Suratwwala Business Group Ltd

Suratwwala Business Group Ltd

₹ 45.5 1.36%
03 Jul 4:01 p.m.
About

Incorporated in 2008, Suratwwala Business
Group Ltd is in the business of construction
of residential, commercial, IT Parks, renting
of immovable properties and in solar power generating activity, along with other related business auxiliary services[1]

Key Points

Business Overview:[1][2]
SBGL is a real estate developer in the Pune region for residential, commercial, and redevelopment projects. It is also engaged in solar power generation and business auxiliary services related to real estate development.

  • Market Cap 789 Cr.
  • Current Price 45.5
  • High / Low 143 / 25.0
  • Stock P/E 71.5
  • Book Value 3.96
  • Dividend Yield 0.00 %
  • ROCE 12.9 %
  • ROE 17.4 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 60.9%

Cons

  • Stock is trading at 11.4 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 27.3 to 43.4 days.
  • Working capital days have increased from 582 days to 1,138 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.37 0.07 13.44 38.05 10.71 16.25 18.34 16.35 21.08 8.74 2.24 3.18 21.47
1.47 1.17 4.03 17.70 9.82 8.36 7.22 7.24 10.65 3.47 1.57 3.45 12.96
Operating Profit -1.10 -1.10 9.41 20.35 0.89 7.89 11.12 9.11 10.43 5.27 0.67 -0.27 8.51
OPM % -297.30% -1,571.43% 70.01% 53.48% 8.31% 48.55% 60.63% 55.72% 49.48% 60.30% 29.91% -8.49% 39.64%
0.04 0.01 0.04 0.07 0.07 0.01 0.37 0.18 0.04 0.35 0.22 0.68 0.44
Interest 1.32 0.59 0.75 0.43 0.32 0.42 0.32 0.10 0.29 0.03 0.03 0.06 0.02
Depreciation 0.06 0.02 0.08 0.05 0.04 0.06 0.24 0.19 -0.12 0.09 0.11 0.12 0.13
Profit before tax -2.44 -1.70 8.62 19.94 0.60 7.42 10.93 9.00 10.30 5.50 0.75 0.23 8.80
Tax % 57.79% 0.00% 31.67% 9.73% 268.33% -0.94% 25.16% 27.44% 45.73% 25.82% 70.67% 21.74% 25.80%
-3.85 -1.70 5.89 18.00 -1.02 7.48 8.19 6.54 5.59 4.09 0.22 0.19 6.53
EPS in Rs -0.22 -0.10 0.34 1.04 -0.06 0.43 0.47 0.38 0.32 0.24 0.01 0.01 0.38
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 62 72 36
5 33 33 21
Operating Profit -4 30 39 14
OPM % -482% 47% 54% 40%
1 0 1 2
Interest 4 2 1 0
Depreciation 0 0 0 0
Profit before tax -7 27 38 15
Tax % 55% 23% 26% 28%
-11 21 28 11
EPS in Rs -0.62 1.22 1.60 0.64
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 256%
TTM: -51%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 44%
TTM: -60%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 31%
1 Year: -64%
Return on Equity
10 Years: %
5 Years: %
3 Years: 61%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 17 17 17 17
Reserves -27 -6 41 51
44 32 38 73
78 79 32 44
Total Liabilities 112 122 127 185
1 1 1 21
CWIP 0 0 0 6
Investments 26 1 2 11
85 120 124 147
Total Assets 112 122 127 185

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-15 -10 0 -5
-0 25 -2 -35
15 -14 6 35
Net Cash Flow -0 0 5 -4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 370 4 35 43
Inventory Days 1,593 1,363 2,948
Days Payable 123 121 286
Cash Conversion Cycle 370 1,474 1,276 2,706
Working Capital Days -1,811 178 430 1,138
ROCE % 76% 55% 13%

Shareholding Pattern

Numbers in percentages

Sep 2021Mar 2022Sep 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.53% 74.34% 74.74% 74.78% 74.78% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39%
0.00% 0.00% 0.00% 0.00% 0.03% 0.15% 0.01% 0.00% 0.11% 0.03% 0.30% 0.05%
26.47% 25.66% 25.26% 25.22% 25.18% 26.45% 26.60% 26.60% 26.50% 26.57% 26.29% 26.56%
No. of Shareholders 1161721836988071,2482,1143,1079,4159,0549,88411,296

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents