Suratwwala Business Group Ltd

Suratwwala Busi. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Suratwwala Business Group Ltd

₹ 45.8 -2.01%
18 Jun - close price
suratwwala.co.in BSE: 543218 NSE: SBGLP
About

Incorporated in 2008, Suratwwala Business
Group Ltd is in the business of construction
of residential, commercial, IT Parks, renting
of immovable properties and in solar power generating activity, along with other related business auxiliary services[1]

Key Points

Business Overview:[1][2]
SBGL is a real estate developer in the Pune region for residential, commercial, and redevelopment projects. It is also engaged in solar power generation and business auxiliary services related to real estate development.

Website BSE NSE - BE
  • Market Cap ₹ 795 Cr.
  • Current Price ₹ 45.8
  • High / Low ₹ 143 / 25.0
  • Stock P/E 74.1
  • Book Value ₹ 3.95
  • Dividend Yield 0.00 %
  • ROCE 14.3 %
  • ROE 17.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 80.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 60.8%

Cons

  • Stock is trading at 11.6 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 412 days to 924 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
10.42 0.37 0.07 38.05 10.23 16.25 18.34 16.35 21.04 8.67 1.31 0.94 21.32
4.30 1.44 1.17 17.70 9.32 8.36 7.23 7.27 10.67 3.48 1.43 1.44 12.60
Operating Profit 6.12 -1.07 -1.10 20.35 0.91 7.89 11.11 9.08 10.37 5.19 -0.12 -0.50 8.72
OPM % 58.73% -289.19% -1,571.43% 53.48% 8.90% 48.55% 60.58% 55.54% 49.29% 59.86% -9.16% -53.19% 40.90%
0.26 0.04 0.01 0.07 0.07 0.09 0.14 0.12 0.28 0.37 0.77 0.85 -0.07
Interest 0.76 1.32 0.59 0.43 0.32 0.42 0.32 0.10 0.29 0.03 0.03 0.06 0.02
Depreciation 0.03 0.06 0.02 0.05 0.04 0.06 0.06 0.09 0.10 0.07 0.09 0.10 0.11
Profit before tax 5.59 -2.41 -1.70 19.94 0.62 7.50 10.87 9.01 10.26 5.46 0.53 0.19 8.52
Tax % 25.94% 58.51% 0.00% 9.73% 259.68% -0.93% 25.21% 27.41% 45.61% 25.27% 58.49% 0.00% 26.76%
4.13 -3.82 -1.70 18.00 -0.99 7.57 8.12 6.54 5.58 4.09 0.22 0.19 6.24
EPS in Rs 0.24 -0.22 -0.10 1.04 -0.06 0.44 0.47 0.38 0.32 0.24 0.01 0.01 0.36
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 6 19 16 11 9 11 13 1 62 72 32
3 4 15 12 6 6 7 2 5 32 34 19
Operating Profit 1 2 4 4 4 3 3 11 -4 30 38 13
OPM % 28% 36% 23% 26% 41% 31% 32% 88% -480% 48% 53% 41%
0 0 0 0 0 0 -0 1 1 0 1 2
Interest 0 1 1 1 0 1 3 4 4 2 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 1 3 3 4 1 0 8 -7 27 38 15
Tax % 36% 35% 36% 35% 33% 42% 10% 25% 55% 23% 26% 27%
1 1 2 2 3 1 0 6 -11 21 28 11
EPS in Rs 36.00 45.50 101.50 107.00 142.00 0.09 0.04 0.35 -0.62 1.22 1.60 0.62
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 12% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 18%
5 Years: 25%
3 Years: 244%
TTM: -55%
Compounded Profit Growth
10 Years: 28%
5 Years: 81%
3 Years: 43%
TTM: -61%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 29%
1 Year: -64%
Return on Equity
10 Years: 38%
5 Years: 42%
3 Years: 61%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.02 0.02 0.02 0.02 0.02 9 13 17 17 17 17 17
Reserves 1 2 4 6 9 1 1 10 -27 -6 41 51
6 8 10 5 4 16 24 24 19 7 21 60
10 13 17 16 18 19 16 22 77 76 29 40
Total Liabilities 18 23 31 28 31 44 54 74 87 94 107 169
0 0 0 0 1 1 1 1 1 1 1 21
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 4 1 0 2 2 2 1 1 2 11
17 22 26 26 30 42 51 71 85 92 104 137
Total Assets 18 23 31 28 31 44 54 74 87 94 107 169

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 1 -11 -12 -7 9 7 -7 -3
0 1 -0 -0 -0 -0 -1 -1 -41
0 -2 11 12 7 -9 -7 14 39
Net Cash Flow 0 -0 -0 0 0 -0 0 5 -4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0 0 0 166 194 298 370 4 34 21
Inventory Days 1,063 499 1,908 2,973 1,192 1,001 2,729
Days Payable 113 37 129 99 123 121 321
Cash Conversion Cycle 0 0 950 462 1,779 166 3,068 298 370 1,073 914 2,428
Working Capital Days 369 348 106 168 329 824 830 1,538 -1,700 16 296 924
ROCE % 20% 25% 38% 34% 38% 14% 11% 25% -12% 213% 80% 14%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2021Mar 2022Sep 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.53% 74.34% 74.74% 74.78% 74.78% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39%
0.00% 0.00% 0.00% 0.00% 0.03% 0.15% 0.01% 0.00% 0.11% 0.03% 0.30% 0.05%
26.47% 25.66% 25.26% 25.22% 25.18% 26.45% 26.60% 26.60% 26.50% 26.57% 26.29% 26.56%
No. of Shareholders 1161721836988071,2482,1143,1079,4159,0549,88411,296

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Aug 2024
    Transcript
    Notes
    PPT
  • Aug 2024
    Transcript
    Notes
    PPT