Shipping Corporation of India Ltd

AI
S C I Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Shipping Corporation of India Ltd

₹ 260 -5.66%
21 Oct - close price
shipindia.com BSE: 523598 NSE: SCI
About

Shipping Corporation of India is engaged involved in business of transporting goods and passengers.

Key Points

Business Overview: [1] [2]
The company is the largest Indian shipping company in terms of capacity, with a diversified fleet engaged in transporting goods and passengers across domestic and international routes. It owns and operates around one-third of India’s shipping tonnage and has a presence across almost all segments of the shipping industry, including break-bulk, international container, liquid and dry bulk, offshore, and passenger services. It also manages vessels on behalf of various government departments and organizations. The company was conferred with the “Navratna” status in Aug 2008.

Website BSE NSE
  • Market Cap ₹ 12,127 Cr.
  • Current Price ₹ 260
  • High / Low ₹ 369 / 195
  • Stock P/E 7.49
  • Book Value ₹ 195
  • Dividend Yield 2.88 %
  • ROCE 13.9 %
  • ROE 15.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 21.9%

Cons

  • The company has delivered a poor sales growth of 9.31% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 11.6% over last 3 years.
  • Contingent liabilities of Rs.4,099 Cr.
  • Working capital days have increased from 58.5 days to 140 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Services Shipping

Part of Nifty 500 BSE CPSE BSE Services Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1,200 1,093 1,341 1,413 1,514 1,451 1,316 1,325 1,316 1,339 1,612 1,513 1,847
837 858 924 1,005 1,005 918 958 961 827 932 934 910 1,009
Operating Profit 363 236 417 407 510 533 357 365 489 406 678 603 837
OPM % 30% 22% 31% 29% 34% 37% 27% 28% 37% 30% 42% 40% 45%
51 94 25 113 49 43 45 88 157 111 69 147 110
Interest 35 56 40 40 40 43 64 39 31 47 48 47 37
Depreciation 197 200 251 241 220 234 255 243 250 256 271 287 282
Profit before tax 182 74 151 239 298 298 84 171 366 214 427 416 628
Tax % 5% 11% 11% -29% 2% 2% 10% -8% 3% 12% 5% 3% 1%
172 66 134 307 291 291 76 185 354 189 405 405 619
EPS in Rs 3.68 1.41 2.88 6.60 6.26 6.26 1.62 3.97 7.60 4.06 8.69 8.69 13.30
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
4,311 4,050 3,447 3,469 3,873 4,425 3,703 4,995 5,794 5,047 5,606 5,780 6,310
3,396 2,688 2,667 2,793 3,160 3,283 2,544 3,465 4,237 3,624 3,841 3,593 3,785
Operating Profit 916 1,362 780 677 713 1,143 1,159 1,530 1,557 1,423 1,765 2,186 2,525
OPM % 21% 34% 23% 20% 18% 26% 31% 31% 27% 28% 31% 38% 40%
395 193 185 196 292 277 204 175 184 283 225 474 436
Interest 239 195 174 180 362 367 22 161 185 171 187 174 180
Depreciation 801 542 566 610 658 671 628 635 753 889 951 1,064 1,096
Profit before tax 270 818 226 82 -16 382 713 909 803 645 852 1,423 1,685
Tax % 28% 4% 19% -273% 304% 12% 2% 5% -8% -5% 1% 5%
195 782 182 306 -63 336 696 865 870 679 844 1,353 1,618
EPS in Rs 4.19 16.78 3.92 6.58 -1.35 7.22 14.94 18.57 18.68 14.58 18.11 29.05 34.74
Dividend Payout % 0% 0% 0% 0% 0% 10% 2% 2% 2% 3% 36% 26%
Compounded Sales Growth
10 Years: 4%
5 Years: 9%
3 Years: 0%
TTM: 17%
Compounded Profit Growth
10 Years: 5%
5 Years: 14%
3 Years: 15%
TTM: 79%
Stock Price CAGR
10 Years: 17%
5 Years: 21%
3 Years: 21%
1 Year: 12%
Return on Equity
10 Years: 8%
5 Years: 11%
3 Years: 12%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 466 466 466 466 466 466 466 466 466 466 466 466
Reserves 6,053 6,272 6,428 6,769 6,717 7,018 7,702 8,631 6,437 7,074 7,846 8,630
7,739 5,845 5,492 5,585 5,277 4,767 3,679 3,200 2,605 2,914 2,228 2,679
1,580 2,148 2,162 1,686 1,896 1,668 1,556 1,956 1,936 1,646 1,161 1,543
Total Liabilities 15,839 14,731 14,549 14,506 14,357 13,919 13,403 14,253 11,443 12,100 11,701 13,318
12,280 11,827 11,411 11,348 11,119 10,653 10,174 7,625 7,403 7,004 6,711 7,199
CWIP 567 0 27 8 8 3 33 58 34 42 4 5
Investments 77 80 136 269 279 298 354 476 611 657 826 774
2,915 2,824 2,975 2,882 2,951 2,964 2,841 6,094 3,395 4,397 4,159 5,341
Total Assets 15,839 14,731 14,549 14,506 14,357 13,919 13,403 14,253 11,443 12,100 11,701 13,318

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,197 1,490 683 228 712 945 1,340 1,644 1,465 994 850 1,343
-308 -11 -86 -471 7 324 -206 -1,079 -501 -573 -316 -850
-1,675 -1,095 -522 -87 -866 -1,120 -1,154 -653 -930 103 -1,236 -518
Net Cash Flow 214 384 74 -329 -146 149 -20 -88 34 524 -702 -25
Free Cash Flow 1,538 976 508 -241 594 959 1,144 1,151 990 546 558 -154
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 248% 116% 96% 47% 109% 92% 118% 111% 97% 69% 48% 56%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 68 61 70 70 56 50 62 47 64 102 78 75
Inventory Days
Days Payable
Cash Conversion Cycle 68 61 70 70 56 50 62 47 64 102 78 75
Working Capital Days -161 -143 -290 -236 -264 -255 -115 74 -41 -42 77 140
ROCE % 7% 3% 2% 2% 5% 6% 9% 9% 8% 10% 14%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Bulk Carrier fleet count (owned)
vessels

Log in to view insights

Please log in to see hidden values.

Login
Total fleet deadweight tonnage (DWT)
million DWT
Total number of owned vessels
vessels
Tanker fleet count (owned)
vessels
Number of managed vessels (third-party)
vessels
Average age of owned fleet
years
Fleet ship availability (actual vs planned ship-available days)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
63.75% 63.75% 63.75% 63.75% 63.75% 63.75% 63.75% 63.75% 63.75% 63.75% 63.75% 63.75%
3.27% 4.66% 4.56% 5.61% 4.79% 4.68% 6.14% 6.49% 7.13% 8.98% 8.98% 9.58%
7.99% 7.87% 8.69% 3.64% 3.63% 3.16% 2.57% 2.58% 2.41% 2.49% 2.09% 1.45%
24.98% 23.74% 23.01% 27.00% 27.83% 28.41% 27.55% 27.19% 26.72% 24.79% 25.20% 25.23%
No. of Shareholders 2,19,4633,04,5273,24,1564,41,5354,52,4814,60,8084,63,9654,47,5554,19,7053,96,7203,85,6583,82,249

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls