RRIL Ltd
RIncorporated in 1991, RRIL Ltd is in the business of Textiles and Real Estate Development[1]
- Market Cap ₹ 208 Cr.
- Current Price ₹ 17.1
- High / Low ₹ 23.0 / 13.6
- Stock P/E 164
- Book Value ₹ 6.64
- Dividend Yield 0.00 %
- ROCE 2.13 %
- ROE 1.59 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 2.58 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.66% over last 3 years.
- Earnings include an other income of Rs.2.87 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.17 | 8.78 | 14.74 | 82.12 | 115.09 | 99.78 | 8.20 | 14.34 | 41.53 | 0.00 | 0.15 | 0.00 | |
| 3.20 | 8.92 | 14.31 | 81.82 | 114.40 | 99.66 | 7.60 | 10.36 | 31.21 | 1.59 | 1.13 | 1.15 | |
| Operating Profit | -0.03 | -0.14 | 0.43 | 0.30 | 0.69 | 0.12 | 0.60 | 3.98 | 10.32 | -1.59 | -0.98 | -1.15 |
| OPM % | -0.95% | -1.59% | 2.92% | 0.37% | 0.60% | 0.12% | 7.32% | 27.75% | 24.85% | -653.33% | ||
| 1.56 | 1.30 | 1.39 | 1.45 | 0.30 | 4.01 | 2.39 | 0.96 | 2.55 | 3.22 | 2.96 | 2.87 | |
| Interest | 0.07 | 0.06 | 0.04 | 0.01 | 0.00 | 0.00 | 0.03 | 0.52 | 0.02 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.03 | 2.16 | 2.26 | 2.16 | 2.15 | 2.16 | 2.29 | 0.11 | 0.07 | 0.05 | 0.03 | 0.02 |
| Profit before tax | 1.43 | -1.06 | -0.48 | -0.42 | -1.16 | 1.97 | 0.67 | 4.31 | 12.78 | 1.57 | 1.95 | 1.70 |
| Tax % | 39.16% | 0.94% | 0.00% | -333.33% | -68.97% | 48.22% | -29.85% | 48.03% | 26.84% | 24.84% | 25.13% | 25.29% |
| 0.87 | -1.07 | -0.48 | 0.98 | -0.36 | 1.02 | 0.88 | 2.24 | 9.36 | 1.19 | 1.45 | 1.27 | |
| EPS in Rs | 0.11 | -0.14 | -0.06 | 0.12 | -0.05 | 0.13 | 0.11 | 0.18 | 0.77 | 0.10 | 0.12 | 0.10 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 8% |
| 3 Years: | -49% |
| TTM: | -12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 7% |
| 3 Years: | -3% |
| 1 Year: | 4% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 4% |
| 3 Years: | 2% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39.23 | 39.23 | 39.23 | 39.23 | 39.23 | 39.23 | 39.23 | 60.61 | 60.61 | 60.61 | 60.61 | 60.61 |
| Reserves | 3.39 | 2.32 | 1.83 | 2.82 | 2.46 | 3.48 | 4.35 | 6.59 | 15.95 | 17.13 | 18.59 | 19.86 |
| 1.18 | 1.14 | 0.32 | 0.00 | 0.00 | 0.40 | 0.32 | 0.23 | 0.13 | 0.02 | 0.00 | 0.00 | |
| 0.46 | 5.74 | 1.62 | 3.00 | 2.69 | 0.16 | 0.13 | 5.07 | 4.75 | 0.71 | 0.56 | 0.30 | |
| Total Liabilities | 44.26 | 48.43 | 43.00 | 45.05 | 44.38 | 43.27 | 44.03 | 72.50 | 81.44 | 78.47 | 79.76 | 80.77 |
| 21.35 | 19.22 | 17.15 | 14.99 | 12.84 | 11.17 | 9.31 | 23.58 | 23.08 | 23.03 | 23.00 | 22.97 | |
| CWIP | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.35 | 0.69 | 1.62 | 1.58 | 2.21 | 7.90 | 22.12 | 25.65 | 25.65 | 25.65 | 25.65 | 29.40 |
| 22.41 | 28.37 | 24.08 | 28.33 | 29.18 | 24.20 | 12.60 | 23.27 | 32.71 | 29.79 | 31.11 | 28.40 | |
| Total Assets | 44.26 | 48.43 | 43.00 | 45.05 | 44.38 | 43.27 | 44.03 | 72.50 | 81.44 | 78.47 | 79.76 | 80.77 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2.76 | -1.07 | 8.37 | -3.44 | 1.43 | -0.36 | 13.35 | -2.45 | 2.72 | -5.76 | -2.58 | -3.14 | |
| 1.55 | 1.13 | -7.19 | 3.38 | -1.14 | 0.02 | -13.29 | -16.54 | -0.91 | 2.24 | 2.89 | 2.80 | |
| 0.57 | -0.11 | -0.86 | -0.33 | 0.00 | 0.09 | -0.03 | 20.87 | -0.01 | -0.12 | -0.02 | 0.00 | |
| Net Cash Flow | -0.63 | -0.05 | 0.32 | -0.38 | 0.29 | -0.26 | 0.04 | 1.88 | 1.81 | -3.64 | 0.29 | -0.35 |
| Free Cash Flow | -2.76 | -1.07 | 8.28 | -3.44 | 1.43 | -0.84 | 13.35 | -16.83 | 2.72 | -5.76 | -2.58 | -3.14 |
| CFO/OP | 7,600% | 750% | 1,947% | -1,147% | 209% | -300% | 2,225% | -57% | 30% | 329% | 220% | 239% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 54.12 | 245.69 | 50.76 | 14.85 | 10.24 | 0.00 | 17.36 | 73.56 | 4.83 | 0.00 | ||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131.44 | 1,190.53 | 0.00 | |||
| Days Payable | 5.43 | 603.11 | ||||||||||
| Cash Conversion Cycle | 54.12 | 245.69 | 50.76 | 14.85 | 10.24 | 0.00 | 143.37 | 660.98 | 4.83 | 0.00 | ||
| Working Capital Days | -86.36 | -23.28 | 375.40 | 86.32 | 56.23 | 82.27 | 428.65 | 389.94 | 180.17 | 70,396.33 | ||
| ROCE % | 3.48% | -2.31% | -1.05% | -0.98% | -2.77% | 4.65% | 1.61% | 8.68% | 17.76% | 2.05% | 2.48% | 2.13% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Fabric Sales Volume meters |
|
|||||||||
| Number of Permanent Employees count |
||||||||||
| Real Estate Inventory (Project WIP) Rs Lakhs |
||||||||||
| Yarn Sales Volume kg |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Acquisition
11 Jul - Board approved additional 25% stake in Sumati Spintex for Rs3.11 crore, taking holding to 75%.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
3 Jul - Certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018 for the period 01.04.2026 to 30.06.2026.
-
Closure of Trading Window
25 Jun - Trading window closed from July 1, 2026 until 48 hours after Q1 FY2026 results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Intimation of Newspaper advertisement for Audited (Standalone and Consolidated) Financial Results for the quarter and year ended March 31, 2026.
- Audited Standalone And Consolidated Financial Results Together With Statement Of Assets And Liabilities And Cash Flow Statement Of The Company For The Quarter And Year Ended March 31, 2026 29 May
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is in the business of redevelopment of Real Estate Project in Mumbai and manufacturing & trading in textile products. Currently, it has manufacturing plants in Umargaon (Gujrat) and Palghar (Maharashtra)