Sangam (India) Ltd

Sangam (India) Ltd

₹ 407 -3.95%
30 May - close price
About

Sangam (India) Limited is engaged in the business of manufacturing and selling of Synthetic Blended, Cotton & Texturised yarn, Fabrics, Denim Fabrics and readymade seamless garment. [1]

Key Points

Leadership[1]
One of the largest manufacturers of PV dyed Yarn and Denim Fabric. The company is the market leader in PV Yarn, PV Fabric, and Denim Fabric.

  • Market Cap 2,043 Cr.
  • Current Price 407
  • High / Low 498 / 293
  • Stock P/E 63.5
  • Book Value 223
  • Dividend Yield 0.49 %
  • ROCE 6.77 %
  • ROE 3.23 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.78% over past five years.
  • Company has a low return on equity of 8.09% over last 3 years.
  • Dividend payout has been low at 11.0% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
746.35 713.28 709.32 605.00 687.70 677.13 628.71 636.07 706.06 696.68 675.10 746.16 725.07
638.58 620.10 630.66 545.74 617.26 624.10 585.82 590.68 644.72 634.76 624.22 687.33 671.62
Operating Profit 107.77 93.18 78.66 59.26 70.44 53.03 42.89 45.39 61.34 61.92 50.88 58.83 53.45
OPM % 14.44% 13.06% 11.09% 9.80% 10.24% 7.83% 6.82% 7.14% 8.69% 8.89% 7.54% 7.88% 7.37%
-13.07 4.65 -0.12 -0.82 -11.99 0.80 2.96 2.29 2.98 4.27 0.83 -3.88 11.40
Interest 11.23 14.29 16.44 13.33 9.55 13.57 14.90 17.43 21.95 22.35 23.71 21.58 24.46
Depreciation 14.98 18.50 22.05 24.80 12.82 20.30 20.79 25.31 24.51 26.12 25.87 26.88 27.93
Profit before tax 68.49 65.04 40.05 20.31 36.08 19.96 10.16 4.94 17.86 17.72 2.13 6.49 12.46
Tax % 20.78% 19.28% 24.32% 9.16% 7.79% 28.91% 31.50% 11.13% 29.73% 28.05% -126.29% 91.83% 24.80%
54.26 52.50 30.31 18.45 33.27 14.19 6.96 4.39 12.55 12.75 4.82 0.53 9.37
EPS in Rs 12.50 12.09 6.73 4.10 7.39 3.15 1.55 0.97 2.79 2.83 1.07 0.12 2.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,432 1,468 1,504 1,594 1,638 1,874 1,783 1,354 2,438 2,715 2,648 2,843
1,243 1,259 1,278 1,418 1,511 1,711 1,622 1,230 2,130 2,414 2,445 2,618
Operating Profit 189 209 226 176 127 162 161 123 308 302 203 225
OPM % 13% 14% 15% 11% 8% 9% 9% 9% 13% 11% 8% 8%
13 11 24 23 25 9 8 10 -5 -8 9 13
Interest 66 67 64 64 63 67 69 49 48 54 68 92
Depreciation 74 80 76 73 77 80 81 81 70 78 91 107
Profit before tax 61 72 110 63 13 24 20 3 184 161 53 39
Tax % 34% 29% 30% 13% -141% 36% 34% -57% 24% 17% 28% 29%
40 52 77 55 30 16 13 5 141 135 38 27
EPS in Rs 10.27 13.08 19.54 13.91 7.72 3.96 3.37 1.24 32.46 29.87 8.46 6.10
Dividend Payout % 15% 15% 10% 14% 13% 25% 30% 81% 6% 7% 26% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 10%
3 Years: 5%
TTM: 7%
Compounded Profit Growth
10 Years: -5%
5 Years: 20%
3 Years: -40%
TTM: -20%
Stock Price CAGR
10 Years: 13%
5 Years: 59%
3 Years: 10%
1 Year: 12%
Return on Equity
10 Years: 9%
5 Years: 10%
3 Years: 8%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 39 39 39 39 39 39 39 43 43 45 50 50
Reserves 292 332 400 454 476 487 494 516 673 842 935 953
592 617 649 708 787 707 648 590 610 810 1,005 1,067
174 188 204 228 281 307 266 267 496 415 666 792
Total Liabilities 1,097 1,177 1,292 1,430 1,583 1,541 1,447 1,417 1,822 2,112 2,656 2,862
538 563 585 654 699 648 616 590 602 655 919 1,200
CWIP 14 3 14 11 9 12 10 9 71 217 217 170
Investments 8 6 6 6 6 6 6 0 8 57 50 119
538 605 687 759 869 875 816 818 1,141 1,183 1,469 1,373
Total Assets 1,097 1,177 1,292 1,430 1,583 1,541 1,447 1,417 1,822 2,112 2,656 2,862

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
163 136 139 147 95 174 183 132 248 193 179
-31 -94 -107 -131 -107 -24 -39 -43 -197 -332 -368
-137 -41 -33 -14 8 -151 -132 -93 -41 146 189
Net Cash Flow -5 1 -0 2 -4 -1 13 -4 11 7 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 51 63 66 59 73 71 62 79 56 47 63 64
Inventory Days 105 114 131 144 138 118 133 182 143 121 148 117
Days Payable 32 32 34 41 58 55 41 57 78 53 95 123
Cash Conversion Cycle 124 144 163 162 152 134 154 205 122 115 116 58
Working Capital Days 75 89 106 112 122 103 107 155 88 87 95 72
ROCE % 14% 15% 17% 11% 6% 7% 7% 4% 20% 15% 7% 7%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
61.44% 70.29% 70.29% 70.29% 70.18% 70.18% 70.17% 70.17% 70.17% 70.17% 70.17% 70.17%
0.52% 0.48% 0.42% 0.37% 0.34% 0.26% 0.17% 2.65% 2.65% 2.69% 2.68% 2.68%
0.02% 0.00% 0.00% 0.00% 0.01% 0.33% 0.33% 0.54% 0.54% 0.57% 0.57% 0.57%
38.02% 29.23% 29.29% 29.27% 29.41% 28.89% 28.49% 25.81% 25.82% 25.61% 25.62% 25.60%
0.00% 0.00% 0.00% 0.08% 0.07% 0.34% 0.85% 0.84% 0.84% 0.97% 0.96% 0.99%
No. of Shareholders 11,36710,97411,24810,98111,43710,79210,76110,14510,48011,31511,96811,228

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls