Shipping Corporation of India Ltd
Shipping Corporation of India is engaged involved in business of transporting goods and passengers.
- Market Cap ₹ 10,249 Cr.
- Current Price ₹ 220
- High / Low ₹ 274 / 138
- Stock P/E 11.3
- Book Value ₹ 178
- Dividend Yield 3.00 %
- ROCE 9.81 %
- ROE 10.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- The company has delivered a poor sales growth of 4.84% over past five years.
- Tax rate seems low
- Company has a low return on equity of 10.8% over last 3 years.
- Contingent liabilities of Rs.5,652 Cr.
- Dividend payout has been low at 14.1% of profits over last 3 years
- Working capital days have increased from -1.99 days to 77.4 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Shipping
Part of Nifty 500 BSE SmallCap BSE CPSE BSE Allcap Nifty MidSmallcap 400
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4,311 | 4,050 | 3,447 | 3,469 | 3,873 | 4,425 | 3,703 | 4,988 | 5,794 | 5,047 | 5,606 | 5,408 | |
3,396 | 2,688 | 2,667 | 2,793 | 3,160 | 3,283 | 2,544 | 3,457 | 4,237 | 3,624 | 3,841 | 3,664 | |
Operating Profit | 916 | 1,362 | 780 | 677 | 713 | 1,143 | 1,159 | 1,531 | 1,557 | 1,423 | 1,765 | 1,744 |
OPM % | 21% | 34% | 23% | 20% | 18% | 26% | 31% | 31% | 27% | 28% | 31% | 32% |
395 | 193 | 185 | 196 | 292 | 277 | 204 | 170 | 184 | 283 | 225 | 334 | |
Interest | 239 | 195 | 174 | 180 | 362 | 367 | 22 | 161 | 185 | 171 | 187 | 176 |
Depreciation | 801 | 542 | 566 | 610 | 658 | 671 | 628 | 635 | 753 | 889 | 951 | 981 |
Profit before tax | 270 | 818 | 226 | 82 | -16 | 382 | 713 | 904 | 803 | 645 | 852 | 920 |
Tax % | 28% | 4% | 19% | -273% | 304% | 12% | 2% | 5% | -8% | -5% | 1% | |
195 | 782 | 182 | 306 | -63 | 336 | 696 | 861 | 870 | 679 | 844 | 906 | |
EPS in Rs | 4.19 | 16.78 | 3.92 | 6.58 | -1.35 | 7.22 | 14.94 | 18.47 | 18.68 | 14.58 | 18.11 | 19.45 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | 10% | 2% | 2% | 2% | 3% | 36% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 5% |
3 Years: | 4% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 27% |
3 Years: | -1% |
TTM: | 13% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 37% |
3 Years: | 34% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 11% |
3 Years: | 11% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 466 | 466 | 466 | 466 | 466 | 466 | 466 | 466 | 466 | 466 | 466 |
Reserves | 6,053 | 6,272 | 6,428 | 6,769 | 6,717 | 7,018 | 7,702 | 5,508 | 6,437 | 7,074 | 7,846 |
7,739 | 5,845 | 5,492 | 5,585 | 5,277 | 4,767 | 3,679 | 3,200 | 2,605 | 2,914 | 2,228 | |
1,580 | 2,148 | 2,162 | 1,686 | 1,896 | 1,668 | 1,556 | 1,684 | 1,936 | 1,646 | 1,161 | |
Total Liabilities | 15,839 | 14,731 | 14,549 | 14,506 | 14,357 | 13,919 | 13,403 | 10,859 | 11,443 | 12,100 | 11,701 |
12,280 | 11,827 | 11,411 | 11,348 | 11,119 | 10,653 | 10,174 | 7,624 | 7,403 | 7,004 | 6,711 | |
CWIP | 567 | -0 | 27 | 8 | 8 | 3 | 33 | 58 | 34 | 42 | 4 |
Investments | 77 | 80 | 136 | 269 | 279 | 298 | 354 | 476 | 611 | 657 | 826 |
2,915 | 2,824 | 2,975 | 2,882 | 2,951 | 2,964 | 2,841 | 2,701 | 3,395 | 4,397 | 4,159 | |
Total Assets | 15,839 | 14,731 | 14,549 | 14,506 | 14,357 | 13,919 | 13,403 | 10,859 | 11,443 | 12,100 | 11,701 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
2,197 | 1,490 | 683 | 228 | 712 | 945 | 1,340 | 1,440 | 1,465 | 994 | 850 | |
-308 | -11 | -86 | -471 | 7 | 324 | -206 | -729 | -501 | -573 | -316 | |
-1,675 | -1,095 | -522 | -87 | -866 | -1,120 | -1,154 | -653 | -930 | 103 | -1,236 | |
Net Cash Flow | 214 | 384 | 74 | -329 | -146 | 149 | -20 | 58 | 34 | 524 | -702 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 68 | 61 | 70 | 70 | 56 | 50 | 62 | 47 | 64 | 102 | 78 |
Inventory Days | |||||||||||
Days Payable | |||||||||||
Cash Conversion Cycle | 68 | 61 | 70 | 70 | 56 | 50 | 62 | 47 | 64 | 102 | 78 |
Working Capital Days | -161 | -143 | -290 | -236 | -264 | -255 | -115 | -66 | -41 | -42 | 77 |
ROCE % | 7% | 3% | 2% | 2% | 5% | 6% | 10% | 11% | 8% | 10% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of SEBI(LODR) Regulations, 2015
30 Aug - BSE/NSE levied Rs.15,12,760 fine for board/committee non-compliance; committees reconstituted effective 11.04.2025.
-
Disclosure Under Regulation 30 Of SEBI(Listing Obligation And Disclosure Requirements )Regulations ,2015
26 Aug - CESTAT set aside Rs383.94 crore service-tax order; remanded for de novo adjudication.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 Aug - Newspaper Advertisement - Regulation 30 of SEBI (Listing Obligations and Disclosures Requirements) Regulations, 2015
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations 2015
22 Aug - 75th AGM on September 19, 2025; Annual Report FY2024-25 web-link sent to shareholders.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 Aug - Newspaper Advertisement - Regulation 30 of SEBI (Listing Obligations and Disclosures Requirements) Regulations, 2015
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from nse
Largest Shipping Company
Company is the largest Indian shipping company in terms of capacity with a diversified fleet profile. It is involved in the business of transporting goods and passengers. Its owned fleet includes Bulk carriers, Crude oil tankers, Product tankers, Container vessels, Passenger-cum-Cargo vessels, LPG carriers and Offshore Supply Vessels. It also manages a large number of vessels on behalf of various government departments and organizations. The GoI has conferred “Navratna” status to SCIL in August 2008. [1]