SBC Exports Ltd

₹ 34.0 0.33%

21 Apr - close price

sbcexportslimited.com BSE: 542725 NSE: SBC

About

Incorporated in 2011, SBC Exports
Ltd does trading and Manufacturing
of Garments, Manpower Supply and
Services & Tour Operator Services^[1]

Key Points

Business Overview:^[1]
SBC started as a trader of handmade carpets & other handicraft items in Mirzapur. Company has established integrated facilities which includes dyeing, printing, stitching & packaging.
Besides IT & Garmenting, company has diversified in fast growing Travels Services
by setting up a wholly owned subsidiary viz.
M/s Mauji Trip Limited.

Website BSE NSE

Market Cap ₹ 1,617 Cr.
Current Price ₹ 34.0
High / Low ₹ 34.1 / 12.8
Stock P/E 53.8
Book Value ₹ 1.48
Dividend Yield 0.00 %
ROCE 17.0 %
ROE 24.4 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Stock is trading at 22.9 times its book value
Company might be capitalizing the interest cost
Promoters have pledged 32.9% of their holding.
Promoter holding has decreased over last 3 years: -15.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	50	68	53	35	52	69	66	66	72	96	72	85	104
	47	65	48	31	48	65	60	60	70	92	67	74	93
Operating Profit	3	3	5	4	4	4	6	6	2	5	5	10	12
OPM %	6%	4%	10%	11%	8%	6%	9%	9%	3%	5%	7%	12%	11%
	0	1	1	0	1	2	1	2	4	1	0	4	4
Interest	1	1	1	1	1	2	2	2	2	2	2	2	4
Depreciation	0	1	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	2	3	5	2	3	3	5	5	4	4	3	11	11
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	2	3	5	2	3	3	5	5	4	4	3	11	11
EPS in Rs	0.05	0.06	0.10	0.05	0.06	0.07	0.11	0.11	0.08	0.08	0.07	0.24	0.24
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	130	206	222	212	299	358
	126	198	212	195	280	326
Operating Profit	4	8	11	17	19	32
OPM %	3%	4%	5%	8%	6%	9%
	0	0	2	4	9	9
Interest	1	2	2	7	8	10
Depreciation	1	1	1	2	2	2
Profit before tax	3	6	9	13	18	30
Tax %	28%	39%	26%	28%	27%
	2	3	7	9	13	30
EPS in Rs	0.04	0.07	0.15	0.19	0.28	0.63
Dividend Payout %	0%	0%	15%	17%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	13%
TTM:	31%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	52%
TTM:	70%

Stock Price CAGR
10 Years:	%
5 Years:	106%
3 Years:	57%
1 Year:	144%

Return on Equity
10 Years:	%
5 Years:	20%
3 Years:	24%
Last Year:	24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	11	21	21	32	48	48
Reserves	12	5	13	12	8	23
	0	9	27	53	136	199
	54	61	54	88	80	74
Total Liabilities	76	97	115	185	271	343
	4	6	8	23	25	26
CWIP	0	0	0	1	3	5
Investments	0	2	4	6	5	0
	72	89	102	155	237	313
Total Assets	76	97	115	185	271	343

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	4	-11	-5	-69
	-4	-6	-20	-5
	0	17	25	82
Net Cash Flow	1	1	0	8
Free Cash Flow	2	-15	-22	-76
CFO/OP	87%	-78%	-7%	-344%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	85	86	92	148	101
Inventory Days	95	50	57	76	125
Days Payable	113	75	65	136	74
Cash Conversion Cycle	67	62	83	87	152
Working Capital Days	54	28	36	48	43
ROCE %		25%	24%	25%	17%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Segment Revenue: Garments
INR Crores

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx
x.xx	x.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xx.xx	xx.xx	xx.xx	xx.xx
			x	x		x			xxx
				xxx	xx				xxx
				xx,xxx					x,xxx,xxx
									xx
									xxx
									xx,xxx
									xxx

Please log in to see hidden values.

Segment Revenue: IT & Manpower Services
INR Crores

Export Sales Mix (Foreign Exchange Earnings)
INR Lakhs

Number of Employees
Numbers ・Standalone data

Installed Production Capacity (Garments)
Pieces per month ・Standalone data

Number of Distributors
Numbers ・Standalone data

Order Book Size
INR Crores

Retail Touchpoints (Retailers)
Numbers ・Standalone data

Skus Managed
Numbers ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	65.81%	65.69%	65.91%	64.71%	63.59%	64.30%	64.15%	57.77%	52.83%	50.67%	50.35%	50.35%
	0.02%	0.16%	0.03%	0.01%	0.01%	0.15%	0.00%	0.16%	0.37%	1.57%	2.00%	0.77%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.20%	0.09%	0.00%	0.00%
	34.18%	34.16%	34.06%	35.28%	36.39%	35.56%	35.85%	41.87%	46.60%	47.66%	47.64%	48.88%
No. of Shareholders	50,167	49,760	72,487	1,37,788	1,27,834	1,26,779	1,26,828	1,40,945	1,36,412	1,28,475	1,25,385	1,22,113

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	67.01%	68.43%	65.22%	65.81%	64.71%	57.77%	50.35%
	0.00%	0.00%	0.00%	0.00%	0.01%	0.16%	0.77%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.00%
	32.99%	31.57%	34.78%	34.19%	35.28%	41.87%	48.88%
No. of Shareholders	90	76	49,736	49,455	1,37,788	1,40,945	1,22,113

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

Aug 2024

Transcript

AI Summary
PPT