Seshasayee Paper & Boards Ltd

Seshasayee Paper Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Seshasayee Paper & Boards Ltd

₹ 336 0.96%
01 Dec 12:35 p.m.
spbltd.com BSE: 502450 NSE : SESHAPAPER
About

Seshasayee Paper & Boards is engaged in the business of manufacture and sale of printing and writing paper.

SPBL is the flagship company of SPB-ESVIN Group headquarted at Chennai. The company was incorporated in the year 1960, Seshasayee Paper has six decades of experience in the Indian paper industry.

Key Points

Products & Brands
SPBL manufactures a variety of papers such as printing and writing (P&W) grade papers (WPP), packing and wrapping grade papers, specialty grade papers, etc. It markets paper products in the domestic market under the brand name Sprint, Sprint Plus, Swift, and Success, which are among the leading brands in Southern India. [1]

Website BSE NSE
  • Market Cap ₹ 2,122 Cr.
  • Current Price ₹ 336
  • High / Low ₹ 422 / 220
  • Stock P/E 5.65
  • Book Value ₹ 281
  • Dividend Yield 1.82 %
  • ROCE 36.5 %
  • ROE 27.4 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 27.0% CAGR over last 5 years
  • Debtor days have improved from 27.4 to 16.7 days.
  • Company's working capital requirements have reduced from 28.1 days to 13.6 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
150 165 328 218 332 334 471 431 523 556 573 427 362
122 151 294 187 292 319 392 343 383 406 416 331 273
Operating Profit 28 14 34 31 40 15 79 88 140 150 157 95 89
OPM % 19% 8% 10% 14% 12% 5% 17% 20% 27% 27% 27% 22% 25%
9 4 5 6 7 3 7 5 13 11 10 13 18
Interest 1 1 1 1 1 1 1 1 1 1 1 0 0
Depreciation 9 9 10 10 10 10 11 12 12 12 10 11 11
Profit before tax 27 7 29 26 36 8 75 81 141 148 156 96 96
Tax % 31% 35% -119% 25% 24% 25% 24% 25% 24% 25% 24% 25% 24%
19 5 64 20 27 6 57 60 106 112 118 72 73
EPS in Rs 2.98 0.74 10.09 3.15 4.36 0.96 8.98 9.56 16.85 17.69 18.66 11.38 11.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
820 998 1,008 1,108 1,105 1,326 1,184 782 1,355 2,083 1,918
716 908 901 894 898 1,030 917 675 1,189 1,549 1,427
Operating Profit 105 90 107 214 207 296 267 108 166 534 491
OPM % 13% 9% 11% 19% 19% 22% 23% 14% 12% 26% 26%
5 3 4 12 15 25 31 26 24 40 52
Interest 44 37 32 23 14 14 7 3 3 3 3
Depreciation 49 29 29 31 32 34 35 38 41 45 44
Profit before tax 16 26 50 172 176 273 256 93 146 525 496
Tax % -25% 32% 29% 23% 30% 30% 29% -15% 24% 25%
20 16 36 132 123 192 182 106 110 396 374
EPS in Rs 3.64 2.61 5.71 20.97 19.54 30.44 28.79 16.87 17.44 62.76 59.34
Dividend Payout % 25% 31% 17% 10% 15% 13% 13% 14% 14% 9%
Compounded Sales Growth
10 Years: 10%
5 Years: 14%
3 Years: 21%
TTM: 9%
Compounded Profit Growth
10 Years: 34%
5 Years: 27%
3 Years: 30%
TTM: 63%
Stock Price CAGR
10 Years: 25%
5 Years: 8%
3 Years: 32%
1 Year: 15%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 16%
Last Year: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 11 13 13 13 13 13 12 12 12 12 12
Reserves 352 401 430 592 713 881 1,007 1,131 1,243 1,623 1,759
434 329 302 171 149 97 10 8 4 0 0
320 380 391 343 406 446 419 367 400 443 431
Total Liabilities 1,118 1,123 1,135 1,118 1,281 1,436 1,448 1,518 1,660 2,079 2,202
726 661 638 650 686 685 688 747 828 809 797
CWIP 2 13 50 41 27 23 31 32 14 20 19
Investments 11 43 47 93 108 107 103 152 178 197 233
379 405 399 335 460 621 626 585 640 1,054 1,153
Total Assets 1,118 1,123 1,135 1,118 1,281 1,436 1,448 1,518 1,660 2,079 2,202

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
209 105 112 200 225 273 165 -7 276 329
-317 -20 -46 -36 -50 -16 -26 -54 -251 -372
176 -104 -66 -154 -51 -89 -124 -31 -22 -22
Net Cash Flow 68 -20 0 10 124 168 15 -91 3 -66

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 44 45 47 35 35 22 25 38 27 17
Inventory Days 112 116 97 115 147 110 187 413 87 138
Days Payable 251 194 188 168 220 211 215 311 137 134
Cash Conversion Cycle -95 -33 -44 -18 -38 -79 -3 140 -23 21
Working Capital Days 3 27 24 -1 -13 -17 12 65 6 14
ROCE % 11% 26% 22% 31% 26% 9% 12% 37%

Shareholding Pattern

Numbers in percentages

Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
42.65% 42.65% 42.65% 42.65% 42.65% 42.80% 42.78% 42.78% 42.78% 42.78% 42.78% 42.78%
10.64% 10.82% 10.95% 10.95% 10.96% 10.71% 10.98% 12.04% 12.73% 12.73% 12.86% 12.86%
0.02% 0.03% 0.03% 0.24% 0.24% 0.24% 0.22% 0.21% 0.21% 0.21% 0.21% 0.03%
14.27% 14.27% 14.27% 14.27% 14.27% 14.27% 14.27% 14.27% 14.27% 14.27% 14.27% 14.27%
32.41% 32.23% 32.10% 31.89% 31.88% 31.98% 31.75% 30.69% 30.00% 29.99% 29.87% 30.05%
No. of Shareholders 17,18315,45215,97617,31117,76418,59218,48219,46520,89720,46722,29625,683

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings