SBC Exports Ltd

AI
SBC Exports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

SBC Exports Ltd

₹ 48.3 0.58%
11 Sep - close price
sbcexportslimited.com BSE: 542725 NSE: SBC
About

Incorporated in 2011, SBC Exports
Ltd does trading and Manufacturing
of Garments, Manpower Supply and
Services & Tour Operator Services[1]

Key Points

Business Overview:[1]
SBC started as a trader of handmade carpets & other handicraft items in Mirzapur. Company has established integrated facilities which includes dyeing, printing, stitching & packaging.
Besides IT & Garmenting, company has diversified in fast growing Travels Services
by setting up a wholly owned subsidiary viz.
M/s Mauji Trip Limited.

Website BSE NSE
  • Market Cap ₹ 2,301 Cr.
  • Current Price ₹ 48.3
  • High / Low ₹ 49.4 / 20.7
  • Stock P/E 60.2
  • Book Value ₹ 1.68
  • Dividend Yield 0.00 %
  • ROCE 18.2 %
  • ROE 37.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 68.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.8%

Cons

  • Stock is trading at 28.7 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Promoters have pledged 40.0% of their holding.
  • Earnings include an other income of Rs.17.1 Cr.
  • Promoter holding has decreased over last 3 years: -15.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
52.86 35.22 51.96 69.37 65.72 65.98 72.04 96.30 72.46 84.70 104.45 141.60 121.08
47.65 31.49 48.06 65.43 59.66 60.24 70.20 91.74 67.04 74.43 92.65 135.68 107.97
Operating Profit 5.21 3.73 3.90 3.94 6.06 5.74 1.84 4.56 5.42 10.27 11.80 5.92 13.11
OPM % 9.86% 10.59% 7.51% 5.68% 9.22% 8.70% 2.55% 4.74% 7.48% 12.13% 11.30% 4.18% 10.83%
0.95 0.23 0.75 1.73 1.40 2.01 4.09 1.48 0.35 3.91 3.61 5.85 3.77
Interest 1.16 1.40 1.46 1.91 1.73 1.96 1.84 1.69 1.93 2.40 3.72 3.04 3.63
Depreciation 0.41 0.39 0.33 0.44 0.41 0.42 0.43 0.34 0.38 0.41 0.50 0.51 0.50
Profit before tax 4.59 2.17 2.86 3.32 5.32 5.37 3.66 4.01 3.46 11.37 11.19 8.22 12.75
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 24.86% 0.00% 0.00% 26.03% 24.71%
4.59 2.17 2.87 3.31 5.32 5.37 3.66 4.01 2.61 11.37 11.20 6.08 9.60
EPS in Rs 0.10 0.05 0.06 0.07 0.11 0.11 0.08 0.08 0.05 0.24 0.24 0.13 0.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
130 206 222 212 299 403 452
126 198 212 195 280 370 411
Operating Profit 4 8 11 17 19 33 41
OPM % 3.2% 3.8% 4.8% 8% 6% 8% 9%
0 0 2 4 9 14 17
Interest 1 2 2 7 8 11 13
Depreciation 1 1 1 2 2 2 2
Profit before tax 3 6 9 13 18 34 44
Tax % 28% 39% 26% 28% 27% 26%
2 3 7 9 13 25 38
EPS in Rs 0.04 0.07 0.15 0.19 0.28 0.53 0.81
Dividend Payout % 0% 0% 15% 17% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 25%
3 Years: 22%
TTM: 47%
Compounded Profit Growth
10 Years: %
5 Years: 69%
3 Years: 54%
TTM: 144%
Stock Price CAGR
10 Years: %
5 Years: 119%
3 Years: 74%
1 Year: 121%
Return on Equity
10 Years: %
5 Years: 27%
3 Years: 30%
Last Year: 37%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 21 21 32 48 48
Reserves 12 5 13 12 8 33
0 9 27 53 136 227
54 61 54 88 80 129
Total Liabilities 76 97 115 185 271 437
4 6 8 23 25 26
CWIP 0 0 0 1 3 15
Investments 0 2 4 6 5 0
72 89 102 155 237 396
Total Assets 76 97 115 185 271 437

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 -11 -5 -69 -72
-4 -6 -20 -5 -13
0 17 25 82 91
Net Cash Flow 1 1 0 8 5
Free Cash Flow 2 -15 -22 -76 -86
CFO/OP 87% -78% -7% -344% -189%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 85 86 92 148 101 123
Inventory Days 95 50 57 76 125 112
Days Payable 113 75 65 136 74 92
Cash Conversion Cycle 67 62 83 87 152 143
Working Capital Days 54 28 36 48 43 46
ROCE % 25% 24% 25% 17% 18%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Aug 2024
Garment Segment Revenue Share
% of total revenue

Log in to view insights

Please log in to see hidden values.

Login
IT & Manpower Supply Segment Revenue Share
% of total revenue
Tours & Travels Segment Revenue Share
% of total revenue
Total Permanent Employees
count ・Standalone data
Garment Manufacturing Capacity
pieces per month ・Standalone data
Number of Distributors
count ・Standalone data
Number of Retailers
count ・Standalone data
Number of SKUs
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

27 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
65.69% 65.91% 64.71% 63.59% 64.30% 64.15% 57.77% 52.83% 50.67% 50.35% 50.35% 50.28%
0.16% 0.03% 0.01% 0.01% 0.15% 0.00% 0.16% 0.37% 1.57% 2.00% 0.77% 2.79%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.21% 0.20% 0.09% 0.00% 0.00% 0.08%
34.16% 34.06% 35.28% 36.39% 35.56% 35.85% 41.87% 46.60% 47.66% 47.64% 48.88% 46.86%
No. of Shareholders 49,76072,4871,37,7881,27,8341,26,7791,26,8281,40,9451,36,4121,28,4751,25,3851,22,1131,21,469

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls

  • Aug 2024
    Transcript
    AI Summary
    PPT