Savy Infra and Logistics Ltd
₹ 142
2.90%
16 Apr
- close price
About
Incorporated in 2006, Savy Infra and Logistics Ltd provides EPC and Logistic services.[1]
Key Points
- Market Cap ₹ 296 Cr.
- Current Price ₹ 142
- High / Low ₹ 191 / 116
- Stock P/E 9.03
- Book Value ₹ 67.8
- Dividend Yield 0.00 %
- ROCE 61.9 %
- ROE 76.1 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 91.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Working capital days have increased from -17.9 days to 62.7 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 6 | 6 | 102 | 283 | 401 | |
| 5 | 6 | 87 | 248 | 350 | |
| Operating Profit | 0 | 1 | 15 | 36 | 51 |
| OPM % | 4% | 10% | 15% | 13% | 13% |
| 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 14 | 34 | 50 |
| Tax % | 27% | 26% | 30% | 29% | |
| 0 | 0 | 10 | 24 | 33 | |
| EPS in Rs | 8.00 | 34.00 | 987.00 | 15.94 | 18.47 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 271% |
| TTM: | 179% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 568% |
| TTM: | 142% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 91% |
| Last Year: | 76% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.10 | 0.10 | 0.10 | 15 | 85 |
| Reserves | 0 | 1 | 10 | 37 | 56 |
| 3 | 3 | 8 | 45 | 43 | |
| 3 | 6 | 23 | 89 | 34 | |
| Total Liabilities | 6 | 10 | 42 | 186 | 219 |
| 3 | 3 | 3 | 3 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 3 | 7 | 39 | 183 | 216 | |
| Total Assets | 6 | 10 | 42 | 186 | 219 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1 | -0 | -4 | -18 | |
| 0 | 0 | -0 | -35 | |
| -1 | 0 | 4 | 52 | |
| Net Cash Flow | -1 | 0 | 0 | -0 |
| Free Cash Flow | 1 | -0 | -4 | -53 |
| CFO/OP | 286% | -36% | -10% | -33% |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 70 | 187 | 61 | 125 |
| Inventory Days | 8 | 177 | 376 | |
| Days Payable | 110 | 127 | 426 | |
| Cash Conversion Cycle | -33 | 187 | 111 | 75 |
| Working Capital Days | -182 | -142 | 26 | 63 |
| ROCE % | 18% | 132% | 62% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Customer Concentration (Top 5 Customers) % |
|
||
| Number of Active Projects/Customers Count |
|||
| Number of Full-time Employees Count |
|||
| Revenue Mix - EPC Segment % |
|||
| Revenue Mix - Logistics Segment % |
|||
| Revenue contribution - Direct Execution % |
|||
| Revenue contribution - Subcontracting % |
|||
Requires Premium
Requires Premium
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
7 April 2026 - Savy Infra and Logistics Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
-
General Updates
2 April 2026 - Savy Infra received work orders worth Rs 408 crore from Aakshya Infra and Rs 515 crore from JSW Utkal Steel.
-
Trading Window
31 March 2026 - Savy Infra and Logistics Limited has informed regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
-
Trading Window
31 March 2026 - Trading window closed from April 1, 2026 until 48 hours after unaudited results for half-year ending March 31, 2026.
-
Clarification - Financial Results
12 January 2026 - Exchange has sought clarification from Savy Infra and Logistics Limited for the quarter ended 30-Sep-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, …
Business Overview:[1]
SILL is an EPC company specializing in earthwork and foundation preparation for infrastructure projects, including road construction, embankment formation, sub-grade work, granular sub-base laying, and surface finishing using bituminous or concrete materials. It began as a quartzite supplier and gradually evolved into a full-service civil engineering firm, offering excavation, grading, utility installation, and paving.
Beyond core construction, SILL handles logistics for excavated material, ensuring efficient transport and disposal. The company has also expanded into infrastructure, steel, and mining sectors, focusing on delivering tailored civil engineering solutions for diverse project needs.