SBC Exports Ltd

SBC Exports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SBC Exports Ltd

₹ 14.8 0.07%
11 Jun 1:50 p.m.
sbcexportslimited.com BSE: 542725 NSE: SBC
About

Incorporated in 2011, SBC Exports
Ltd does trading and Manufacturing
of Garments, Manpower Supply and
Services & Tour Operator Services[1]

Key Points

Business Overview:[1]
SBC started as a trader of handmade carpets & other handicraft items in Mirzapur. Company has established integrated facilities which includes dyeing, printing, stitching & packaging.
Besides IT & Garmenting, company has diversified in fast growing Travels Services
by setting up a wholly owned subsidiary viz.
M/s Mauji Trip Limited.

Website BSE NSE
  • Market Cap ₹ 703 Cr.
  • Current Price ₹ 14.8
  • High / Low ₹ 25.3 / 11.0
  • Stock P/E 58.3
  • Book Value ₹ 1.14
  • Dividend Yield 0.23 %
  • ROCE 17.0 %
  • ROE 24.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 55.6% CAGR over last 5 years
  • Company's median sales growth is 25.0% of last 10 years

Cons

  • Stock is trading at 12.9 times its book value
  • Promoter holding has decreased over last quarter: -6.39%
  • Company might be capitalizing the interest cost
  • Promoters have pledged 30.9% of their holding.
  • Earnings include an other income of Rs.8.70 Cr.
  • Working capital days have increased from 127 days to 207 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
51.92 40.18 35.27 47.74 64.87 49.61 30.98 47.81 62.62 57.06 48.50 50.02 75.95
49.88 37.86 33.14 44.62 62.02 44.47 27.33 44.00 58.76 51.13 43.00 48.48 72.20
Operating Profit 2.04 2.32 2.13 3.12 2.85 5.14 3.65 3.81 3.86 5.93 5.50 1.54 3.75
OPM % 3.93% 5.77% 6.04% 6.54% 4.39% 10.36% 11.78% 7.97% 6.16% 10.39% 11.34% 3.08% 4.94%
0.04 0.51 0.05 0.14 1.38 0.95 0.22 0.75 1.71 1.39 1.99 4.07 1.25
Interest 0.51 0.30 0.57 0.62 0.78 1.16 1.40 1.46 1.91 1.73 1.96 1.84 1.64
Depreciation 0.20 0.20 0.03 0.31 0.86 0.35 0.33 0.26 0.38 0.39 0.39 0.41 0.23
Profit before tax 1.37 2.33 1.58 2.33 2.59 4.58 2.14 2.84 3.28 5.20 5.14 3.36 3.13
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.37 2.34 1.58 2.33 2.59 4.58 2.14 2.84 3.28 5.20 5.14 3.36 3.12
EPS in Rs 0.03 0.05 0.03 0.05 0.05 0.10 0.04 0.06 0.07 0.11 0.11 0.07 0.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10 16 21 29 64 80 109 192 205 214 193 232
10 16 21 28 62 77 105 188 197 204 176 215
Operating Profit 0 0 0 1 2 3 4 4 8 11 17 17
OPM % 1% 0% 1% 2% 2% 3% 4% 2% 4% 5% 9% 7%
0 0 0 0 0 0 0 0 0 2 4 9
Interest 0 0 0 0 0 1 1 2 2 2 7 7
Depreciation 0 0 0 0 0 0 1 1 1 1 1 1
Profit before tax 0 0 0 1 1 2 2 3 6 9 13 17
Tax % 33% 33% 30% 35% 33% 27% 34% 28% 39% 26% 27% 28%
0 0 0 0 1 1 1 2 3 7 9 12
EPS in Rs 0.03 0.07 0.12 0.55 1.42 0.04 0.03 0.04 0.07 0.14 0.20 0.25
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 16% 17% 0%
Compounded Sales Growth
10 Years: 30%
5 Years: 16%
3 Years: 4%
TTM: 20%
Compounded Profit Growth
10 Years: 77%
5 Years: 56%
3 Years: 52%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: 93%
3 Years: 82%
1 Year: -22%
Return on Equity
10 Years: 20%
5 Years: 20%
3 Years: 24%
Last Year: 24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.10 0.10 0.10 0.10 0.10 8 11 11 21 21 32 48
Reserves 0 0 0 0 1 5 10 12 5 13 12 7
0 0 0 1 3 13 7 9 9 27 53 130
1 6 4 8 15 14 25 45 61 53 87 72
Total Liabilities 1 6 5 9 19 40 53 76 97 114 184 256
0 0 0 0 1 3 4 4 6 8 23 24
CWIP 0 0 0 0 0 0 0 0 0 0 1 3
Investments 0 0 0 0 0 0 0 0 3 5 14 0
1 6 4 9 18 37 48 71 88 102 146 229
Total Assets 1 6 5 9 19 40 53 76 97 114 184 256

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 1 0 0 -18 4 -2 5 -12 3 -65
0 0 -0 -0 -1 -3 -2 -1 -4 -5 -27 -3
0 0 0 0 1 21 -0 2 0 17 25 76
Net Cash Flow 0 0 0 0 1 0 2 -1 1 1 0 8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 16 114 44 51 42 82 74 57 87 95 172 133
Inventory Days 23 11 26 46 46 41 41 62 50 59 84 168
Days Payable 29 133 66 100 85 66 86 74 75 67 151 96
Cash Conversion Cycle 10 -8 3 -3 3 57 29 46 62 87 105 206
Working Capital Days 12 2 -3 1 10 98 65 45 36 73 100 207
ROCE % 15% 19% 33% 58% 56% 17% 12% 14% 22% 24% 25% 17%

Shareholding Pattern

Numbers in percentages

19 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
65.22% 65.50% 65.78% 65.81% 65.81% 65.69% 65.91% 64.71% 63.59% 64.30% 64.15% 57.77%
0.00% 0.00% 0.00% 0.00% 0.02% 0.16% 0.03% 0.01% 0.01% 0.15% 0.00% 0.16%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.21%
34.78% 34.50% 34.24% 34.19% 34.18% 34.16% 34.06% 35.28% 36.39% 35.56% 35.85% 41.87%
No. of Shareholders 56,63749,59054,65749,45550,16749,76072,4871,37,7881,27,8341,26,7791,26,8281,40,945

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls

  • Aug 2024
    Transcript
    Notes
    PPT