Seshasayee Paper & Boards Ltd
Seshasayee Paper & Boards is engaged in the business of manufacture and sale of printing and writing paper.
SPBL is the flagship company of SPB-ESVIN Group headquarted at Chennai. The company was incorporated in the year 1960, Seshasayee Paper has six decades of experience in the Indian paper industry.
- Market Cap ₹ 2,115 Cr.
- Current Price ₹ 335
- High / Low ₹ 387 / 280
- Stock P/E 9.35
- Book Value ₹ 291
- Dividend Yield 1.49 %
- ROCE 20.2 %
- ROE 15.2 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 1.15 times its book value
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
821 | 996 | 998 | 1,008 | 1,108 | 1,105 | 1,325 | 1,184 | 782 | 1,355 | 2,083 | 1,802 | 1,797 | |
716 | 872 | 908 | 901 | 894 | 897 | 1,029 | 917 | 674 | 1,189 | 1,548 | 1,462 | 1,505 | |
Operating Profit | 106 | 124 | 89 | 107 | 214 | 207 | 296 | 267 | 108 | 166 | 534 | 340 | 293 |
OPM % | 13% | 12% | 9% | 11% | 19% | 19% | 22% | 23% | 14% | 12% | 26% | 19% | 16% |
4 | 5 | 3 | 4 | 8 | 14 | 23 | 23 | 19 | 17 | 31 | 51 | 55 | |
Interest | 44 | 39 | 37 | 32 | 23 | 14 | 14 | 7 | 3 | 3 | 3 | 2 | 3 |
Depreciation | 49 | 49 | 29 | 29 | 31 | 32 | 34 | 35 | 38 | 41 | 45 | 44 | 44 |
Profit before tax | 16 | 41 | 25 | 50 | 168 | 175 | 271 | 248 | 86 | 139 | 516 | 345 | 301 |
Tax % | -25% | 35% | 32% | 29% | 24% | 30% | 30% | 30% | -16% | 26% | 25% | 25% | |
21 | 27 | 17 | 36 | 128 | 123 | 190 | 173 | 100 | 103 | 387 | 259 | 226 | |
EPS in Rs | 3.64 | 4.25 | 2.75 | 5.64 | 20.29 | 19.48 | 30.11 | 27.50 | 15.90 | 16.35 | 61.29 | 41.13 | 35.89 |
Dividend Payout % | 22% | 19% | 29% | 18% | 10% | 15% | 13% | 14% | 15% | 15% | 9% | 12% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 6% |
3 Years: | 32% |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 6% |
3 Years: | 37% |
TTM: | -43% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 13% |
3 Years: | 21% |
1 Year: | -11% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 16% |
3 Years: | 18% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 12 |
Reserves | 352 | 372 | 380 | 408 | 569 | 689 | 855 | 974 | 1,090 | 1,194 | 1,564 | 1,825 |
434 | 389 | 328 | 301 | 171 | 149 | 97 | 10 | 8 | 4 | 0 | 21 | |
320 | 320 | 379 | 390 | 343 | 406 | 446 | 418 | 367 | 400 | 443 | 459 | |
Total Liabilities | 1,117 | 1,094 | 1,101 | 1,112 | 1,095 | 1,257 | 1,410 | 1,415 | 1,476 | 1,610 | 2,020 | 2,317 |
712 | 666 | 648 | 625 | 637 | 673 | 672 | 675 | 734 | 815 | 796 | 776 | |
CWIP | 2 | 9 | 13 | 50 | 41 | 27 | 23 | 31 | 32 | 14 | 20 | 35 |
Investments | 23 | 32 | 34 | 38 | 84 | 99 | 95 | 84 | 126 | 143 | 152 | 189 |
379 | 386 | 405 | 399 | 333 | 459 | 620 | 625 | 584 | 638 | 1,052 | 1,318 | |
Total Assets | 1,117 | 1,094 | 1,101 | 1,112 | 1,095 | 1,257 | 1,410 | 1,415 | 1,476 | 1,610 | 2,020 | 2,317 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
209 | 66 | 105 | 112 | 200 | 225 | 273 | 165 | -7 | 276 | 328 | 202 | |
-317 | -21 | -20 | -46 | -38 | -50 | -16 | -26 | -53 | -251 | -372 | -225 | |
176 | -89 | -104 | -65 | -153 | -51 | -89 | -124 | -31 | -22 | -22 | -19 | |
Net Cash Flow | 67 | -44 | -20 | 0 | 9 | 124 | 168 | 15 | -91 | 3 | -66 | -42 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 44 | 44 | 45 | 47 | 35 | 35 | 22 | 25 | 38 | 27 | 17 | 24 |
Inventory Days | 112 | 103 | 116 | 97 | 115 | 147 | 110 | 187 | 413 | 87 | 138 | 170 |
Days Payable | 250 | 162 | 194 | 188 | 168 | 220 | 211 | 215 | 311 | 137 | 134 | 153 |
Cash Conversion Cycle | -94 | -15 | -33 | -44 | -18 | -38 | -79 | -3 | 140 | -23 | 21 | 41 |
Working Capital Days | 3 | 36 | 27 | 24 | -1 | -13 | -17 | 12 | 65 | 6 | 14 | 30 |
ROCE % | 9% | 10% | 9% | 11% | 26% | 23% | 31% | 26% | 8% | 12% | 37% | 20% |
Documents
Announcements
-
Board Meeting Intimation for Consider And Approve The Standalone & Consolidated Un-Audited Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2024
8h - Board meeting to approve financial results on October 19, 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Certificate under Regulations 74(5) of the SEBI (DP) Regulation, 2018 for the quarter ended September 30, 2024 received from M/s Integrated Registry Management Services Private …
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
1 Oct - Loss of share certificates reported by shareholders.
-
Announcement under Regulation 30 (LODR)-Change in Management
28 Sep - Cessation of tenure for two independent directors.
-
Closure of Trading Window
27 Sep - Closure of trading window for designated persons.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Products & Brands
The Company is engaged in the business of manufacturing and sale of paper and paper boards under Sprint, SPD, Color Sprint, and Success brands. [1] [2]