Sadbhav Engineering Ltd

Sadbhav Engg. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sadbhav Engineering Ltd

₹ 7.66 4.93%
01 Apr - close price
sadbhav.co.in BSE: 532710 NSE: SADBHAV
About

Incorporated in 1988, Sadbhav Engineering
Ltd is an EPC contractor of road construction, mining and irrigation[1]

Key Points

Business Overview:[1]
SEL, part of the Sadhbhav Group in Ahmedabad, focuses on infrastructure development. Their services span canals, irrigation, roads, bridges, and mining, covering civil, electrical, and mechanical contracting. They operate on BOT, BOLT, and BOOT models and undertake EPC contracts with subsidiaries

Website BSE NSE - BE
  • Market Cap ₹ 130 Cr.
  • Current Price ₹ 7.66
  • High / Low ₹ 18.0 / 5.87
  • Stock P/E
  • Book Value ₹ -13.0
  • Dividend Yield 0.00 %
  • ROCE 9.98 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Debtor days have improved from 59.7 to 47.6 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -21.6% over past five years.
  • Promoter holding is low: 25.5%
  • Contingent liabilities of Rs.174 Cr.
  • Promoters have pledged 42.7% of their holding.
  • Promoter holding has decreased over last 3 years: -12.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
432 426 711 438 301 473 301 206 240 290 222 250 230
401 641 558 332 245 707 202 105 114 198 75 103 64
Operating Profit 31 -216 153 107 56 -234 99 101 126 91 147 147 166
OPM % 7% -51% 22% 24% 19% -50% 33% 49% 52% 32% 66% 59% 72%
76 240 19 -225 -70 87 15 87 40 -67 24 60 -83
Interest 258 -79 143 151 140 126 108 104 140 105 94 140 110
Depreciation 25 34 33 32 32 31 32 31 32 32 34 32 34
Profit before tax -176 69 -4 -302 -186 -305 -26 53 -7 -113 43 35 -61
Tax % -2% -15% 333% -3% -2% -5% 17% 12% 149% 47% 27% 23% 40%
-173 79 -16 -293 -183 -288 -31 47 -16 -165 31 27 -86
EPS in Rs -7.70 -1.47 -0.60 -12.25 -8.57 -15.32 -2.08 1.60 -1.56 -9.01 0.71 0.33 -4.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,733 3,447 4,066 4,498 4,975 5,240 3,487 2,243 1,908 1,777 1,923 1,036 992
2,290 2,861 3,064 3,302 3,493 3,759 2,342 1,645 2,255 1,729 1,842 607 440
Operating Profit 443 586 1,002 1,196 1,481 1,481 1,145 598 -348 48 81 429 551
OPM % 16% 17% 25% 27% 30% 28% 33% 27% -18% 3% 4% 41% 56%
152 56 107 154 114 319 1,873 377 755 31 -189 63 -66
Interest 452 617 1,075 1,191 1,313 1,329 1,411 1,003 975 661 560 457 450
Depreciation 130 223 233 321 358 392 401 211 167 131 127 127 132
Profit before tax 12 -198 -199 -162 -76 79 1,206 -239 -735 -713 -795 -92 -96
Tax % -118% 17% 11% 6% 50% 168% 8% -1% -1% -2% -2% 79%
26 -235 -221 -172 -114 -54 1,106 -237 -728 -699 -780 -166 -193
EPS in Rs 2.93 -10.23 -6.02 -3.15 -0.18 1.23 46.21 -9.03 -42.18 -34.34 -36.72 -11.04 -12.20
Dividend Payout % 24% -7% -12% -24% -555% 81% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -11%
5 Years: -22%
3 Years: -18%
TTM: -19%
Compounded Profit Growth
10 Years: 1%
5 Years: 2%
3 Years: 19%
TTM: 82%
Stock Price CAGR
10 Years: -31%
5 Years: -35%
3 Years: -4%
1 Year: -29%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 15 17 17 17 17 17 17 17 17 17 17 17 17
Reserves 1,258 1,520 992 889 874 818 1,584 1,428 784 158 -143 -258 -240
5,572 6,963 9,001 10,080 10,056 11,143 6,768 7,103 6,159 5,151 4,133 4,176 3,676
1,026 3,433 2,748 2,804 3,913 4,024 3,839 3,842 3,968 4,377 3,012 2,701 3,216
Total Liabilities 7,871 11,933 12,759 13,790 14,860 16,002 12,207 12,390 10,928 9,704 7,020 6,636 6,669
5,292 7,721 8,730 10,057 9,792 9,727 4,461 4,234 411 318 198 137 112
CWIP 775 2,010 1,579 190 291 96 99 100 4 4 4 4 5
Investments 128 31 33 60 48 105 730 730 177 122 1 1 1
1,675 2,171 2,418 3,484 4,727 6,074 6,917 7,327 10,336 9,260 6,817 6,493 6,551
Total Assets 7,871 11,933 12,759 13,790 14,860 16,002 12,207 12,390 10,928 9,704 7,020 6,636 6,669

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
786 385 1,327 366 1,274 245 597 1,184 -3,095 1,780 1,154 290
-1,441 -1,357 -1,376 -220 -94 -4 1,311 118 5,252 32 72 42
706 1,037 -21 -186 -1,126 -226 -1,947 -1,288 -2,107 -1,870 -1,283 -330
Net Cash Flow 52 64 -70 -41 53 15 -38 14 49 -58 -57 2
Free Cash Flow -418 -1,024 -303 108 1,078 113 597 1,199 657 1,737 1,199 319
CFO/OP 190% 77% 140% 29% 93% 25% 56% 201% 920% 3,674% 1,715% 73%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 77 72 73 129 102 76 13 27 62 79 52 48
Inventory Days 158 106 54 53 55 85 142 148 187 98
Days Payable 375 235 150 243 236 283 703 946 1,170 2,018
Cash Conversion Cycle -140 -57 -23 -60 -79 -122 -549 -772 -922 -1,841 52 48
Working Capital Days -20 15 -25 -17 26 -11 47 -41 -47 -89 -60 -319
ROCE % 5% 5% 9% 9% 11% 12% 11% 8% 5% 5% 2% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Gross Block of Plant & Machinery
Rs. Crores ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Toll Collection - MBCPNL
Rs. Crores
Order Book (Consolidated)
Rs. Crores
Toll Collection - Ahmedabad Ring Road (ARRIL)
Rs. Crores
Historical Road Lane Kilometers Constructed
Lane Kilometers

Shareholding Pattern

Numbers in percentages

5 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
37.69% 37.69% 37.69% 37.79% 36.22% 36.22% 36.22% 36.22% 36.22% 36.22% 25.53% 25.53%
0.10% 0.10% 0.10% 0.10% 0.30% 0.38% 1.95% 0.54% 0.42% 0.19% 0.50% 0.33%
10.88% 10.88% 10.82% 9.20% 8.92% 8.92% 3.41% 2.14% 0.37% 0.37% 0.01% 0.01%
51.32% 51.31% 51.39% 52.90% 54.57% 54.48% 58.42% 61.11% 62.99% 63.22% 73.97% 74.14%
No. of Shareholders 70,64968,54266,60961,44264,39864,28365,37166,93967,39166,30466,69465,987

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls