Sadhana Nitro Chem Ltd

Sadhana Nitro Chem Ltd

₹ 6.77 9.90%
12 Dec - close price
About

Incorporated in 1973, Sadhana Nitro Chem Ltd manufactures chemical intermediates, heavy organic chemicals performance chemicals, and wireless network equipment and services[1]

Key Points

Business Overview:[1][2]
SNCL is an ISO 9001:2015 certified and a government-recognized 2-Star Golden Export House. It is in the business of chemical and chemical products, pharma, medicinal chemicals, and intermediates

  • Market Cap 223 Cr.
  • Current Price 6.77
  • High / Low 58.3 / 5.59
  • Stock P/E
  • Book Value 7.76
  • Dividend Yield 1.48 %
  • ROCE 5.38 %
  • ROE 2.02 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.87 times its book value
  • Company has been maintaining a healthy dividend payout of 59.8%

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -26.8%
  • The company has delivered a poor sales growth of 2.08% over past five years.
  • Promoter holding is low: 30.0%
  • Company has a low return on equity of 2.51% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.6.84 Cr.
  • Company has high debtors of 363 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
40 31 50 43 41 49 55 31 33 30 40 28 0
35 26 40 34 29 37 45 22 24 20 28 26 20
Operating Profit 5 5 11 9 13 12 11 9 9 9 12 3 -20
OPM % 13% 16% 21% 21% 31% 24% 19% 29% 26% 32% 30% 9% -7,577%
1 -1 0 1 0 1 3 0 1 0 1 4 1
Interest 2 2 4 4 4 4 4 4 4 5 4 4 5
Depreciation 2 2 3 4 4 4 3 4 4 3 4 5 4
Profit before tax 2 0 4 2 5 4 6 1 1 2 5 -2 -27
Tax % 44% 43% 33% 25% 36% 69% 66% 97% 58% 64% 18% -7% -2%
1 0 3 1 3 1 2 0 1 1 4 -2 -26
EPS in Rs 0.04 0.01 0.08 0.04 0.09 0.04 0.06 0.00 0.02 0.02 0.12 -0.05 -0.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 9m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
33 48 35 57 110 267 120 90 121 146 189 133 98
35 51 33 49 76 147 83 72 107 123 145 94 94
Operating Profit -2 -3 2 9 35 120 37 18 14 23 44 39 4
OPM % -6% -7% 6% 15% 32% 45% 31% 20% 11% 16% 23% 30% 5%
12 13 0 0 0 1 2 4 5 2 4 3 7
Interest 6 5 5 6 5 12 3 3 5 10 17 18 18
Depreciation 2 2 2 2 2 3 5 6 6 8 15 15 16
Profit before tax 2 3 -5 1 28 106 31 13 8 7 16 9 -22
Tax % 137% -33% 0% 0% -11% 29% 25% 21% 32% 35% 54% 43%
-1 4 -5 1 31 75 24 10 6 5 7 5 -23
EPS in Rs -0.02 0.13 -0.15 0.03 0.98 2.37 0.74 0.32 0.18 0.14 0.22 0.16 -0.71
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 51% 66% 50% 63%
Compounded Sales Growth
10 Years: 11%
5 Years: 2%
3 Years: 3%
TTM: -42%
Compounded Profit Growth
10 Years: 10%
5 Years: -26%
3 Years: -3%
TTM: -706%
Stock Price CAGR
10 Years: 27%
5 Years: -8%
3 Years: -56%
1 Year: -86%
Return on Equity
10 Years: 13%
5 Years: 3%
3 Years: 3%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 9 9 9 9 9 9 9 14 20 20 25 33 33
Reserves -11 -7 -12 2 37 95 114 119 145 208 208 251 223
38 37 42 36 16 8 46 83 116 139 233 247 258
22 26 28 37 55 66 49 90 99 61 71 107 106
Total Liabilities 59 66 68 83 116 179 218 306 380 428 536 639 620
26 31 29 37 39 67 76 70 67 144 156 149 134
CWIP 9 9 9 9 11 2 15 23 68 28 53 100 109
Investments 0 0 0 0 0 5 6 6 7 6 6 2 0
24 26 30 37 66 105 122 207 238 250 321 387 377
Total Assets 59 66 68 83 116 179 218 306 380 428 536 639 620

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10 6 -1 10 44 52 -11 1 -4 -38 -2 48
11 -0 -0 -1 -14 -25 -28 -23 -40 -53 -65 -99
-21 -6 2 -6 -14 -23 30 30 46 72 41 34
Net Cash Flow -0 0 0 4 16 4 -8 7 2 -19 -26 -16

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 45 58 135 83 25 46 156 236 121 200 282 363
Inventory Days 180 99 177 174 192 197 374 641
Days Payable 231 220 401 321 122 141 197 273
Cash Conversion Cycle -6 -63 -89 -64 95 103 333 604 121 200 282 363
Working Capital Days -381 -212 -326 -120 -73 35 86 121 85 210 191 195
ROCE % -13% 1% 17% 62% 135% 24% 8% 5% 5% 8% 5%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.02% 74.02% 71.68% 71.12% 65.81% 65.64% 65.48% 65.47% 65.11% 64.90% 56.73% 29.97%
0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.00% 0.00% 0.00% 0.06% 0.04% 0.04%
0.02% 0.02% 0.02% 0.02% 0.05% 0.03% 0.03% 0.03% 0.01% 0.01% 0.01% 0.06%
25.97% 25.97% 28.31% 28.86% 34.15% 34.29% 34.49% 34.50% 34.87% 35.03% 43.22% 69.92%
No. of Shareholders 26,62524,71026,26829,53736,52043,36643,76849,69151,72452,28154,47563,144

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls