Sangam (India) Ltd

Sangam (India) Ltd

₹ 403 0.37%
12 Sep - close price
About

Sangam (India) Limited is engaged in the business of manufacturing and selling of Synthetic Blended, Cotton & Texturised yarn, Fabrics, Denim Fabrics and readymade seamless garment. [1]

Key Points

Leadership[1]
One of the largest manufacturers of PV dyed Yarn and Denim Fabric. The company is the market leader in PV Yarn, PV Fabric, and Denim Fabric.

  • Market Cap 2,026 Cr.
  • Current Price 403
  • High / Low 513 / 293
  • Stock P/E 83.8
  • Book Value 224
  • Dividend Yield 0.50 %
  • ROCE 6.80 %
  • ROE 3.47 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 21.0%
  • Company's working capital requirements have reduced from 21.8 days to 12.2 days

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.80% over past five years.
  • Company has a low return on equity of 8.15% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
713.28 709.32 605.00 684.70 677.10 628.74 621.10 701.12 693.05 675.61 753.99 734.30 789.77
620.13 630.65 546.14 613.81 623.25 582.24 572.66 634.43 625.73 619.98 690.00 676.60 732.14
Operating Profit 93.15 78.67 58.86 70.89 53.85 46.50 48.44 66.69 67.32 55.63 63.99 57.70 57.63
OPM % 13.06% 11.09% 9.73% 10.35% 7.95% 7.40% 7.80% 9.51% 9.71% 8.23% 8.49% 7.86% 7.30%
4.72 -0.12 -0.92 -12.29 0.72 2.15 1.26 2.02 3.39 -0.23 -4.85 10.42 11.08
Interest 14.29 16.44 13.41 9.77 13.91 15.76 18.42 23.34 23.13 24.63 21.45 25.47 30.30
Depreciation 18.50 22.05 25.12 13.72 21.64 22.15 26.90 26.12 28.00 27.77 28.87 29.85 35.88
Profit before tax 65.08 40.06 19.41 35.11 19.02 10.74 4.38 19.25 19.58 3.00 8.82 12.80 2.53
Tax % 19.28% 24.29% 9.58% 14.18% 32.86% 1.49% 13.01% 29.04% 27.07% -85.00% 72.22% 25.62% 15.81%
52.53 30.33 17.55 30.13 12.77 10.58 3.81 13.66 14.28 5.55 2.45 9.52 2.13
EPS in Rs 12.10 6.73 3.90 6.69 2.83 2.35 0.85 3.03 3.17 1.23 0.54 2.11 0.47
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,591 1,637 1,874 1,790 1,359 2,438 2,712 2,628 2,857 2,954
1,418 1,513 1,714 1,629 1,237 2,130 2,411 2,413 2,612 2,719
Operating Profit 174 125 159 162 122 307 302 215 245 235
OPM % 11% 8% 8% 9% 9% 13% 11% 8% 9% 8%
23 25 9 8 10 -5 -9 6 9 16
Interest 64 63 67 69 49 48 54 71 95 102
Depreciation 73 77 81 81 81 70 79 97 114 122
Profit before tax 61 10 21 20 2 184 160 53 44 27
Tax % 13% -186% 37% 34% -113% 24% 18% 24% 28%
53 29 13 13 4 140 131 41 32 20
EPS in Rs 13.43 7.26 3.36 3.37 0.97 32.23 28.98 9.06 7.06 4.35
Dividend Payout % 15% 14% 30% 30% 103% 6% 7% 25% 32%
Compounded Sales Growth
10 Years: %
5 Years: 10%
3 Years: 5%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: 21%
3 Years: -38%
TTM: -49%
Stock Price CAGR
10 Years: 4%
5 Years: 52%
3 Years: 8%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 8%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 39 39 39 39 43 43 45 50 50
Reserves 453 472 481 488 509 673 838 934 957
708 787 707 648 590 610 826 1,066 1,138
228 281 306 266 267 498 451 679 811
Total Liabilities 1,428 1,580 1,534 1,441 1,409 1,824 2,161 2,729 2,955
655 700 648 616 590 602 725 1,007 1,278
CWIP 11 9 12 10 9 74 223 221 179
Investments 6 6 6 6 0 1 8 11 80
757 865 868 809 809 1,147 1,205 1,489 1,419
Total Assets 1,428 1,580 1,534 1,441 1,409 1,824 2,161 2,729 2,955

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
147 95 174 183 133 245 216 160 432
-131 -107 -24 -39 -43 -192 -354 -390 -372
-14 8 -151 -132 -93 -41 143 230 -36
Net Cash Flow 2 -4 -1 13 -4 12 6 0 24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 58 71 68 59 75 56 47 62 66
Inventory Days 145 139 120 135 184 143 122 169 131
Days Payable 41 58 55 41 57 78 54 108 137
Cash Conversion Cycle 162 152 134 153 203 122 116 124 60
Working Capital Days 38 37 32 32 49 24 19 34 12
ROCE % 6% 7% 7% 4% 20% 15% 7% 7%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
70.29% 70.29% 70.29% 70.18% 70.18% 70.17% 70.17% 70.17% 70.17% 70.17% 70.17% 70.17%
0.48% 0.42% 0.37% 0.34% 0.26% 0.17% 2.65% 2.65% 2.69% 2.68% 2.68% 2.64%
0.00% 0.00% 0.00% 0.01% 0.33% 0.33% 0.54% 0.54% 0.57% 0.57% 0.57% 0.57%
29.23% 29.29% 29.27% 29.41% 28.89% 28.49% 25.81% 25.82% 25.61% 25.62% 25.60% 25.50%
0.00% 0.00% 0.08% 0.07% 0.34% 0.85% 0.84% 0.84% 0.97% 0.96% 0.99% 1.14%
No. of Shareholders 10,97411,24810,98111,43710,79210,76110,14510,48011,31511,96811,22810,589

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls