Sadhana Nitro Chem Ltd

₹ 20.9 -5.00%

21 May - close price

About

Incorporated in 1973, Sadhana Nitro Chem Ltd manufactures chemical intermediates, heavy organic chemicals performance chemicals, and wireless network equipment and services^[1]

Key Points

Business Overview:^[1]^[2]
SNCL is an ISO 9001:2015 certified and a government-recognized 2-Star Golden Export House. It is in the business of chemical and chemical products, pharma, medicinal chemicals, and intermediates

Website BSE NSE - BE

Market Cap ₹ 688 Cr.
Current Price ₹ 20.9
High / Low ₹ 74.0 / 15.2
Stock P/E 132
Book Value ₹ 8.62
Dividend Yield 0.72 %
ROCE 5.34 %
ROE 2.02 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 59.8%

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 2.08% over past five years.
Company has a low return on equity of 2.51% over last 3 years.
Company might be capitalizing the interest cost
Promoters have pledged 52.7% of their holding.
Company has high debtors of 363 days.
Promoter holding has decreased over last 3 years: -9.12%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	36.73	24.34	40.10	30.95	50.46	43.13	41.44	49.20	55.09	30.84	32.71	29.75	40.07
	33.95	22.32	34.94	26.06	39.84	34.12	28.63	37.25	44.57	21.80	24.16	20.31	27.93
Operating Profit	2.78	2.02	5.16	4.89	10.62	9.01	12.81	11.95	10.52	9.04	8.55	9.44	12.14
OPM %	7.57%	8.30%	12.87%	15.80%	21.05%	20.89%	30.91%	24.29%	19.10%	29.31%	26.14%	31.73%	30.30%
	2.32	1.14	0.99	-0.66	0.25	0.72	0.05	0.65	2.58	0.27	1.16	0.35	0.84
Interest	1.25	1.26	2.29	1.93	4.26	4.32	4.48	4.35	4.11	4.14	4.41	4.64	4.29
Depreciation	1.51	1.50	1.60	1.83	2.68	3.79	3.82	3.83	3.46	3.98	3.99	3.36	3.85
Profit before tax	2.34	0.40	2.26	0.47	3.93	1.62	4.56	4.42	5.53	1.19	1.31	1.79	4.84
Tax %	42.31%	-7.50%	43.81%	42.55%	33.33%	24.69%	36.18%	68.55%	65.82%	96.64%	58.02%	64.25%	17.56%
	1.35	0.43	1.27	0.27	2.62	1.22	2.91	1.39	1.89	0.04	0.55	0.64	3.99
EPS in Rs	0.04	0.01	0.04	0.01	0.08	0.04	0.09	0.04	0.06	0.00	0.02	0.02	0.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014 9m	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	33	48	35	57	110	267	120	90	121	146	189	133
	35	51	33	49	76	147	83	72	107	123	145	94
Operating Profit	-2	-3	2	9	35	120	37	18	14	23	44	39
OPM %	-6%	-7%	6%	15%	32%	45%	31%	20%	11%	16%	23%	29%
	12	13	0	0	0	1	2	4	5	2	4	3
Interest	6	5	5	6	5	12	3	3	5	10	17	17
Depreciation	2	2	2	2	2	3	5	6	6	8	15	15
Profit before tax	2	3	-5	1	28	106	31	13	8	7	16	9
Tax %	137%	-33%	0%	0%	-11%	29%	25%	21%	32%	35%	54%	43%
	-1	4	-5	1	31	75	24	10	6	5	7	5
EPS in Rs	-0.02	0.13	-0.15	0.03	0.98	2.37	0.74	0.32	0.18	0.14	0.22	0.16
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	51%	66%	50%	63%

Compounded Sales Growth
10 Years:	11%
5 Years:	2%
3 Years:	3%
TTM:	-29%

Compounded Profit Growth
10 Years:	10%
5 Years:	-26%
3 Years:	-3%
TTM:	-30%

Stock Price CAGR
10 Years:	46%
5 Years:	23%
3 Years:	-36%
1 Year:	-61%

Return on Equity
10 Years:	13%
5 Years:	3%
3 Years:	3%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	9	9	9	9	9	9	9	14	20	20	25	33
Reserves	-11	-7	-12	2	37	95	114	119	145	208	208	251
	38	37	42	36	16	8	46	83	116	139	233	247
	22	26	28	37	55	66	49	90	99	61	71	107
Total Liabilities	59	66	68	83	116	179	218	306	380	428	536	639
	26	31	29	37	39	67	76	70	67	144	156	149
CWIP	9	9	9	9	11	2	15	23	68	28	53	100
Investments	0	0	0	0	0	5	6	6	7	6	6	2
	24	26	30	37	66	105	122	207	238	250	321	387
Total Assets	59	66	68	83	116	179	218	306	380	428	536	639

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	10	6	-1	10	44	52	-11	1	-4	-38	-2	48
	11	-0	-0	-1	-14	-25	-28	-23	-40	-53	-65	-99
	-21	-6	2	-6	-14	-23	30	30	46	72	41	35
Net Cash Flow	-0	0	0	4	16	4	-8	7	2	-19	-26	-16

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	45	58	135	83	25	46	156	236	121	200	282	363
Inventory Days	180	99	177	174	192	197	374	641				1,333
Days Payable	231	220	401	321	122	141	197	273				491
Cash Conversion Cycle	-6	-63	-89	-64	95	103	333	604	121	200	282	1,204
Working Capital Days	-72	-7	10	-10	-45	41	218	345	312	401	378	471
ROCE %		-13%	1%	17%	62%	135%	24%	8%	5%	5%	8%	5%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	74.02%	74.02%	74.02%	74.02%	71.68%	71.12%	65.81%	65.64%	65.48%	65.47%	65.11%	64.90%
	0.21%	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%	0.00%	0.06%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.05%	0.03%	0.03%	0.03%	0.01%	0.01%
	25.76%	25.89%	25.97%	25.97%	28.31%	28.86%	34.15%	34.29%	34.49%	34.50%	34.87%	35.03%
No. of Shareholders	25,792	26,425	26,625	24,710	26,268	29,537	36,520	43,366	43,768	49,691	51,724	52,281

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	71.01%	71.65%	74.02%	74.02%	74.02%	74.02%	74.02%	65.64%	64.90%
	0.00%	0.00%	0.06%	0.23%	0.05%	0.21%	0.00%	0.05%	0.06%
	0.01%	0.01%	0.13%	0.01%	0.01%	0.02%	0.02%	0.03%	0.01%
	28.97%	28.34%	25.79%	25.74%	25.92%	25.76%	25.97%	34.29%	35.03%
No. of Shareholders	4,482	4,685	7,890	7,606	11,674	24,602	24,710	43,366	52,281

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jun 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Jun 2019

Transcript

Notes
PPT
Nov 2018

Transcript

Notes
PPT