RPSG Ventures Ltd

RPSG Ventures Ltd

₹ 890 -0.88%
21 May - close price
About

RPSG Ventures Ltd owns and operates a diversified portfolio of businesses including information technology (IT) services, business process management (BPM), fast moving consumer goods (FMCG), Ayurveda formulations, real estate, sports and restaurants. All of its businesses are carried out through various subsidiary companies except of its IT services business.[1]

Key Points

Part of the RPSG Group
The company is a part of RP Sanjiv-Goenka Group, a leading business conglomerate in India, which has business interests in power, carbon black, IT-enabled services, consumer & retail, media & entertainment, sports, etc. [1] [2]

  • Market Cap 2,943 Cr.
  • Current Price 890
  • High / Low 1,360 / 570
  • Stock P/E 19.8
  • Book Value 864
  • Dividend Yield 0.00 %
  • ROCE 7.41 %
  • ROE 5.33 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.03 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.22% over last 3 years.
  • Earnings include an other income of Rs.190 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
40 40 40 40 40 40 40 40 40 40 40 70 74
45 26 27 17 34 30 31 27 37 38 42 62 46
Operating Profit -5 14 13 23 7 10 9 14 3 2 -2 9 28
OPM % -11% 36% 32% 58% 17% 26% 23% 34% 7% 5% -5% 12% 38%
135 2 3 -4 88 5 8 7 140 10 11 9 160
Interest 2 4 4 3 3 4 3 4 4 5 4 7 7
Depreciation 0 1 1 1 1 1 1 1 1 1 1 1 3
Profit before tax 128 13 11 16 92 11 13 16 138 7 4 10 178
Tax % 28% 37% 44% 37% 43% 29% 25% 27% 28% 25% 68% 21% 25%
92 8 6 10 52 8 9 12 100 5 1 7 134
EPS in Rs 34.46 3.00 2.18 3.38 17.57 2.57 3.22 4.05 30.31 1.66 0.41 2.25 40.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 14m Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
25 63 64 114 162 162 162 226
23 50 58 59 84 89 125 188
Operating Profit 2 12 6 55 77 72 36 37
OPM % 9% 20% 9% 49% 48% 45% 23% 17%
2 62 170 115 127 75 160 190
Interest 0 0 0 0 6 14 15 23
Depreciation 0 0 0 1 1 2 3 5
Profit before tax 4 74 176 170 198 131 178 199
Tax % 47% 11% 1% 25% 27% 42% 27% 26%
2 66 174 127 145 76 129 148
EPS in Rs 24.81 65.74 48.02 54.30 25.84 39.09 44.84
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 12%
TTM: 40%
Compounded Profit Growth
10 Years: %
5 Years: -3%
3 Years: 0%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: 49%
3 Years: 19%
1 Year: 27%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 5%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 27 27 27 27 27 30 33 33
Reserves 1,423 1,488 1,663 1,790 2,180 2,258 2,681 2,825
0 0 0 0 87 145 141 294
9 23 23 29 164 191 206 342
Total Liabilities 1,459 1,538 1,713 1,845 2,458 2,623 3,062 3,495
0 0 2 14 48 56 54 122
CWIP 0 0 0 0 0 0 0 0
Investments 1,336 1,359 1,553 1,779 2,229 2,292 2,416 2,685
123 179 158 52 180 275 591 687
Total Assets 1,459 1,538 1,713 1,845 2,458 2,623 3,062 3,495

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
27 76 -0 71 186 75 38 166
-593 -20 38 -153 -458 -150 -235 -238
575 0 0 0 312 48 265 115
Net Cash Flow 9 56 38 -82 41 -28 68 43

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 72 144 116 10 0 1 2 2
Inventory Days
Days Payable
Cash Conversion Cycle 72 144 116 10 0 1 2 2
Working Capital Days 1,274 59 49 -38 -315 134 625 356
ROCE % 5% 11% 10% 10% 9% 7% 7%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
54.57% 59.09% 59.09% 59.09% 59.09% 59.09% 59.09% 63.51% 63.51% 63.51% 63.51% 63.51%
12.40% 11.22% 11.23% 11.08% 11.03% 10.41% 7.30% 5.29% 4.84% 3.37% 3.51% 3.61%
2.39% 2.14% 2.14% 2.14% 2.26% 2.32% 2.24% 2.00% 1.97% 1.93% 1.94% 1.93%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
30.63% 27.54% 27.54% 27.68% 27.60% 28.17% 31.36% 29.18% 29.66% 31.18% 31.01% 30.94%
No. of Shareholders 46,30846,07845,34644,27043,32843,60342,09041,67240,06740,70441,19740,829

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents