Samay Project Services Ltd

Samay Project Services Ltd

₹ 41.0 -2.96%
09 Jun - close price
About

Incorporated in 2001, Samay Project Services Ltd is in the business of executing EPC projects of fire protection systems on a turnkey basis.[1]

Key Points

Business Overview:[1][2]
SPSL is in the business of SITC of Fire detection and Protection System, Piping & Appurtenances, Storage Tanks, Cross country waters and Hydrocarbon Pipelines, System Automation and EPC of BioCNG plant for the past two decades. The company has executed over 120 projects and has about 10 – 15 ongoing projects at any time.

  • Market Cap 62.9 Cr.
  • Current Price 41.0
  • High / Low 51.3 / 28.5
  • Stock P/E 10.0
  • Book Value 26.0
  • Dividend Yield 0.00 %
  • ROCE 27.2 %
  • ROE 20.8 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.2.39 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
18.90 30.06
15.89 25.67
Operating Profit 3.01 4.39
OPM % 15.93% 14.60%
0.31 1.32
Interest 0.26 0.25
Depreciation 0.10 0.10
Profit before tax 2.96 5.36
Tax % 28.04% 26.12%
2.13 3.96
EPS in Rs 1.93 2.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
37.14 50.16
31.40 42.68
Operating Profit 5.74 7.48
OPM % 15.46% 14.91%
0.58 2.39
Interest 0.41 0.44
Depreciation 0.18 0.20
Profit before tax 5.73 9.23
Tax % 26.18% 26.65%
4.23 6.77
EPS in Rs 3.84 4.41
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 35%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 49%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Equity Capital 11.03 15.35
Reserves 9.76 24.49
2.09 3.66
10.11 7.22
Total Liabilities 32.99 50.72
2.66 2.73
CWIP 0.00 0.00
Investments 0.00 0.00
30.33 47.99
Total Assets 32.99 50.72

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
1.81 -7.04
-2.64 -6.04
0.67 13.70
Net Cash Flow -0.17 0.62
Free Cash Flow 1.68 -7.31
CFO/OP 33% -59%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Debtor Days 130.32 130.11
Inventory Days 3.00 18.85
Days Payable 78.62 43.93
Cash Conversion Cycle 54.70 105.02
Working Capital Days 135.43 184.54
ROCE % 27.18%

Shareholding Pattern

Numbers in percentages

Jun 2025Sep 2025Mar 2026
69.19% 69.19% 69.19%
4.22% 2.06% 0.29%
8.81% 4.85% 4.09%
17.78% 23.91% 26.43%
No. of Shareholders 507269205

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents