Sastasundar Ventures Ltd

Sastasundar Ventures Ltd

₹ 316 0.30%
24 Apr - close price
About

Sastasundar Ventures Limited is a Core Investment Company (CIC) focusing on the business of digital network of healthcare and portfolio management services. The Company aims to provide healthcare services at a reasonable cost with its innovative information and knowledge based web portal.[1]

Key Points

Leadership
Sastasundar group is #1 pharma distributor in West Bengal.[1]

  • Market Cap 1,006 Cr.
  • Current Price 316
  • High / Low 507 / 231
  • Stock P/E
  • Book Value 235
  • Dividend Yield 0.00 %
  • ROCE -10.9 %
  • ROE -8.57 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company's median sales growth is 42.0% of last 10 years

Cons

  • Company has a low return on equity of -7.59% over last 3 years.
  • Earnings include an other income of Rs.50.6 Cr.
  • Working capital days have increased from 61.2 days to 92.8 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
137.11 133.14 173.34 158.91 142.59 156.59 191.99 254.29 280.63 313.15 336.05 358.49 374.50
140.51 140.95 178.43 168.89 155.92 182.07 208.36 260.63 290.71 324.32 326.79 355.12 371.07
Operating Profit -3.40 -7.81 -5.09 -9.98 -13.33 -25.48 -16.37 -6.34 -10.08 -11.17 9.26 3.37 3.43
OPM % -2.48% -5.87% -2.94% -6.28% -9.35% -16.27% -8.53% -2.49% -3.59% -3.57% 2.76% 0.94% 0.92%
1.18 0.62 0.98 3.81 1,171.71 -7.34 5.13 -2.09 4.01 8.63 12.11 9.71 20.13
Interest 0.29 0.25 0.43 0.57 0.50 0.13 0.09 0.26 0.27 0.26 0.25 0.24 0.24
Depreciation 1.14 1.09 0.97 1.02 1.07 1.09 1.16 1.84 2.40 2.80 2.09 2.20 2.31
Profit before tax -3.65 -8.53 -5.51 -7.76 1,156.81 -34.04 -12.49 -10.53 -8.74 -5.60 19.03 10.64 21.01
Tax % -3.84% -0.23% -14.16% -12.76% 11.51% 23.56% 32.11% 272.74% 70.48% -287.50% -28.85% -23.03% 3.86%
-3.78 -8.55 -6.30 -8.76 1,023.61 -26.03 -22.24 -2.86 -26.37 -48.00 -0.28 -12.20 -3.23
EPS in Rs -0.63 -1.90 -1.14 -1.43 232.31 -6.07 -5.56 -0.39 -6.00 -10.75 0.41 -2.55 -0.24
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
58 47 30 52 89 135 162 222 388 551 1,798 1,060 1,382
29 32 35 62 116 155 175 255 440 561 684 1,168 1,377
Operating Profit 29 15 -4 -10 -28 -20 -13 -33 -52 -10 1,114 -107 5
OPM % 50% 33% -15% -19% -31% -15% -8% -15% -13% -2% 62% -10% 0%
0 0 0 2 -0 2 7 0 1 1 3 -5 51
Interest 1 1 1 1 2 3 1 3 1 3 3 2 1
Depreciation 6 2 2 6 7 7 6 6 5 4 4 8 9
Profit before tax 22 13 -7 -15 -37 -28 -12 -42 -58 -16 1,109 -122 45
Tax % 32% 31% 5% 0% 1% -2% -19% -3% 9% -4% 22% 19%
14 8 -6 -15 -37 -29 -15 -43 -52 -17 865 -99 -64
EPS in Rs 4.41 2.58 -2.03 -4.68 -11.51 -9.00 -3.73 -11.81 -12.19 -3.27 197.05 -22.70 -13.13
Dividend Payout % 23% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 36%
5 Years: 46%
3 Years: 40%
TTM: 56%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -35%
TTM: 4%
Stock Price CAGR
10 Years: 25%
5 Years: 21%
3 Years: 24%
1 Year: 28%
Return on Equity
10 Years: -10%
5 Years: -10%
3 Years: -8%
Last Year: -9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 32 32 32 32 32 32 32 32 32 32 32 32 32
Reserves 236 245 238 223 186 163 144 106 173 163 790 717 715
6 3 0 5 19 21 12 2 8 12 2 9 9
44 35 39 22 20 35 48 91 103 85 454 446 435
Total Liabilities 317 315 309 281 256 251 235 230 316 293 1,278 1,204 1,190
19 94 117 137 126 125 117 116 114 110 93 107 106
CWIP 6 8 0 3 0 0 1 1 0 0 0 1 0
Investments 44 64 41 22 10 17 46 36 56 43 666 513 520
249 148 151 119 120 110 71 77 146 139 518 583 564
Total Assets 317 315 309 281 256 251 235 230 316 293 1,278 1,204 1,190

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-3 38 36 -12 -12 -2 -49 -30 -69 -31 -207 -104
-4 -8 -42 7 -1 4 15 -2 -22 21 220 124
1 -19 -3 4 13 5 33 26 103 4 -11 -1
Net Cash Flow -7 11 -10 -1 -0 7 -2 -6 11 -5 1 19

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 75 59 169 87 34 52 9 13 14 9 4 12
Inventory Days 337 91 80 73 59 77 57 71 69
Days Payable 165 38 69 24 26 50 29 21 22
Cash Conversion Cycle 75 59 169 259 87 62 58 46 41 38 55 59
Working Capital Days 1,082 417 443 377 247 99 89 61 54 44 46 93
ROCE % 9% 5% -2% -6% -14% -12% -8% -19% -25% -6% -7% -11%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.43% 74.43% 73.72% 73.72% 73.92% 73.92% 73.92% 73.92% 73.92% 73.92% 73.92% 73.92%
0.01% 0.02% 0.20% 0.52% 0.47% 0.40% 0.22% 0.32% 0.31% 0.32% 0.49% 0.56%
0.00% 0.00% 0.02% 0.05% 0.09% 0.09% 0.09% 0.09% 0.17% 0.17% 0.86% 0.96%
25.57% 25.56% 26.06% 25.71% 25.52% 25.61% 25.78% 25.68% 25.60% 25.60% 24.73% 24.57%
No. of Shareholders 13,03413,09014,27615,17415,24715,55415,16615,08814,75214,63314,05314,544

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls