Satin Creditcare Network Ltd

Satin Creditcare Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Satin Creditcare Network Ltd

₹ 218 -2.55%
18 May 3:31 p.m.
satincreditcare.com BSE: 539404 NSE: SATIN
About

Satin Network Limited (SCNL) is a leading microfinance institution (MFI) with presence in 23 states & union territory and 95,000 villages. The company offers a bouquet of financial products in the Non‐MFI segment (comprising loans to MSMEs), a housing finance subsidiary, and business correspondent services and similar services to other financial Institutions through Taraashna Financial Services Limited (TFSL), a business correspondent company and a 100% subsidiary of SCNL.[1]

Key Points

Services[1]
SCNL provides Microfinance for Income Generating Loans (IGL), Housing Finance, Long Term Loans (LTL), Social impact financing through product loans & WASH loans and loans to MSMEs.

Website BSE NSE
  • Market Cap ₹ 2,408 Cr.
  • Current Price ₹ 218
  • High / Low ₹ 246 / 133
  • Stock P/E 8.02
  • Book Value ₹ 283
  • Dividend Yield 0.00 %
  • ROCE 13.5 %
  • ROE 10.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.76 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 11.7% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.28%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Microfinance Institutions

Part of BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
389 422 492 547 593 582 600 631 555 641 716 664 812
Interest 146 170 200 230 233 229 243 242 236 267 313 256 343
110 133 148 168 188 210 295 367 294 315 331 310 280
Financing Profit 133 119 143 150 172 142 63 23 26 59 72 98 188
Financing Margin % 34% 28% 29% 27% 29% 24% 10% 4% 5% 9% 10% 15% 23%
0 0 0 0 1 0 0 1 2 1 0 1 1
Depreciation 7 4 5 5 6 5 6 6 7 5 6 7 7
Profit before tax 126 115 138 145 167 138 57 17 21 55 67 91 181
Tax % 25% 25% 25% 25% 25% 25% 28% -84% -95% 22% 22% 23% 24%
94 86 103 108 125 103 42 31 41 43 52 71 137
EPS in Rs 11.08 9.71 10.36 9.81 11.34 9.29 3.76 2.84 3.72 3.86 4.70 6.40 12.40
Gross NPA % 3.28% 2.49% 2.38% 2.40% 2.49% 2.73% 3.53% 3.92% 3.70% 3.70% 3.52% 3.34% 3.12%
Net NPA % 1.50% 1.14% 0.92% 0.95% 0.99% 1.08% 1.37% 1.48% 1.39% 1.40% 1.19% 1.10% 0.85%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
324 558 777 977 1,373 1,400 1,273 1,262 1,761 2,050 2,356 2,822
Interest 177 290 435 533 643 577 618 606 576 833 950 1,179
98 178 298 303 413 596 652 582 828 631 1,153 1,226
Financing Profit 48 90 43 141 317 227 3 73 357 586 253 417
Financing Margin % 15% 16% 6% 14% 23% 16% 0% 6% 20% 29% 11% 15%
0 1 -0 0 0 1 0 0 0 0 3 2
Depreciation 2 3 6 14 11 15 13 14 16 20 24 26
Profit before tax 46 88 37 127 306 213 -10 59 341 566 233 394
Tax % 32% 34% 34% 35% 36% 27% 39% 32% 22% 25% 7% 23%
32 58 24 82 195 156 -14 40 264 423 217 302
EPS in Rs 8.86 13.11 4.71 12.45 28.79 21.70 -1.88 5.36 31.02 38.28 19.60 27.34
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 18%
5 Years: 17%
3 Years: 17%
TTM: 20%
Compounded Profit Growth
10 Years: 18%
5 Years: 90%
3 Years: 5%
TTM: 39%
Stock Price CAGR
10 Years: -2%
5 Years: 21%
3 Years: 11%
1 Year: 29%
Return on Equity
10 Years: 10%
5 Years: 11%
3 Years: 12%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 25 32 37 47 49 52 66 75 85 110 110 110
Reserves 168 293 600 845 1,103 1,401 1,425 1,532 1,829 2,557 2,733 3,019
Borrowing 1,636 2,748 3,880 5,151 5,235 5,409 6,026 5,463 5,447 7,197 7,800 9,532
181 231 231 220 309 292 358 306 284 219 244 535
Total Liabilities 2,011 3,303 4,749 6,263 6,696 7,154 7,875 7,375 7,645 10,083 10,886 13,196
6 14 38 39 45 56 94 88 91 93 94 99
CWIP 8 7 12 16 16 34 4 0 0 0 0 7
Investments 0 0 70 149 422 513 283 336 742 827 914 1,187
1,996 3,282 4,629 6,059 6,212 6,551 7,494 6,951 6,812 9,163 9,878 11,903
Total Assets 2,011 3,303 4,749 6,263 6,696 7,154 7,875 7,375 7,645 10,083 10,886 13,196

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-443 -615 -953 -1,528 718 -17 -883 465 -736 -1,784 -258 -377
-4 -10 -84 -80 -264 -109 211 -55 -111 -86 -103 -310
521 701 1,420 1,390 63 151 713 -567 206 2,013 645 1,430
Net Cash Flow 74 76 383 -218 516 25 41 -156 -641 143 284 742
Free Cash Flow -447 -624 -988 -1,547 700 -48 -901 461 -744 -1,794 -275 -400
CFO/OP -188% -153% -194% -226% 81% 7% -141% 74% -75% -123% -15% -22%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 19% 22% 5% 11% 19% 12% -1% 3% 15% 18% 8% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Active Clients
Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Branches
Count
Total Employees
Count
Geographic Reach (Districts)
Count
AUM per Branch
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

12 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
41.70% 39.98% 36.06% 36.17% 36.17% 36.17% 36.17% 36.17% 36.17% 36.17% 36.17% 36.17%
6.72% 6.93% 9.58% 6.67% 7.14% 6.09% 4.83% 4.52% 4.32% 3.90% 3.55% 3.52%
5.19% 3.95% 8.27% 6.92% 7.04% 6.59% 6.11% 6.35% 7.15% 5.18% 5.18% 5.30%
45.83% 48.65% 45.66% 49.81% 49.21% 50.70% 52.45% 52.53% 51.92% 54.30% 54.67% 54.58%
0.55% 0.48% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44%
No. of Shareholders 20,16623,52728,79544,33341,95150,61052,49050,12949,90448,70446,94444,277

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls