Sadbhav Engineering Ltd

₹ 7.84 1.42%

23 Jul - close price

About

Incorporated in 1988, Sadbhav Engineering
Ltd is an EPC contractor of road construction, mining and irrigation^[1]

Key Points

Business Overview:^[1]
SEL, part of the Sadhbhav Group in Ahmedabad, focuses on infrastructure development. Their services span canals, irrigation, roads, bridges, and mining, covering civil, electrical, and mechanical contracting. They operate on BOT, BOLT, and BOOT models and undertake EPC contracts with subsidiaries

Website BSE NSE

Market Cap ₹ 134 Cr.
Current Price ₹ 7.84
High / Low ₹ 18.0 / 5.87
Stock P/E
Book Value ₹ 60.5
Dividend Yield 0.00 %
ROCE 2.55 %
ROE -12.5 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.13 times its book value
Company is expected to give good quarter

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -36.5% over past five years.
Promoter holding is low: 25.5%
Company has a low return on equity of -18.8% over last 3 years.
Contingent liabilities of Rs.174 Cr.
Earnings include an other income of Rs.228 Cr.
Company has high debtors of 582 days.
Promoter holding has decreased over last 3 years: -12.2%
Working capital days have increased from 742 days to 1,967 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	195	405	219	115	275	113	31	30	37	33	41	35	59
	503	368	201	140	420	108	31	20	69	15	33	22	77
Operating Profit	-309	36	18	-25	-145	5	0	9	-32	18	8	12	-18
OPM %	-159%	9%	8%	-22%	-53%	5%	1%	31%	-87%	53%	20%	35%	-31%
	96	19	30	15	-14	15	30	9	17	21	15	23	169
Interest	42	42	42	45	41	40	34	41	42	38	39	39	62
Depreciation	9	8	7	6	5	3	2	2	2	2	1	1	0
Profit before tax	-264	6	-1	-62	-205	-22	-6	-25	-59	-0	-17	-5	89
Tax %	2%	83%	475%	-0%	-2%	0%	23%	7%	65%	0%	-34%	0%	67%
	-269	1	-3	-62	-201	-22	-7	-27	-98	-0	-11	-5	29
EPS in Rs	-15.68	0.06	-0.19	-3.60	-11.70	-1.29	-0.42	-1.56	-5.69	-0.02	-0.64	-0.28	1.72
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,970	3,186	3,320	3,505	3,549	2,252	1,624	1,226	889	1,013	211	168
	2,659	2,850	2,962	3,089	3,121	1,969	1,412	1,762	1,164	1,129	227	148
Operating Profit	311	337	358	417	428	282	211	-535	-275	-116	-17	20
OPM %	10%	11%	11%	12%	12%	13%	13%	-44%	-31%	-11%	-8%	12%
	57	76	85	88	101	130	74	83	140	51	71	228
Interest	140	151	153	191	175	194	190	188	165	171	157	177
Depreciation	82	97	100	98	96	108	94	69	44	26	9	4
Profit before tax	146	165	190	216	258	110	2	-710	-344	-262	-112	67
Tax %	22%	20%	1%	-2%	28%	22%	-2,548%	1%	1%	1%	37%	80%
	114	132	188	221	187	85	41	-716	-346	-265	-154	13
EPS in Rs	6.63	7.70	10.95	12.86	10.89	4.96	2.39	-41.75	-20.19	-15.43	-8.95	0.78
Dividend Payout %	11%	9%	7%	8%	9%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-26%
5 Years:	-36%
3 Years:	-43%
TTM:	-20%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	18%
TTM:	34%

Stock Price CAGR
10 Years:	-31%
5 Years:	-36%
3 Years:	-10%
1 Year:	-41%

Return on Equity
10 Years:	-6%
5 Years:	-26%
3 Years:	-19%
Last Year:	-12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	17	17	17	17	17	17	17	17	17	17	17	17
Reserves	1,335	1,472	1,644	1,850	2,017	2,087	2,128	1,411	1,065	984	831	1,021
	1,098	1,221	1,777	1,485	1,587	1,273	1,332	1,146	1,145	1,053	1,202	1,052
	1,075	785	582	1,019	977	1,259	1,103	1,244	1,131	784	650	330
Total Liabilities	3,525	3,495	4,020	4,371	4,598	4,636	4,581	3,818	3,358	2,839	2,700	2,419
	536	593	516	500	494	430	292	193	129	44	23	22
CWIP	0	0	7	2	3	4	4	4	4	4	4	0
Investments	531	563	569	577	609	558	567	559	576	591	614	637
	2,458	2,339	2,928	3,290	3,491	3,644	3,718	3,062	2,650	2,199	2,059	1,759
Total Assets	3,525	3,495	4,020	4,371	4,598	4,636	4,581	3,818	3,358	2,839	2,700	2,419

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-36	162	-51	653	200	143	197	183	21	-28	-30	123
	-252	-102	81	-155	-92	423	-74	201	134	106	28	42
	237	-59	-35	-499	-92	-575	-128	-375	-166	-79	3	-146
Net Cash Flow	-52	1	-5	-1	16	-8	-5	9	-11	-1	-0	19
Free Cash Flow	-185	64	-83	575	104	148	221	227	45	17	-3	141
CFO/OP	7%	68%	-21%	177%	64%	69%	95%	-20%	4%	15%	257%	619%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	111	114	183	166	160	41	93	178	223	137	502	582
Inventory Days	105	54	55	56	85	142	148	187	98			5
Days Payable	225	142	184	203	207	533	542	897	1,283			954
Cash Conversion Cycle	-8	26	54	19	38	-350	-301	-532	-962	137	502	-367
Working Capital Days	34	81	79	91	59	163	247	162	55	72	187	1,967
ROCE %	13%	12%	11%	12%	12%	8%	6%	-17%	-6%	-4%	1%	3%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Total Employees on Rolls
Employees

xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	xxx	xxx	xxx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx			x,xxx	x,xxx
x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx			x,xxx.xx
	x	xx	xx	xx	x
	xx	xx	xx	xx	x
x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x,xxx.xx	x,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx

Please log in to see hidden values.

Lane Kilometers Constructed (Cumulative)
Lane kilometers

Order Book (Total)
Rs. crores

Number of HAM Under-Construction Projects
Projects

Number of Operational BOT Toll Projects
Projects

Order Book - Irrigation Segment
Rs. crores

Order Book - Mining Segment
Rs. crores

Order Book - Road/Transport Segment
Rs. crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	37.69%	37.79%	36.22%	36.22%	36.22%	36.22%	36.22%	36.22%	25.53%	25.53%	25.53%	25.53%
	0.10%	0.10%	0.30%	0.38%	1.95%	0.54%	0.42%	0.19%	0.50%	0.33%	0.32%	0.20%
	10.82%	9.20%	8.92%	8.92%	3.41%	2.14%	0.37%	0.37%	0.01%	0.01%	0.00%	0.00%
	51.39%	52.90%	54.57%	54.48%	58.42%	61.11%	62.99%	63.22%	73.97%	74.14%	74.16%	74.27%
No. of Shareholders	66,609	61,442	64,398	64,283	65,371	66,939	67,391	66,304	66,694	65,987	64,857	63,739

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	46.76%	46.47%	46.55%	46.81%	46.74%	44.63%	37.69%	36.22%	36.22%	25.53%	25.53%
	17.15%	15.54%	14.69%	11.06%	4.24%	3.37%	0.10%	0.30%	0.42%	0.32%	0.20%
	26.31%	22.35%	24.20%	30.56%	23.47%	14.50%	10.88%	8.92%	0.37%	0.00%	0.00%
	9.77%	15.64%	14.56%	11.57%	25.54%	37.51%	51.32%	54.57%	62.99%	74.16%	74.27%
No. of Shareholders	11,446	18,339	20,757	24,715	47,450	66,405	70,649	64,398	67,391	64,857	63,739

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Jul 2021
Transcript
PPT
Feb 2021
Transcript
PPT
Sep 2020
Transcript
PPT
Jul 2020
Transcript
PPT
Apr 2020
Transcript PPT
Feb 2018
Transcript
PPT
Nov 2017
Transcript
PPT
Aug 2017
Transcript
PPT
May 2017
Transcript
PPT
Nov 2016
Transcript
PPT
Sep 2016
Transcript
PPT
Apr 2016
Transcript
PPT