Savy Infra and Logistics Ltd
₹ 126
2.68%
09 Jul
- close price
About
Incorporated in 2006, Savy Infra and Logistics Ltd provides EPC and Logistic services.[1]
Key Points
- Market Cap ₹ 263 Cr.
- Current Price ₹ 126
- High / Low ₹ 191 / 116
- Stock P/E 6.26
- Book Value ₹ 76.1
- Dividend Yield 0.00 %
- ROCE 42.8 %
- ROE 39.9 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 53.3%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 58.5 days to 86.9 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 6 | 6 | 102 | 283 | 638 | |
| 5 | 6 | 87 | 248 | 579 | |
| Operating Profit | 0 | 1 | 15 | 36 | 60 |
| OPM % | 4% | 10% | 15% | 13% | 9% |
| 0 | 0 | 0 | 0 | 6 | |
| Interest | 0 | 0 | 1 | 2 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 14 | 34 | 60 |
| Tax % | 27% | 26% | 30% | 29% | 29% |
| 0 | 0 | 10 | 24 | 42 | |
| EPS in Rs | 8.00 | 34.00 | 987.00 | 15.94 | 20.20 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 369% |
| TTM: | 125% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 398% |
| TTM: | 76% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 53% |
| 3 Years: | 53% |
| Last Year: | 40% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.10 | 0.10 | 0.10 | 15 | 21 |
| Reserves | 0 | 1 | 10 | 37 | 138 |
| 3 | 3 | 8 | 45 | 52 | |
| 3 | 6 | 23 | 89 | 71 | |
| Total Liabilities | 6 | 10 | 42 | 186 | 282 |
| 3 | 3 | 3 | 3 | 5 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 3 | 7 | 39 | 183 | 277 | |
| Total Assets | 6 | 10 | 42 | 186 | 282 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 1 | -0 | -4 | -18 | -51 | |
| 0 | 0 | -0 | -35 | -12 | |
| -1 | 0 | 4 | 52 | 65 | |
| Net Cash Flow | -1 | 0 | 0 | -0 | 1 |
| Free Cash Flow | 1 | -0 | -4 | -53 | -57 |
| CFO/OP | 286% | -36% | -10% | -33% | -81% |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 70 | 187 | 61 | 125 | 79 |
| Inventory Days | 8 | 177 | 376 | 68 | |
| Days Payable | 110 | 127 | 426 | 35 | |
| Cash Conversion Cycle | -33 | 187 | 111 | 75 | 111 |
| Working Capital Days | -182 | -142 | 26 | 63 | 87 |
| ROCE % | 18% | 132% | 62% | 43% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Direct (vs Subcontracting) Revenue Share % |
|
||
| EPC Revenue Share % |
|||
| Logistics Revenue Share % |
|||
| Top 1 Customer Revenue Share % |
|||
| Top 5 Customers Revenue Share % |
|||
| West Zone Revenue Share % |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Clarification - Financial Results
27 June 2026 - Exchange has sought clarification from Savy Infra and Logistics Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (LODR) Regulations, …
- Integrated Filing- Financial 4 June 2026
-
Disclosure under SEBI Takeover Regulations
2 June 2026 - Promoters disclosed no encumbrance on shares for FY ended March 31, 2026.
-
Outcome of Board Meeting
1 June 2026 - Savy Infra and Logistics Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
-
Integrated Filing- Financial
1 June 2026 - Annual audited financial results for the FY 2025-2026
Business Overview:[1]
SILL is an EPC company specializing in earthwork and foundation preparation for infrastructure projects, including road construction, embankment formation, sub-grade work, granular sub-base laying, and surface finishing using bituminous or concrete materials. It began as a quartzite supplier and gradually evolved into a full-service civil engineering firm, offering excavation, grading, utility installation, and paving.
Beyond core construction, SILL handles logistics for excavated material, ensuring efficient transport and disposal. The company has also expanded into infrastructure, steel, and mining sectors, focusing on delivering tailored civil engineering solutions for diverse project needs.