Suratwwala Business Group Ltd

Suratwwala Business Group Ltd

₹ 24.1 0.00%
29 Jul 9:58 a.m.
About

Incorporated in 2008, Suratwwala Business
Group Ltd is in the business of construction
of residential, commercial, IT Parks, renting
of immovable properties and in solar power generating activity, along with other related business auxiliary services[1]

Key Points

Business Overview:[1][2]
SBGL is a real estate developer in the Pune region for residential, commercial, and redevelopment projects. It is also engaged in solar power generation and business auxiliary services related to real estate development.

  • Market Cap 407 Cr.
  • Current Price 24.1
  • High / Low 44.8 / 18.4
  • Stock P/E 13.4
  • Book Value 5.61
  • Dividend Yield 0.42 %
  • ROCE 27.3 %
  • ROE 36.8 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 38.0%

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
10 16 18 16 21 9 1 1 21 15 17 21 36
9 8 7 7 11 3 1 1 13 9 8 10 22
Operating Profit 1 8 11 9 10 5 -0 -0 9 7 9 11 14
OPM % 9% 49% 61% 56% 49% 60% -9% -53% 41% 43% 52% 52% 39%
0 0 0 0 0 0 1 1 -0 1 0 0 -0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 8 11 9 10 5 1 0 9 7 9 11 14
Tax % 260% -1% 25% 27% 46% 25% 58% 0% 27% 26% 25% 26% 26%
-1 8 8 7 6 4 0 0 6 5 7 8 10
EPS in Rs -0.06 0.44 0.47 0.38 0.32 0.24 0.01 0.01 0.36 0.30 0.40 0.46 0.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6 19 16 11 9 11 13 36 62 72 32 89
4 15 12 6 6 7 2 15 32 34 19 49
Operating Profit 2 4 4 4 3 3 11 21 30 38 13 40
OPM % 36% 23% 26% 41% 31% 32% 88% 58% 48% 53% 41% 45%
0 0 0 0 0 -0 1 1 0 1 2 1
Interest 1 1 1 0 1 3 4 4 2 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 3 3 4 1 0 8 18 27 38 15 41
Tax % 35% 36% 35% 33% 42% 10% 25% 23% 23% 26% 27% 26%
1 2 2 3 1 0 6 14 21 28 11 30
EPS in Rs 45.50 101.50 107.00 142.00 0.09 0.04 0.35 0.82 1.22 1.60 0.62 1.76
Dividend Payout % 0% 0% 0% 0% 0% 0% 12% 0% 0% 0% 0% 6%
Compounded Sales Growth
10 Years: 17%
5 Years: 48%
3 Years: 13%
TTM: 177%
Compounded Profit Growth
10 Years: 31%
5 Years: 40%
3 Years: 13%
TTM: 195%
Stock Price CAGR
10 Years: %
5 Years: 30%
3 Years: 4%
1 Year: -41%
Return on Equity
10 Years: 39%
5 Years: 43%
3 Years: 38%
Last Year: 37%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.02 0.02 0.02 0.02 9 13 17 17 17 17 17 17
Reserves 2 4 6 9 1 1 10 23 -6 41 51 80
8 10 5 4 16 24 24 19 7 21 60 76
13 17 16 18 19 16 22 24 76 29 40 51
Total Liabilities 23 31 28 31 44 54 74 83 94 107 169 224
0 0 0 1 1 1 1 1 1 1 21 27
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 4 1 0 2 2 2 1 1 2 11 5
22 26 26 30 42 51 71 82 92 104 137 193
Total Assets 23 31 28 31 44 54 74 83 94 107 169 224

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -11 -12 -7 6 7 1 -3 -0
1 -0 -0 -0 -0 -1 -10 -41 -11
-2 11 12 7 -6 -7 14 39 14
Net Cash Flow -0 -0 0 0 -0 0 5 -4 3
Free Cash Flow 1 -11 -12 -7 6 7 1 -23 -6
CFO/OP 53% -401% -328% -43% 48% 37% 19% -7% 32%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 0 166 194 298 226 4 34 21 13
Inventory Days 1,063 499 1,908 2,973 1,594 1,192 1,227
Days Payable 113 37 129 99 68 123 162
Cash Conversion Cycle 0 950 462 1,779 166 3,068 298 1,753 1,073 34 21 1,077
Working Capital Days 348 106 168 329 824 830 1,364 591 5 216 707 389
ROCE % 25% 38% 34% 38% 14% 11% 25% 38% 76% 80% 14% 27%

Insights

In beta
Mar 2021 Aug 2024
Number of Employees
count

Log in to view insights

Please log in to see hidden values.

Login
Land Bank
acres
Number of Clients Served
count
Solar Order Book
MW
Total Area Delivered
sq ft
Total Area in Pipeline (Under Development)
sq ft

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39%
0.15% 0.01% 0.00% 0.11% 0.03% 0.30% 0.05% 0.00% 0.00% 0.01% 0.00% 0.00%
26.45% 26.60% 26.60% 26.50% 26.57% 26.29% 26.56% 26.59% 26.60% 26.60% 26.61% 26.61%
No. of Shareholders 1,2482,1143,1079,4159,0549,88411,29610,78310,48210,31910,08110,043

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents