Rolex Rings Ltd

Rolex Rings Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rolex Rings Ltd

₹ 1,574 -0.88%
10 Jun - close price
rolexrings.com BSE: 543325 NSE: ROLEXRINGS
About

Rolex Rings is a leading manufacturer of forged and machined components in India and is one of the top 5 forging companies in India. The company is a Global supplier of hot rolled forged, machined bearing rings and automotive components for various segments of vehicles, Industrial Machinery, Wind Turbines and Railways

Key Points

Market Leadership
The company is among the leading manufacturers of forged and machined components in India. [1]

Website BSE NSE
  • Market Cap ₹ 4,286 Cr.
  • Current Price ₹ 1,574
  • High / Low ₹ 2,794 / 1,170
  • Stock P/E 22.6
  • Book Value ₹ 394
  • Dividend Yield 0.00 %
  • ROCE 22.8 %
  • ROE 19.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 11.6% over past five years.
  • Promoter holding has decreased over last 3 years: -4.29%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
288 285 287 307 299 311 321 273 316 311 300 260 284
222 221 224 239 235 241 253 221 244 240 234 209 232
Operating Profit 66 64 64 68 65 70 67 53 72 71 66 51 52
OPM % 23% 22% 22% 22% 22% 22% 21% 19% 23% 23% 22% 20% 18%
6 7 5 7 0 2 4 5 -28 5 9 -15 10
Interest 5 4 2 4 0 1 1 0 1 0 1 0 1
Depreciation 6 6 7 7 7 7 7 7 12 9 10 10 12
Profit before tax 60 61 60 65 57 65 63 50 31 67 65 27 49
Tax % 35% 18% 19% 19% 19% 26% 26% 26% 25% 25% 24% 24% -11%
39 50 49 53 46 48 47 37 24 50 49 20 55
EPS in Rs 14.34 18.26 18.06 19.38 17.04 17.79 17.24 13.59 8.67 18.33 18.09 7.41 20.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
598 696 770 904 666 616 1,017 1,179 1,222 1,155
489 543 609 703 544 507 788 918 960 914
Operating Profit 109 153 161 201 121 109 229 261 262 241
OPM % 18% 22% 21% 22% 18% 18% 23% 22% 21% 21%
2 9 7 7 9 3 11 19 -17 10
Interest 58 55 50 42 32 12 20 10 3 2
Depreciation 22 23 23 25 27 25 26 27 33 40
Profit before tax 32 84 95 141 72 75 194 243 210 208
Tax % 22% 9% 22% 58% 27% -16% 32% 19% 26% 16%
25 77 74 59 53 87 132 198 156 174
EPS in Rs 10.26 31.90 30.69 24.62 22.08 36.26 48.43 72.74 57.30 63.89
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 4%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: 29%
3 Years: 13%
TTM: 6%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 1%
1 Year: -35%
Return on Equity
10 Years: %
5 Years: 24%
3 Years: 23%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 24 24 24 24 24 24 27 27 27 27
Reserves -24 53 126 191 244 333 518 716 871 1,045
615 544 445 385 259 250 223 82 18 14
126 143 208 182 159 184 218 189 205 196
Total Liabilities 741 764 804 782 686 791 985 1,013 1,121 1,282
335 346 336 382 374 372 380 391 466 444
CWIP 8 0 40 1 0 1 46 46 4 34
Investments 0 0 0 0 0 0 0 0 107 261
398 418 428 399 312 417 560 577 543 542
Total Assets 741 764 804 782 686 791 985 1,013 1,121 1,282

Cash Flows

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
156 136 194 184 59 59 213 221 227
-35 32 -36 -14 -36 -68 -44 -158 -191
-128 -121 -158 -168 -20 8 -151 -66 -6
Net Cash Flow -7 47 -1 1 3 -1 18 -3 30

Ratios

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 105 92 95 73 70 101 83 71 65 61
Inventory Days 167 150 161 135 145 217 206 156 140 152
Days Payable 139 142 98 77 82 142 94 68 59 56
Cash Conversion Cycle 133 100 158 131 133 176 194 159 146 157
Working Capital Days 101 80 96 78 96 137 137 120 103 176
ROCE % 22% 24% 30% 18% 15% 31% 32% 28% 23%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
57.64% 57.64% 57.64% 57.64% 55.25% 55.25% 55.25% 55.25% 55.25% 53.35% 53.35% 53.35%
1.71% 3.18% 3.93% 4.06% 5.01% 5.60% 6.28% 7.75% 6.99% 7.97% 8.09% 7.27%
22.39% 32.69% 31.93% 31.76% 32.47% 32.09% 31.68% 29.91% 30.43% 31.86% 31.62% 32.05%
18.26% 6.48% 6.51% 6.53% 7.28% 7.06% 6.79% 7.11% 7.34% 6.83% 6.94% 7.32%
No. of Shareholders 46,04246,75246,79445,75748,49749,14148,16949,80648,93047,62849,16250,977

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls