Suratwwala Business Group Ltd
Incorporated in 2008, Suratwwala Business
Group Ltd is in the business of construction
of residential, commercial, IT Parks, renting
of immovable properties and in solar power generating activity, along with other related business auxiliary services[1]
- Market Cap ₹ 578 Cr.
- Current Price ₹ 33.3
- High / Low ₹ 143 / 25.0
- Stock P/E 48.5
- Book Value ₹ 3.95
- Dividend Yield 0.30 %
- ROCE 13.8 %
- ROE 16.4 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 79.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 60.4%
Cons
- Stock is trading at 8.43 times its book value
- Company might be capitalizing the interest cost
- Working capital days have increased from 309 days to 707 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 6 | 19 | 16 | 11 | 9 | 11 | 13 | 1 | 62 | 72 | 32 | 39 | |
3 | 4 | 15 | 12 | 6 | 6 | 7 | 2 | 5 | 32 | 34 | 19 | 24 | |
Operating Profit | 1 | 2 | 4 | 4 | 4 | 3 | 3 | 11 | -4 | 30 | 38 | 13 | 15 |
OPM % | 28% | 36% | 23% | 26% | 41% | 31% | 32% | 88% | -480% | 48% | 53% | 41% | 38% |
0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 1 | 0 | 1 | 2 | 2 | |
Interest | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 4 | 4 | 2 | 1 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 1 | 3 | 3 | 4 | 1 | 0 | 8 | -7 | 27 | 38 | 15 | 16 |
Tax % | 36% | 35% | 36% | 35% | 33% | 42% | 10% | 25% | 55% | 23% | 26% | 27% | |
1 | 1 | 2 | 2 | 3 | 1 | 0 | 6 | -11 | 21 | 28 | 11 | 12 | |
EPS in Rs | 36.00 | 45.50 | 101.50 | 107.00 | 142.00 | 0.09 | 0.04 | 0.35 | -0.62 | 1.22 | 1.60 | 0.62 | 0.68 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 12% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 25% |
3 Years: | 244% |
TTM: | -40% |
Compounded Profit Growth | |
---|---|
10 Years: | 28% |
5 Years: | 79% |
3 Years: | 43% |
TTM: | -51% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 78% |
3 Years: | 16% |
1 Year: | -73% |
Return on Equity | |
---|---|
10 Years: | 38% |
5 Years: | 42% |
3 Years: | 60% |
Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 9 | 13 | 17 | 17 | 17 | 17 | 17 |
Reserves | 1 | 2 | 4 | 6 | 9 | 1 | 1 | 10 | -27 | -6 | 41 | 51 |
6 | 8 | 10 | 5 | 4 | 16 | 24 | 24 | 19 | 7 | 21 | 60 | |
10 | 13 | 17 | 16 | 18 | 19 | 16 | 22 | 77 | 76 | 29 | 40 | |
Total Liabilities | 18 | 23 | 31 | 28 | 31 | 44 | 54 | 74 | 87 | 94 | 107 | 169 |
0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 21 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 4 | 1 | 0 | 2 | 2 | 2 | 1 | 1 | 2 | 11 |
17 | 22 | 26 | 26 | 30 | 42 | 51 | 71 | 85 | 92 | 104 | 137 | |
Total Assets | 18 | 23 | 31 | 28 | 31 | 44 | 54 | 74 | 87 | 94 | 107 | 169 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 1 | -11 | -12 | -7 | 9 | 7 | 1 | -3 | ||||
0 | 1 | -0 | -0 | -0 | -0 | -1 | -10 | -41 | ||||
0 | -2 | 11 | 12 | 7 | -9 | -7 | 14 | 39 | ||||
Net Cash Flow | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 5 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 166 | 194 | 298 | 370 | 4 | 34 | 21 |
Inventory Days | 1,063 | 499 | 1,908 | 2,973 | 1,192 | |||||||
Days Payable | 113 | 37 | 129 | 99 | 123 | |||||||
Cash Conversion Cycle | 0 | 0 | 950 | 462 | 1,779 | 166 | 3,068 | 298 | 370 | 1,073 | 34 | 21 |
Working Capital Days | 369 | 348 | 106 | 168 | 329 | 824 | 830 | 1,364 | -4,662 | 5 | 216 | 707 |
ROCE % | 20% | 25% | 38% | 34% | 38% | 14% | 11% | 25% | -12% | 213% | 80% | 14% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
1 Oct - E-voting results of 18th AGM (Sep 30, 2025): all 8 resolutions passed; dividend declared; director and RPTs approved.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 30 Sep
-
Closure of Trading Window
24 Sep - Trading window closed Oct 1, 2025 until 48h after Q2/half-year results for Sep 30, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Sep - Newspaper Publication Intimating dispatch of Annual Report along with Notice of Annual General Meeting 2025.
-
AGM Notice Along With Book Closure Date
5 Sep - 18th AGM on Sept 30, 2025 at 3:00 PM via VC; remote e-voting Sep 27-29; 10% dividend.
Business Overview:[1][2]
SBGL is a real estate developer in the Pune region for residential, commercial, and redevelopment projects. It is also engaged in solar power generation and business auxiliary services related to real estate development.