Sandesh Ltd

The Sandesh Limited is an India-based company engaged in selling of newspapers and other publications, and advertisement.

  • Market Cap: 367.90 Cr.
  • Current Price: 486.00
  • 52 weeks High / Low 752.00 / 371.05
  • Book Value: 996.22
  • Stock P/E: 5.54
  • Dividend Yield: 1.03 %
  • ROCE: 14.09 %
  • ROE: 9.11 %
  • Sales Growth (3Yrs): 3.68 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is virtually debt free.
Stock is trading at 0.49 times its book value
Cons:
The company has delivered a poor growth of 5.89% over past five years.
Company has a low return on equity of 11.22% for last 3 years.
Dividend payout has been low at 5.36% of profits over last 3 years

Peer comparison Sector: Media - Print/Television/Radio // Industry: Printing & Stationery

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
81 98 92 95 90 121 90 98 109 90 84 85
61 63 61 68 65 96 75 80 79 72 69 69
Operating Profit 20 34 31 27 25 25 15 18 30 18 15 16
OPM % 25% 35% 34% 29% 27% 21% 17% 18% 27% 20% 18% 18%
Other Income 4 4 4 3 3 4 4 5 7 4 5 6
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 22 36 33 28 25 26 17 21 34 20 18 20
Tax % 34% 36% 32% 37% 36% 35% 33% 33% 37% 34% 2% 24%
Net Profit 14 23 23 18 16 17 11 14 21 13 18 15
EPS in Rs 19.14 30.80 29.74 23.44 21.33 22.72 14.53 18.16 28.14 17.27 23.20 19.81
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
263 284 220 222 266 307 313 345 374 354 375 417 367
247 239 162 160 193 226 231 248 246 248 257 330 289
Operating Profit 17 46 58 63 73 81 82 97 128 106 117 87 78
OPM % 6% 16% 26% 28% 28% 26% 26% 28% 34% 30% 31% 21% 21%
Other Income 31 3 7 14 2 13 2 1 4 14 14 20 22
Interest 4 4 4 7 10 5 8 4 2 1 0 0 0
Depreciation 5 5 5 7 7 8 8 8 8 8 9 9 8
Profit before tax 38 39 56 63 59 81 68 86 123 111 123 97 91
Tax % 31% 29% 33% 30% 33% 28% 33% 34% 35% 36% 35% 35%
Net Profit 26 28 37 44 39 58 46 57 80 71 80 63 67
EPS in Rs 42.91 50.80 45.33 75.45 59.84 74.54 104.23 93.65 105.32 83.38 88.42
Dividend Payout % 10% 9% 7% 8% 8% 5% 7% 5% 5% 5% 5% 6%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:3.90%
5 Years:5.89%
3 Years:3.68%
TTM:-7.74%
Compounded Profit Growth
10 Years:8.90%
5 Years:6.81%
3 Years:-7.40%
TTM:14.04%
Stock Price CAGR
10 Years:8.50%
5 Years:-2.09%
3 Years:-18.66%
1 Year:-31.58%
Return on Equity
10 Years:12.82%
5 Years:12.30%
3 Years:11.22%
Last Year:9.11%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
9 9 9 9 9 8 8 8 8 8 8 8 8
Reserves 195 218 250 290 325 351 393 447 563 582 657 716 747
Borrowings 45 0 25 19 82 68 56 10 14 2 0 0 0
95 93 91 160 99 80 90 84 118 95 87 69 58
Total Liabilities 344 320 374 478 514 507 547 549 702 686 752 793 812
53 55 75 76 78 75 68 71 73 126 138 132 130
CWIP 0 1 4 1 2 0 0 1 0 11 0 0 0
Investments 7 14 8 93 146 159 159 171 393 285 387 497 527
283 249 287 308 289 273 319 307 236 264 227 163 154
Total Assets 344 320 374 478 514 507 547 549 702 686 752 793 812

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-56 102 56 78 -80 74 28 55 97 96 80 48
8 -17 -25 -80 -63 -5 -2 -22 -39 -31 -112 -102
47 -52 16 -8 65 -46 -15 -50 -4 -17 -6 -5
Net Cash Flow -1 32 46 -10 -78 22 11 -17 55 49 -38 -58

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 19% 18% 23% 23% 19% 18% 17% 19% 24% 19% 20% 14%
Debtor Days 48 41 61 77 85 60 60 60 62 68 69 64
Inventory Turnover 5.72 7.70 5.90 5.48 5.41 4.66 4.68 3.03 2.99 3.73 2.87 5.40