Sandesh Ltd

Sandesh Ltd

₹ 920 -0.62%
02 Jun - close price
About

Sandesh Ltd belongs to the Regional Print Media Industry and is a publisher of “SANDESH” a premier Gujarati daily newspaper. [1]

Key Points

Business Offerings
Sandesh Newspaper: Published from Gujarat, Sandesh is the largest Gujarati media company with 6 editions across Gujarat.
Sandesh Television: The 24x7 Gujarati News Channel, Sandesh News reaches out to the mostl Gujarati Audience through 100 plus reporters.
Sandesh Digital: The Co has launched a Gujarati news App in India, and has an expanding digital presence of over 7-8 million followers across all platforms. [1]

  • Market Cap 696 Cr.
  • Current Price 920
  • High / Low 1,322 / 650
  • Stock P/E 6.93
  • Book Value 1,389
  • Dividend Yield 0.54 %
  • ROCE 13.2 %
  • ROE 10.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.66 times its book value

Cons

  • The company has delivered a poor sales growth of -1.98% over past five years.
  • Company has a low return on equity of 9.56% over last 3 years.
  • Earnings include an other income of Rs.44.4 Cr.
  • Working capital days have increased from 264 days to 504 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
82 43 60 78 91 53 73 77 104 82 81 99 77
64 37 37 56 67 41 45 55 90 66 57 65 70
Operating Profit 18 6 22 22 24 12 28 22 14 16 24 34 8
OPM % 22% 14% 38% 29% 26% 22% 39% 29% 14% 19% 29% 34% 10%
1 15 8 23 3 9 6 9 25 5 34 12 8
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 1 1 1 1 2
Profit before tax 17 19 29 43 25 19 32 29 38 20 56 45 14
Tax % 23% 26% 23% 22% 24% 21% 29% 23% 22% 31% 21% 26% 17%
Net Profit 13 14 22 34 19 15 23 22 29 13 44 33 11
EPS in Rs 16.83 18.96 29.05 44.72 25.26 19.76 30.31 29.65 38.60 17.82 58.25 43.77 14.94
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
266 307 313 345 374 354 375 417 341 272 307 339
193 226 230 248 246 248 257 330 271 197 231 244
Operating Profit 73 81 83 97 128 106 118 87 70 75 76 96
OPM % 28% 26% 26% 28% 34% 30% 31% 21% 20% 28% 25% 28%
2 13 1 1 4 14 14 20 12 49 48 44
Interest 10 5 8 4 2 1 0 0 0 0 0 0
Depreciation 7 8 8 8 8 8 9 9 8 7 6 6
Profit before tax 59 81 68 86 123 111 123 97 74 116 118 134
Tax % 33% 28% 33% 34% 35% 36% 35% 35% 21% 23% 24% 24%
Net Profit 39 58 46 57 80 71 80 63 58 89 90 102
EPS in Rs 45.90 76.12 60.52 75.36 105.24 93.65 105.32 83.38 77.10 117.99 118.32 134.78
Dividend Payout % 8% 5% 7% 5% 5% 5% 5% 6% 6% 4% 4% 4%
Compounded Sales Growth
10 Years: 1%
5 Years: -2%
3 Years: 0%
TTM: 11%
Compounded Profit Growth
10 Years: 7%
5 Years: 5%
3 Years: 20%
TTM: 36%
Stock Price CAGR
10 Years: 13%
5 Years: 0%
3 Years: 25%
1 Year: 18%
Return on Equity
10 Years: 11%
5 Years: 9%
3 Years: 10%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
9 8 8 8 8 8 8 8 8 8 8 8
Reserves 325 351 393 447 563 582 657 716 770 877 939 1,044
82 68 56 10 14 2 0 0 0 0 0 0
99 80 90 84 118 95 87 69 55 75 63 62
Total Liabilities 514 507 547 549 702 686 752 793 832 960 1,010 1,113
78 75 68 71 73 126 138 132 128 120 110 111
CWIP 2 0 0 1 0 11 0 0 0 0 0 0
Investments 146 159 159 171 393 285 387 497 419 508 508 662
289 273 319 307 236 264 227 163 285 331 392 339
Total Assets 514 507 547 549 702 686 752 793 832 960 1,010 1,113

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-80 74 28 55 97 96 80 48 -90 48 22 96
-63 -5 -2 -22 -39 -31 -112 -102 86 -40 33 -113
65 -46 -15 -50 -4 -17 -6 -5 -5 -4 -4 -4
Net Cash Flow -78 22 11 -17 55 49 -38 -58 -10 4 51 -20

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 85 60 60 60 62 68 69 64 72 68 50 43
Inventory Days 90 71 87 158 68 128 128 48 66 125 132 47
Days Payable 40 22 36 18 37 37 50 24 18 87 27 21
Cash Conversion Cycle 136 108 111 200 92 158 146 89 120 106 155 69
Working Capital Days 264 153 103 110 16 50 56 59 217 138 150 504
ROCE % 19% 18% 17% 19% 24% 19% 20% 14% 10% 14% 11% 13%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
74.81 74.81 74.81 74.81 74.81 74.81 74.81 74.81 74.81 74.81 74.81 74.81
25.18 25.18 25.18 25.18 25.18 25.18 25.18 25.18 25.18 25.19 25.19 25.18

Documents