Servotech Power Systems Ltd
Incorporated in 2004, Servotech Power System Ltd manufactures LED lights and Solar power products[1]
- Market Cap ₹ 1,838 Cr.
- Current Price ₹ 86.4
- High / Low ₹ 109 / 25.8
- Stock P/E 132
- Book Value ₹ 4.15
- Dividend Yield 0.05 %
- ROCE 17.7 %
- ROE 16.8 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 21.8% CAGR over last 5 years
- Promoter holding has increased by 0.77% over last quarter.
- Company's median sales growth is 29.9% of last 10 years
Cons
- Stock is trading at 20.9 times its book value
- Company has a low return on equity of 10.7% over last 3 years.
- Promoter holding has decreased over last 3 years: -8.84%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 | 26 | 34 | 32 | 51 | 81 | 114 | 88 | 86 | 86 | 134 | 249 | 281 | |
20 | 25 | 31 | 29 | 47 | 73 | 106 | 82 | 81 | 82 | 125 | 231 | 258 | |
Operating Profit | 1 | 1 | 2 | 3 | 4 | 8 | 7 | 7 | 4 | 5 | 9 | 18 | 23 |
OPM % | 5% | 6% | 7% | 9% | 8% | 10% | 7% | 8% | 5% | 6% | 6% | 7% | 8% |
0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
Interest | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
Profit before tax | 1 | 1 | 1 | 1 | 1 | 8 | 6 | 4 | 1 | 1 | 5 | 14 | 19 |
Tax % | -30% | 41% | 62% | 46% | 53% | 34% | 28% | 28% | 28% | 20% | 28% | 23% | |
1 | 0 | 0 | 0 | 1 | 5 | 4 | 3 | 1 | 1 | 4 | 11 | 14 | |
EPS in Rs | 1.04 | 0.42 | 0.12 | 0.20 | 0.24 | 1.96 | 0.22 | 0.16 | 0.04 | 0.05 | 0.20 | 0.50 | 0.65 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 10% | 24% |
Compounded Sales Growth | |
---|---|
10 Years: | 25% |
5 Years: | 17% |
3 Years: | 43% |
TTM: | 43% |
Compounded Profit Growth | |
---|---|
10 Years: | 41% |
5 Years: | 22% |
3 Years: | 130% |
TTM: | 134% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 119% |
3 Years: | 258% |
1 Year: | 223% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 9% |
3 Years: | 11% |
Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 2 | 2 | 3 | 3 | 18 | 18 | 18 | 18 | 19 | 21 | 21 |
Reserves | 2 | 3 | 2 | 3 | 4 | 11 | 15 | 18 | 19 | 21 | 27 | 59 | 67 |
1 | 9 | 12 | 17 | 21 | 21 | 17 | 16 | 19 | 25 | 19 | 42 | 47 | |
8 | 3 | 5 | 11 | 17 | 26 | 34 | 24 | 24 | 34 | 22 | 31 | 24 | |
Total Liabilities | 12 | 16 | 20 | 32 | 44 | 60 | 84 | 76 | 79 | 98 | 87 | 153 | 159 |
1 | 1 | 4 | 4 | 7 | 7 | 9 | 8 | 8 | 11 | 12 | 21 | 21 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
11 | 14 | 17 | 28 | 37 | 54 | 75 | 67 | 71 | 88 | 75 | 132 | 138 | |
Total Assets | 12 | 16 | 20 | 32 | 44 | 60 | 84 | 76 | 79 | 98 | 87 | 153 | 159 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -1 | -1 | -2 | 2 | 9 | -6 | 1 | 3 | 1 | 13 | -27 | |
-0 | -0 | -2 | -0 | -3 | -7 | -4 | -0 | -2 | 0 | -8 | -12 | |
-0 | 1 | 2 | 3 | 1 | 0 | 12 | -4 | -1 | -1 | -1 | 45 | |
Net Cash Flow | -0 | 0 | -0 | 1 | -0 | 2 | 2 | -3 | 0 | 0 | 4 | 7 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63 | 105 | 79 | 202 | 131 | 124 | 140 | 165 | 184 | 171 | 74 | 115 |
Inventory Days | 111 | 82 | 100 | 136 | 137 | 78 | 55 | 63 | 48 | 75 | 38 | 26 |
Days Payable | 172 | 53 | 52 | 151 | 134 | 106 | 98 | 92 | 91 | 53 | 30 | 29 |
Cash Conversion Cycle | 2 | 134 | 126 | 187 | 134 | 96 | 96 | 136 | 142 | 192 | 83 | 112 |
Working Capital Days | 36 | 138 | 116 | 182 | 121 | 78 | 92 | 145 | 157 | 186 | 76 | 101 |
ROCE % | 26% | 18% | 16% | 15% | 16% | 31% | 18% | 13% | 7% | 7% | 12% | 18% |
Business Overview:[1]
SPSL is in the business of high-end solar products and EV chargers. It develops ultra
-fast DC chargers and Home AC chargers,
and has installed over 2400 EV chargers in collaboration with oil marketing companies