Renaissance Global Ltd

About [ edit ]

Renaissance Global is engaged in the manufacture of diamond studded Jewellery, trading of cut and polished diamonds and Retail trade of furniture.(Source : 201903 Annual Report Page No: 114)

  • Market Cap 721 Cr.
  • Current Price 382
  • High / Low 419 / 184
  • Stock P/E 22.1
  • Book Value 415
  • Dividend Yield 1.18 %
  • ROCE 11.0 %
  • ROE 13.0 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.92 times its book value

Cons

  • Promoter holding has decreased over last quarter: -2.96%
  • Company has a low return on equity of 12.59% for last 3 years.
  • Company might be capitalizing the interest cost
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
449 460 597 831 704 598 563 893 448 186 523 740
437 440 562 773 695 568 520 826 432 201 491 693
Operating Profit 12 20 34 58 8 30 43 67 16 -16 32 47
OPM % 3% 4% 6% 7% 1% 5% 8% 8% 4% -8% 6% 6%
Other Income 2 0 0 0 2 2 0 2 5 4 9 2
Interest 4 3 7 8 7 8 8 8 6 6 6 7
Depreciation 3 3 3 3 9 5 9 8 9 7 7 8
Profit before tax 6 15 24 47 -5 18 26 54 7 -25 27 34
Tax % -33% 23% 10% 20% 208% 7% 17% 19% 24% 28% 29% 25%
Net Profit 8 12 21 38 6 17 22 44 5 -18 20 25
EPS in Rs 4.43 6.13 11.38 20.04 3.08 8.76 11.83 23.20 2.82 -9.32 10.37 13.42

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
750 653 862 952 952 1,222 1,276 1,320 1,473 1,811 2,591 2,502 1,896
706 619 818 885 908 1,161 1,219 1,241 1,410 1,745 2,469 2,352 1,817
Operating Profit 44 35 44 66 44 61 57 79 63 66 122 150 79
OPM % 6% 5% 5% 7% 5% 5% 4% 6% 4% 4% 5% 6% 4%
Other Income 1 9 8 1 3 1 17 4 18 34 2 16 20
Interest 15 9 12 13 13 12 12 11 13 14 25 30 25
Depreciation 5 5 6 10 11 12 17 15 14 11 18 31 31
Profit before tax 26 29 33 45 23 38 46 57 54 74 81 106 43
Tax % 9% 15% 7% 25% 36% 23% 13% 17% 21% 14% 4% 17%
Net Profit 23 25 31 34 15 29 40 47 42 63 77 88 33
EPS in Rs 12.26 13.01 16.05 17.57 7.74 15.45 21.05 24.86 22.04 33.38 40.64 46.61 17.29
Dividend Payout % 12% 15% 12% 9% 13% 6% 5% 8% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:14%
5 Years:14%
3 Years:19%
TTM:-31%
Compounded Profit Growth
10 Years:13%
5 Years:17%
3 Years:28%
TTM:-63%
Stock Price CAGR
10 Years:16%
5 Years:23%
3 Years:8%
1 Year:94%
Return on Equity
10 Years:11%
5 Years:12%
3 Years:13%
Last Year:13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
19 19 19 19 19 19 19 19 18 19 19 19 19
Reserves 192 221 243 290 306 355 380 442 494 526 641 676 765
Borrowings 174 140 283 273 242 342 272 252 344 348 567 524 614
132 85 178 71 170 223 258 314 247 333 427 354 430
Total Liabilities 517 465 723 653 736 939 929 1,027 1,103 1,225 1,654 1,573 1,828
34 33 66 86 89 91 78 71 72 49 82 98 86
CWIP 3 5 6 4 1 0 0 7 0 3 0 0 0
Investments 0 0 10 2 0 0 24 36 87 65 23 71 113
480 427 641 562 647 848 827 913 944 1,108 1,548 1,404 1,628
Total Assets 517 465 723 653 736 939 929 1,027 1,103 1,225 1,654 1,573 1,828

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
31 37 -21 11 67 -49 97 73 5 -34 -303 203
2 -6 -36 -9 -16 -12 -28 -25 -58 22 -2 -68
-1 -44 92 -24 -43 77 -76 -40 71 -7 277 -79
Net Cash Flow 32 -13 35 -21 8 17 -6 8 19 -19 -29 56

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 11% 10% 8% 10% 6% 8% 8% 10% 9% 10% 10% 11%
Debtor Days 47 51 91 39 63 73 68 73 53 71 53 59
Inventory Turnover 2.49 1.72 2.32 2.01 1.83 2.02 2.05 1.97 2.14 2.64 2.67 2.22

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
70.76 70.76 70.76 70.76 70.76 70.76 72.28 73.74 73.74 73.74 73.74 70.78
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.58
0.11 0.08 0.08 0.32 0.19 0.15 0.01 0.00 0.00 0.00 0.00 0.00
0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.03
29.11 29.14 28.10 27.86 27.98 28.02 26.64 25.19 25.19 25.14 25.14 27.58
0.00 0.00 1.04 1.04 1.04 1.04 1.04 1.04 1.04 1.04 1.04 1.04

Documents