Sadhana Nitro Chem Ltd

₹ 49.3 -2.10%

13 Dec - close price

About

Sadhana Nitro Chem Ltd is engaged in manufacturing of chemical intermediates, heavy organic chemicals and performance chemicals and wireless network equipment and services.^[1]

Key Points

Product Portfolio & Applications
The company's products include 12 chemical intermediates like Nitrobenzene, Meta Amino phenol, Metanilic acid, Aniline Oil, Ortho Aminophenol, Para Amino Phenol, Ammonium Sulfate, Diethyl Keto Acid, Aniline 2,5 Disulphonic Acid, ODB2 etc. The chemicals are used in Agro Chemicals, Aramid Fibre, Pharma, Developers, Hair Colors, Dyes, Specialized Resins, Performance Chemicals etc. ^[1]

Website BSE NSE

Market Cap ₹ 1,625 Cr.
Current Price ₹ 49.3
High / Low ₹ 75.2 / 37.7
Stock P/E 697
Book Value ₹ 6.92
Dividend Yield 0.30 %
ROCE 7.31 %
ROE 1.80 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 77.8%
Promoter holding has increased by 1.38% over last quarter.
Company's median sales growth is 27.8% of last 10 years

Cons

Stock is trading at 7.13 times its book value
Company has low interest coverage ratio.
Company has a low return on equity of 2.39% over last 3 years.
Company has high debtors of 242 days.
Promoter holding has decreased over last 3 years: -7.15%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Part of BSE Commodities BSE SmallCap BSE Allcap

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	31.60	31.82	39.82	27.44	36.53	31.20	48.16	39.41	42.01	44.08	64.55	36.10	42.88
	28.25	28.19	36.91	24.87	32.31	26.48	38.46	31.56	29.48	32.68	55.26	26.48	34.60
Operating Profit	3.35	3.63	2.91	2.57	4.22	4.72	9.70	7.85	12.53	11.40	9.29	9.62	8.28
OPM %	10.60%	11.41%	7.31%	9.37%	11.55%	15.13%	20.14%	19.92%	29.83%	25.86%	14.39%	26.65%	19.31%
	1.14	1.69	1.60	1.27	0.36	-0.16	0.32	0.73	-0.01	0.77	2.47	0.29	1.17
Interest	0.96	1.53	1.26	1.27	2.29	1.93	4.27	4.32	4.49	4.36	4.12	4.15	4.42
Depreciation	1.50	1.51	1.59	1.58	1.67	1.68	2.68	3.79	3.82	3.83	3.47	3.98	3.99
Profit before tax	2.03	2.28	1.66	0.99	0.62	0.95	3.07	0.47	4.21	3.98	4.17	1.78	1.04
Tax %	20.20%	28.51%	61.45%	-3.03%	159.68%	21.05%	42.67%	87.23%	38.95%	76.63%	87.53%	65.17%	75.00%
	1.62	1.63	0.64	1.02	-0.37	0.75	1.76	0.06	2.57	0.93	0.52	0.62	0.26
EPS in Rs	0.05	0.05	0.02	0.03	-0.01	0.02	0.05	0.00	0.08	0.03	0.02	0.02	0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2013 15m	Mar 2014 9m	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	72	32	48	36	55	114	267	106	103	132	143	190	188
	66	34	52	34	47	79	147	77	80	117	122	149	149
Operating Profit	6	-2	-4	2	8	35	120	29	23	15	21	41	39
OPM %	8%	-7%	-8%	5%	15%	31%	45%	27%	23%	11%	15%	22%	21%
	15	12	14	0	0	0	1	2	5	5	2	4	5
Interest	10	6	5	5	6	5	12	3	3	5	10	17	17
Depreciation	4	2	2	2	2	2	3	6	6	6	8	15	15
Profit before tax	6	1	3	-5	1	28	107	22	19	9	6	13	11
Tax %	35%	148%	-35%	0%	0%	-11%	29%	34%	15%	30%	44%	68%
	4	-1	4	-5	1	31	76	15	16	6	3	4	2
EPS in Rs	0.13	-0.02	0.13	-0.16	0.02	0.97	2.38	0.46	0.50	0.20	0.10	0.12	0.08
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	47%	95%	91%

Compounded Sales Growth
10 Years:	19%
5 Years:	-7%
3 Years:	23%
TTM:	17%

Compounded Profit Growth
10 Years:	9%
5 Years:	-44%
3 Years:	-36%
TTM:	-55%

Stock Price CAGR
10 Years:	60%
5 Years:	50%
3 Years:	20%
1 Year:	-27%

Return on Equity
10 Years:	15%
5 Years:	6%
3 Years:	2%
Last Year:	2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	9	9	9	9	9	9	9	9	14	20	20	25	25
Reserves	-10	-11	-7	-12	1	37	96	107	116	141	206	202	203
	53	41	37	44	36	16	8	46	83	116	139	233	263
	19	22	26	27	37	78	64	53	91	110	61	73	84
Total Liabilities	72	62	66	68	83	139	177	216	304	386	426	532	574
	28	26	31	29	37	50	76	84	78	75	144	156	151
CWIP	9	9	9	9	9	11	2	15	23	68	28	53	78
Investments	0	0	0	0	0	0	5	6	6	7	6	6	0
	36	28	26	30	37	78	94	111	197	236	248	317	346
Total Assets	72	62	66	68	83	139	177	216	304	386	426	532	574

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	6	6	9	-1	9	35	53	-17	1	-5	-38	-3
	-2	11	-0	-0	-1	-6	-25	-22	-23	-39	-53	-65
	-4	-18	-9	2	-25	-13	-23	30	30	46	72	42
Net Cash Flow	0	-1	0	1	-16	16	5	-9	7	2	-19	-26

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	60	68	56	131	68	49	21	100	173	113	167	242
Inventory Days	114	214	102	176	222	184	217	641	600
Days Payable	134	253	226	395	350	195	64	272	234
Cash Conversion Cycle	39	30	-68	-88	-59	37	174	469	539	113	167	242
Working Capital Days	52	-39	-7	23	-12	-81	30	218	291	279	402	365
ROCE %	5%		-13%	0%	16%	62%	136%	18%	12%	6%	5%	7%

Shareholding Pattern

Numbers in percentages

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Oct 2024
	74.02%	74.02%	74.02%	74.02%	74.02%	71.68%	71.12%	65.81%	65.64%	65.48%	65.47%	66.87%
	0.21%	0.21%	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%	0.04%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.05%	0.02%	0.02%	0.03%	0.01%
	25.76%	25.76%	25.89%	25.97%	25.97%	28.31%	28.86%	34.15%	34.30%	34.50%	34.50%	33.08%
No. of Shareholders	24,602	25,792	26,425	26,625	24,710	26,268	29,537	36,520	43,366	43,768	49,691	47,934

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Oct 2024
	71.01%	71.65%	74.02%	74.02%	74.02%	74.02%	74.02%	65.64%	66.87%
	0.00%	0.00%	0.06%	0.23%	0.05%	0.21%	0.00%	0.05%	0.04%
	0.01%	0.01%	0.13%	0.01%	0.01%	0.02%	0.02%	0.02%	0.01%
	28.97%	28.34%	25.79%	25.74%	25.92%	25.76%	25.97%	34.30%	33.08%
No. of Shareholders	4,482	4,685	7,890	7,606	11,674	24,602	24,710	43,366	47,934

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jun 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Jun 2019

Transcript

Notes
PPT
Nov 2018

Transcript

Notes
PPT