Ruchi Infrastructure Ltd
Incorporated in 1984, Ruchi Infrastructure Ltd is in the business of infrastructural facilities[1]
- Market Cap ₹ 137 Cr.
- Current Price ₹ 5.82
- High / Low ₹ 8.25 / 4.05
- Stock P/E 22.8
- Book Value ₹ 8.83
- Dividend Yield 0.00 %
- ROCE 2.96 %
- ROE 1.64 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.66 times its book value
- Company has delivered good profit growth of 21.3% CAGR over last 5 years
- Debtor days have improved from 60.7 to 35.6 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -0.33% over past five years.
- Tax rate seems low
- Company has a low return on equity of 1.49% over last 3 years.
- Contingent liabilities of Rs.342 Cr.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -13.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,062.07 | 2,326.08 | 315.17 | 76.31 | 74.89 | 86.11 | 62.20 | 69.39 | 64.31 | 63.84 | 58.36 | 61.18 | 62.31 | |
| 1,097.80 | 2,282.10 | 271.21 | 58.77 | 58.87 | 64.66 | 37.71 | 112.41 | 39.69 | 42.80 | 39.70 | 38.84 | 37.98 | |
| Operating Profit | -35.73 | 43.98 | 43.96 | 17.54 | 16.02 | 21.45 | 24.49 | -43.02 | 24.62 | 21.04 | 18.66 | 22.34 | 24.33 |
| OPM % | -3.36% | 1.89% | 13.95% | 22.99% | 21.39% | 24.91% | 39.37% | -62.00% | 38.28% | 32.96% | 31.97% | 36.52% | 39.05% |
| 88.23 | 0.60 | 5.07 | 15.92 | 6.84 | 11.09 | 2.31 | 122.16 | 2.74 | 14.31 | 6.42 | 9.59 | 3.66 | |
| Interest | 31.02 | 35.87 | 33.98 | 22.43 | 19.15 | 16.81 | 12.83 | 11.20 | 8.94 | 6.00 | 4.64 | 3.75 | 3.49 |
| Depreciation | 12.62 | 11.23 | 22.24 | 24.09 | 21.84 | 21.28 | 19.01 | 16.62 | 15.63 | 14.76 | 16.58 | 17.53 | 17.56 |
| Profit before tax | 8.86 | -2.52 | -7.19 | -13.06 | -18.13 | -5.55 | -5.04 | 51.32 | 2.79 | 14.59 | 3.86 | 10.65 | 6.94 |
| Tax % | 66.59% | 140.87% | -2.36% | -34.07% | -14.18% | 11.89% | 5.16% | 27.57% | 54.84% | 3.91% | 56.74% | 6.01% | |
| 3.01 | -5.25 | -7.02 | -8.61 | -15.56 | -6.21 | -5.30 | 37.18 | 1.26 | 14.02 | 1.67 | 10.00 | 6.02 | |
| EPS in Rs | 0.15 | -0.26 | -0.34 | -0.42 | -0.76 | -0.30 | -0.26 | 1.81 | 0.06 | 0.62 | 0.07 | 0.42 | 0.25 |
| Dividend Payout % | 40.90% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -31% |
| 5 Years: | 0% |
| 3 Years: | -2% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 21% |
| 3 Years: | 36% |
| TTM: | -25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -4% |
| 3 Years: | -14% |
| 1 Year: | -21% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 5% |
| 3 Years: | 1% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20.52 | 20.52 | 20.52 | 20.52 | 20.52 | 20.52 | 20.52 | 20.52 | 21.55 | 22.49 | 23.60 | 23.60 |
| Reserves | 154.72 | 161.65 | 149.02 | 132.18 | 109.74 | 101.37 | 96.35 | 133.62 | 149.61 | 169.71 | 175.00 | 184.92 |
| 341.05 | 348.40 | 233.69 | 228.35 | 208.40 | 162.70 | 154.52 | 146.41 | 125.22 | 103.08 | 95.09 | 85.25 | |
| 523.65 | 236.93 | 169.57 | 97.86 | 92.94 | 102.22 | 98.43 | 18.93 | 21.08 | 24.19 | 25.26 | 24.39 | |
| Total Liabilities | 1,039.94 | 767.50 | 572.80 | 478.91 | 431.60 | 386.81 | 369.82 | 319.48 | 317.46 | 319.47 | 318.95 | 318.16 |
| 152.13 | 259.31 | 303.15 | 277.78 | 267.99 | 264.95 | 248.13 | 233.03 | 234.41 | 241.06 | 245.06 | 239.39 | |
| CWIP | 6.01 | 11.65 | 1.42 | 10.91 | 6.40 | 3.40 | 2.35 | 5.35 | 4.51 | 7.89 | 5.89 | 8.05 |
| Investments | 82.03 | 55.15 | 41.63 | 41.25 | 12.67 | 10.09 | 10.70 | 10.87 | 11.25 | 10.91 | 10.15 | 9.45 |
| 799.77 | 441.39 | 226.60 | 148.97 | 144.54 | 108.37 | 108.64 | 70.23 | 67.29 | 59.61 | 57.85 | 61.27 | |
| Total Assets | 1,039.94 | 767.50 | 572.80 | 478.91 | 431.60 | 386.81 | 369.82 | 319.48 | 317.46 | 319.47 | 318.95 | 318.16 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25.61 | 115.16 | 213.96 | 36.21 | 25.35 | 41.09 | 18.51 | 50.13 | 25.06 | 19.99 | 23.54 | 33.79 | |
| 22.84 | -73.22 | -42.16 | -3.15 | 11.66 | 12.06 | 0.28 | -9.02 | -17.15 | 2.50 | -26.14 | -17.63 | |
| -64.09 | -33.92 | -167.29 | -42.91 | -44.77 | -51.68 | -16.56 | -28.31 | -14.18 | -23.30 | -5.43 | -13.57 | |
| Net Cash Flow | -15.65 | 8.02 | 4.51 | -9.85 | -7.77 | 1.47 | 2.22 | 12.80 | -6.28 | -0.81 | -8.03 | 2.59 |
| Free Cash Flow | 6.92 | 4.04 | 159.20 | 40.02 | 16.29 | 46.20 | 17.67 | 38.98 | 15.10 | 9.23 | 6.03 | 25.71 |
| CFO/OP | -75% | 265% | 489% | 217% | 176% | 154% | 75% | -119% | 109% | 103% | 129% | 156% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42.61 | 23.20 | 136.89 | 161.72 | 83.39 | 132.04 | 214.25 | 86.95 | 79.46 | 76.67 | 69.80 | 35.56 |
| Inventory Days | 192.15 | 32.72 | 23.13 | 261.95 | 227.90 | 5.13 | 7.95 | 9.61 | 11.10 | 28.83 | ||
| Days Payable | 160.82 | 32.41 | 221.63 | 1,450.56 | 1,619.55 | 1,139.27 | 3,542.62 | 33.96 | 38.54 | 45.22 | ||
| Cash Conversion Cycle | 73.94 | 23.52 | -61.61 | -1,026.89 | -1,308.26 | -1,002.10 | -3,320.42 | 62.59 | 52.01 | 60.29 | 69.80 | 35.56 |
| Working Capital Days | 4.23 | -1.01 | 14.92 | -13.20 | -32.56 | -125.98 | -201.86 | -71.59 | -98.30 | 7.38 | -357.18 | -127.02 |
| ROCE % | 2.33% | 6.58% | 5.90% | -0.99% | 0.11% | 2.96% | 2.80% | 21.80% | 3.97% | 3.19% | 2.89% | 2.96% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Wind Power Installed Capacity MW |
|
|||||||||
| Wind Energy Generation Million Units (kWh) |
||||||||||
| Liquid Storage Capacity lakh MT per month ・Standalone data |
||||||||||
| Number of Warehouses count ・Standalone data |
||||||||||
| Warehousing Storage Capacity lakh MT per month ・Standalone data |
||||||||||
| Number of Liquid Storage Terminals count ・Standalone data |
||||||||||
| Storage Terminal Capacity Utilization % ・Standalone data |
||||||||||
| Warehouse Capacity Utilization % ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Details Of Equity Shares Dematerialized/Rematerialized During The Month Of August, 2026.
- No equity shares were dematerialized or rematerialized in August 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Copy of notices published in Newspapers.
-
Letters Issued To Certain Shareholders Under Regulation 36(1)(B) Of SEBI (LODR) Regulations, 2015.
- Letters sent to shareholders without email IDs, sharing FY25-26 Annual Report and 42nd AGM details.
- Reg. 34 (1) Annual Report.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Copy of Newspaper publication pertaining to convening of 42nd Annual General Meeting of the Company.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from nse
-
Annual Report 2013
from bse
Business Overview:[1]
RIFL has business interests spread in liquid and dry storage warehousing for agri products, wind power, and real estate. It is engaged in warehousing through its dry warehouses and liquid storage terminals across India and dry storage warehouses in Madhya Pradesh. Besides, it also sells power from its windmill