Sanghvi Movers Ltd
Sanghvi Movers provides medium to heavy duty cranes on rental basis to various private and public sector undertakings. SML’s crane fleet consists of medium to large size hydraulic truck mounted telescopic and lattice boom cranes and crawler lattice boom cranes having a lifting capacity ranging from 20 MT to 1000 MT.[1]
- Market Cap ₹ 2,797 Cr.
- Current Price ₹ 323
- High / Low ₹ 604 / 205
- Stock P/E 21.9
- Book Value ₹ 129
- Dividend Yield 0.88 %
- ROCE 14.2 %
- ROE 12.0 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 71.9% CAGR over last 5 years
Cons
- Debtor days have increased from 87.0 to 112 days.
- Working capital days have increased from 142 days to 254 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Part of BSE SmallCap BSE Allcap BSE Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
244 | 308 | 531 | 553 | 228 | 282 | 323 | 224 | 335 | 456 | 619 | 541 | |
108 | 130 | 176 | 187 | 145 | 193 | 166 | 137 | 197 | 199 | 238 | 255 | |
Operating Profit | 136 | 178 | 355 | 366 | 84 | 89 | 157 | 87 | 138 | 257 | 381 | 286 |
OPM % | 56% | 58% | 67% | 66% | 37% | 32% | 49% | 39% | 41% | 56% | 62% | 53% |
5 | 7 | -1 | 10 | 20 | 13 | 3 | 29 | 37 | 30 | 28 | 51 | |
Interest | 46 | 43 | 55 | 65 | 55 | 48 | 41 | 26 | 17 | 17 | 25 | 26 |
Depreciation | 119 | 120 | 126 | 150 | 137 | 141 | 140 | 122 | 118 | 121 | 132 | 128 |
Profit before tax | -23 | 23 | 172 | 162 | -88 | -86 | -21 | -32 | 40 | 149 | 252 | 182 |
Tax % | -37% | 65% | 38% | 32% | -35% | -33% | -69% | -30% | 25% | 25% | 26% | 28% |
-14 | 8 | 107 | 109 | -57 | -58 | -7 | -22 | 29 | 112 | 188 | 132 | |
EPS in Rs | -1.67 | 0.93 | 12.35 | 12.61 | -6.64 | -6.70 | -0.76 | -2.59 | 3.40 | 12.94 | 21.70 | 15.23 |
Dividend Payout % | 0% | 27% | 12% | 16% | 0% | 0% | 0% | 0% | 15% | 15% | 14% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 11% |
3 Years: | 17% |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | 32% |
5 Years: | 72% |
3 Years: | 72% |
TTM: | -27% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 66% |
3 Years: | 56% |
1 Year: | -42% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 9% |
3 Years: | 14% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 640 | 646 | 747 | 853 | 780 | 725 | 718 | 700 | 725 | 833 | 1,003 | 1,109 |
465 | 334 | 602 | 538 | 539 | 445 | 312 | 197 | 167 | 183 | 292 | 438 | |
103 | 112 | 139 | 144 | 117 | 66 | 54 | 52 | 64 | 96 | 120 | 129 | |
Total Liabilities | 1,217 | 1,100 | 1,496 | 1,543 | 1,445 | 1,244 | 1,092 | 958 | 964 | 1,121 | 1,424 | 1,685 |
1,005 | 891 | 1,251 | 1,291 | 1,254 | 1,108 | 961 | 833 | 769 | 858 | 1,015 | 1,115 | |
CWIP | 0 | 18 | 5 | 0 | 4 | 0 | 0 | 0 | 0 | 7 | 15 | 18 |
Investments | 0 | 7 | 8 | 15 | 0 | 0 | 0 | 12 | 30 | 36 | 71 | 158 |
212 | 185 | 233 | 237 | 188 | 136 | 131 | 113 | 165 | 220 | 324 | 395 | |
Total Assets | 1,217 | 1,100 | 1,496 | 1,543 | 1,445 | 1,244 | 1,092 | 958 | 964 | 1,121 | 1,424 | 1,685 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
208 | 208 | 258 | 311 | 126 | 128 | 163 | 119 | 130 | 257 | 304 | 145 | |
-18 | -34 | -487 | -189 | -44 | 19 | 9 | 21 | -76 | -237 | -346 | -276 | |
-204 | -151 | 205 | -123 | -82 | -145 | -174 | -141 | -48 | -15 | 68 | 89 | |
Net Cash Flow | -14 | 23 | -24 | -1 | 0 | 2 | -1 | -2 | 6 | 5 | 27 | -41 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 222 | 146 | 107 | 109 | 215 | 95 | 70 | 92 | 86 | 79 | 70 | 112 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 222 | 146 | 107 | 109 | 215 | 95 | 70 | 92 | 86 | 79 | 70 | 112 |
Working Capital Days | -70 | 63 | 10 | 42 | 72 | -16 | -27 | 89 | 100 | 87 | 85 | 254 |
ROCE % | 2% | 6% | 20% | 16% | -4% | -4% | 1% | -2% | 6% | 15% | 22% | 14% |
Documents
Announcements
-
Disclosure As per Regulation 30 Of SEBI (LODR) Regulations, 2015
43s - Sanghvi Movers Limited has informed about receipt of work order.
-
Announcement under Regulation 30 (LODR)-Dividend Updates
1d - Approved FY25 audited results; recommended Rs.2 dividend; Rs.35Cr CCD and Rs.50Cr infusion in subsidiaries; CEO appointed.
- Results 1d
- Announcement under Regulation 30 (LODR)-Investor Presentation 1d
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
8 May - Sanghvi Movers schedules Q4 FY2024-25 earnings call on 22 May 2025 at 4 PM IST.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT REC
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
Feb 2016TranscriptPPT
Largest Crane Hiring Company[1]
Company is Asia’s largest crane rental operator with 346 cranes as of FY24. The company has 17 strategically placed depots (13 operational) across the country.