RPP Infra Projects Ltd

₹ 137 4.97%

02 Jul 12:38 p.m.

About

RPP Infra Projects Limited, incorporated in 1995, is engaged in construction across multiple infrastructure verticals like roads, buildings, industrial structures, power, irrigation and waste management. ^[1]

Key Points

Service Offerings
The company is an integrated EPC Company with a portfolio across sectors including Infrastructure Development, Residential and Commercial Buildings, and Water Management. ^[1] It has executed 200+ civil construction projects across South India, Maharashtra, MP, UP, Chhattisgarh, etc. ^[2] ^[3]

Website BSE NSE - BE

Market Cap ₹ 681 Cr.
Current Price ₹ 137
High / Low ₹ 255 / 115
Stock P/E 10.4
Book Value ₹ 107
Dividend Yield 0.00 %
ROCE 18.7 %
ROE 13.7 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has delivered good profit growth of 29.2% CAGR over last 5 years
Company's median sales growth is 16.6% of last 10 years

Cons

Promoter holding has decreased over last quarter: -11.7%
Company has a low return on equity of 12.2% over last 3 years.
Contingent liabilities of Rs.303 Cr.
Promoters have pledged or encumbered 26.8% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	233	256	246	306	243	372	326	412	340	394	355	346
	223	249	236	294	230	344	315	407	316	370	328	333
Operating Profit	10	7	11	11	13	28	11	5	24	24	27	13
OPM %	4%	3%	4%	4%	6%	8%	3%	1%	7%	6%	8%	4%
	2	3	6	15	6	6	15	23	4	8	6	2
Interest	3	4	5	2	3	3	3	3	3	3	2	4
Depreciation	2	2	2	3	2	2	2	4	2	2	3	2
Profit before tax	6	4	10	21	15	29	21	20	23	27	27	8
Tax %	44%	52%	27%	24%	29%	41%	22%	31%	31%	31%	31%	-39%
	4	2	8	16	10	17	16	14	16	19	19	12
EPS in Rs	0.98	0.47	2.05	4.31	2.81	4.49	4.25	3.59	4.17	3.82	3.81	2.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	240	266	314	366	499	581	600	513	802	1,040	1,353	1,439
	204	230	268	318	434	519	544	477	776	996	1,289	1,348
Operating Profit	36	36	46	48	65	62	56	36	25	44	65	91
OPM %	15%	13%	15%	13%	13%	11%	9%	7%	3%	4%	5%	6%
	6	10	5	4	6	9	8	11	14	24	49	16
Interest	17	17	20	17	19	24	23	19	20	17	19	12
Depreciation	8	7	5	5	7	6	7	6	8	9	11	10
Profit before tax	18	21	26	30	45	40	34	22	11	42	84	86
Tax %	23%	22%	27%	25%	74%	42%	46%	30%	52%	31%	32%	24%
	14	17	19	23	12	23	18	16	5	29	57	65
EPS in Rs	3.86	4.58	5.30	6.30	3.21	6.47	5.02	4.10	1.46	7.80	15.08	13.17
Dividend Payout %	8%	7%	6%	5%	10%	0%	0%	0%	0%	0%	0%	4%

Compounded Sales Growth
10 Years:	18%
5 Years:	19%
3 Years:	22%
TTM:	6%

Compounded Profit Growth
10 Years:	18%
5 Years:	29%
3 Years:	131%
TTM:	15%

Stock Price CAGR
10 Years:	7%
5 Years:	22%
3 Years:	55%
1 Year:	-7%

Return on Equity
10 Years:	9%
5 Years:	9%
3 Years:	12%
Last Year:	14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	23	23	23	23	23	23	23	24	37	37	38	50
Reserves	133	148	164	186	197	219	239	263	300	328	388	480
	97	110	81	98	145	129	97	113	94	79	41	44
	54	137	124	178	162	235	230	235	331	336	376	380
Total Liabilities	306	418	392	484	527	605	589	634	762	780	842	953
	47	39	26	29	31	52	48	47	62	67	65	105
CWIP	3	3	4	4	0	6	4	4	3	2	2	0
Investments	0	0	0	0	0	0	0	0	0	0	0	7
	256	375	362	451	496	546	536	582	697	710	775	841
Total Assets	306	418	392	484	527	605	589	634	762	780	842	953

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	18	19	37	34	70	-29	58	52	33	38	44	8
	0	1	5	-7	-3	-31	1	-3	-17	-12	-0	-42
	-20	-18	-31	-12	-16	16	-55	7	9	-30	-42	17
Net Cash Flow	-2	2	11	15	52	-44	3	55	25	-4	2	-17

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	142	259	195	237	88	108	100	111	99	66	43	47
Inventory Days	4	10	15	16	40	55	57	34	36	19	25	25
Days Payable	116	729	392	503	187	354	270	390	234	119	148	119
Cash Conversion Cycle	30	-460	-182	-250	-59	-190	-113	-245	-99	-34	-80	-47
Working Capital Days	265	250	218	209	123	156	144	161	118	90	75	72
ROCE %	15%	12%	16%	16%	19%	18%	15%	11%	8%	13%	23%	19%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	May 2025
	51.29%	51.29%	51.29%	51.29%	51.29%	50.88%	50.88%	50.88%	50.88%	50.88%	51.01%	39.18%
	0.06%	0.06%	0.06%	0.39%	0.79%	0.84%	0.49%	0.49%	0.48%	0.80%	0.52%	0.40%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%
	48.65%	48.65%	48.65%	48.32%	47.93%	48.29%	48.64%	48.62%	48.64%	48.31%	48.45%	60.42%
No. of Shareholders	24,153	23,596	24,486	23,437	24,045	20,944	20,897	22,812	32,097	37,909	39,475	38,518

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	May 2025
	68.00%	52.51%	52.51%	53.16%	55.30%	51.29%	51.29%	50.88%	51.01%	39.18%
	2.95%	2.12%	2.12%	3.89%	2.82%	0.53%	0.06%	0.49%	0.52%	0.40%
	0.01%	4.96%	3.79%	3.34%	1.69%	0.00%	0.00%	0.00%	0.01%	0.01%
	0.00%	0.00%	0.00%	0.00%	0.02%	0.03%	0.00%	0.00%	0.00%	0.00%
	29.04%	40.40%	41.58%	39.62%	40.17%	48.16%	48.65%	48.64%	48.45%	60.42%
No. of Shareholders	3,450	4,966	5,164	4,794	6,641	25,214	24,486	20,897	39,475	38,518

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jun 2025

Transcript

Notes
PPT
Feb 2025

Transcript

Notes
PPT
Nov 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
Jun 2019

Transcript

Notes
PPT
Feb 2019

Transcript

Notes
PPT
Nov 2018

Transcript

Notes
PPT
Aug 2018

Transcript

Notes
PPT
Aug 2018

Transcript

Notes
PPT
May 2018
Transcript PPT
Feb 2018

Transcript

Notes
PPT
Dec 2017
Transcript PPT
Aug 2017

Transcript

Notes
PPT
Jun 2017
Transcript PPT
Feb 2017
Transcript PPT
Nov 2016

Transcript

Notes
PPT
Aug 2016

Transcript

Notes
PPT
Aug 2015

Transcript

Notes
PPT