | 40.52 | 41.33 | 52.75 | |
| 38.91 | 32.07 | 40.09 | 41.23 | 52.41 | |
| Operating Profit | 0.39 | 0.19 | 0.43 | 0.10 | 0.34 |
| OPM % | 0.99% | 0.59% | 1.06% | 0.24% | 0.64% |
| 0.26 | 0.29 | 0.26 | 0.54 | 1.03 | |
| Interest | 0.44 | 0.40 | 0.41 | 0.23 | 0.03 |
| Depreciation | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 |
| Profit before tax | 0.20 | 0.06 | 0.26 | 0.38 | 1.31 |
| Tax % | 30.00% | 33.33% | 30.77% | 23.68% | 25.95% |
| 0.14 | 0.05 | 0.18 | 0.29 | 0.97 | |
| EPS in Rs | 28.00 | 10.00 | 3.60 | 0.43 | 1.45 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 169% |
| TTM: | 115% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -61% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 4% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 6.70 | 6.70 |
| Reserves | 0.71 | 0.75 | 0.93 | 15.06 | 16.03 |
| 4.06 | 4.67 | 4.47 | 0.18 | 0.11 | |
| 0.43 | 0.24 | 0.67 | 1.01 | 2.07 | |
| Total Liabilities | 5.70 | 6.16 | 6.57 | 22.95 | 24.91 |
| 2.37 | 2.37 | 2.36 | 2.38 | 2.35 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.43 | 0.00 | 0.00 | 0.01 |
| 3.33 | 3.36 | 4.21 | 20.57 | 22.55 | |
| Total Assets | 5.70 | 6.16 | 6.57 | 22.95 | 24.91 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.14 | 0.27 | 1.32 | -15.45 | -0.28 | |
| 0.25 | -0.32 | 0.02 | 0.28 | 0.83 | |
| -0.46 | 0.21 | -0.60 | 15.51 | -0.09 | |
| Net Cash Flow | -0.06 | 0.16 | 0.73 | 0.34 | 0.46 |
| Free Cash Flow | 0.13 | 0.26 | 1.31 | -15.51 | -0.29 |
| CFO/OP | 51% | 153% | 326% | -15,360% | 15% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 15.88 | 8.60 | 9.01 | 28.53 | 30.24 |
| Inventory Days | 22.57 | 16.00 | |||
| Days Payable | 6.30 | 10.16 | |||
| Cash Conversion Cycle | 15.88 | 8.60 | 9.01 | 44.79 | 36.08 |
| Working Capital Days | 9.01 | -3.51 | -11.17 | 49.63 | 37.78 |
| ROCE % | 8.22% | 11.34% | 4.38% | 5.98% |
Insights
In beta| Mar 2024 | Mar 2025 | |
|---|---|---|
| Number of permanent employees count |
|
|
| Revenue per employee INR Lakhs per employee |
||
Extracted by Screener AI
Documents
Announcements
-
Updates
- NSE fined company Rs.2,65,500 for March 2026 results delay; forensic audit underway.
-
Outcome of Board Meeting
- Board noted forensic audit, NSE Reg 33 non-compliance notices, and HUL distributorship termination.
-
Initiation of Forensic Audit
- M/s. Chaudhary Chaudhary & Co resigned; GuruJana Consulting LLP appointed as forensic auditor on July 27, 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Regulation 74(5) compliance certificate received for quarter ended June 30, 2026.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
- Shanthala FMCG says Corporate Governance provisions are not applicable for quarter ended June 30, 2026.
Business Overview:[1][2]
SFPL is an FMCG product distributor for major FMCG companies in India. It distributes branded packaged foods, personal care products, education and stationery items, matches, agarbatti, and tobacco products. SFPL is also a distributor for ITC and Sunpure, offering branded beauty and wellbeing, nutritional, personal, and home care products. Currently, the company sells 450+ products through 750+ retailers.