Saakshi Medtech & Panels Ltd

Saakshi Medtech & Panels Ltd

₹ 171 3.63%
10 Jun - close price
About

Incorporated in 2009, Saakshi Medtech
& Panels Ltd deals in Electrical Control
Panels, Medical X-Ray Systems,
Fabrication & Wire Harness[1]

Key Points

Business Overview:[1]
SMPL is engaged in manufacturing Electrical Control Panels & Cabinets, Medical X-Ray Systems, Fabrication & Wire Harness. It caters to OEM’s in various segments like Oil & Gas, Aviation, Renewables, Healthcare, Locomotives, etc.

  • Market Cap 302 Cr.
  • Current Price 171
  • High / Low 369 / 118
  • Stock P/E 64.1
  • Book Value 55.5
  • Dividend Yield 0.00 %
  • ROCE 6.16 %
  • ROE 4.92 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 8.57% over past five years.
  • Debtor days have increased from 69.0 to 86.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
68.81 61.29 60.57 44.46 47.97
56.88 51.50 50.48 37.96 44.16
Operating Profit 11.93 9.79 10.09 6.50 3.81
OPM % 17.34% 15.97% 16.66% 14.62% 7.94%
0.12 0.06 0.69 0.28 0.30
Interest 0.81 0.84 0.78 0.22 0.19
Depreciation 1.64 1.82 2.03 1.78 2.11
Profit before tax 9.60 7.19 7.97 4.78 1.81
Tax % 26.35% 23.09% 24.84% 27.82% 30.39%
7.07 5.54 6.00 3.45 1.26
EPS in Rs 3.14 3.40 1.95 0.71
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
61.26 59.77 91.58 122.04 121.86 92.43
50.19 53.91 75.94 101.48 102.10 82.11
Operating Profit 11.07 5.86 15.64 20.56 19.76 10.32
OPM % 18.07% 9.80% 17.08% 16.85% 16.22% 11.17%
0.45 0.45 0.12 0.14 0.75 0.57
Interest 2.34 1.49 1.39 1.46 1.72 0.41
Depreciation 1.59 1.70 1.72 2.65 3.85 3.89
Profit before tax 7.59 3.12 12.65 16.59 14.94 6.59
Tax % 23.72% 32.69% 25.85% 25.44% 24.30% 28.53%
5.79 2.10 9.38 12.38 11.31 4.71
EPS in Rs 6.41 2.67
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 0%
TTM: -24%
Compounded Profit Growth
10 Years: %
5 Years: -4%
3 Years: -20%
TTM: -58%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -20%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 14%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2.60 2.60 2.60 2.60 17.66 17.66
Reserves 15.43 17.54 27.26 39.64 75.68 80.39
18.99 21.99 16.36 20.07 18.02 17.83
11.35 13.58 19.00 30.93 19.31 15.45
Total Liabilities 48.37 55.71 65.22 93.24 130.67 131.33
22.48 21.65 25.79 34.31 62.17 60.09
CWIP 0.10 0.16 0.13 0.00 0.00 13.20
Investments 0.28 0.25 0.00 0.00 0.00 0.00
25.51 33.65 39.30 58.93 68.50 58.04
Total Assets 48.37 55.71 65.22 93.24 130.67 131.33

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10.98 0.28 10.96 10.92 7.31 3.02
-6.47 -0.77 -5.48 -11.33 -31.05 -14.74
-2.91 1.52 -6.95 2.26 36.10 -0.60
Net Cash Flow 1.60 1.02 -1.46 1.85 12.36 -12.32

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 62.14 89.59 69.63 68.67 51.85 86.40
Inventory Days 74.31 95.10 80.94 108.81 101.38 128.98
Days Payable 73.44 97.08 83.36 93.46 43.37 4.74
Cash Conversion Cycle 63.01 87.61 67.20 84.02 109.85 210.64
Working Capital Days 61.97 92.76 66.28 74.41 96.81 143.50
ROCE % 11.62% 31.71% 33.26% 19.19% 6.16%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025
73.63% 73.63% 73.63% 73.63% 73.63%
3.00% 0.03% 0.11% 0.10% 0.10%
6.46% 1.79% 1.54% 1.51% 1.59%
16.89% 24.55% 24.73% 24.76% 24.69%
No. of Shareholders 1,7061,3891,7801,9851,914

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents