Rexpro Enterprises Ltd
Incorporated in March 2012, Rexpro Enterprises Limited is a furniture manufacturing company in Vashi Maharastra.[1]
- Market Cap ₹ 64.7 Cr.
- Current Price ₹ 57.7
- High / Low ₹ 120 / 57.6
- Stock P/E 10.8
- Book Value ₹ 56.8
- Dividend Yield 0.00 %
- ROCE 28.3 %
- ROE 22.6 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.02 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.2%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 101 to 124 days.
- Working capital days have increased from 32.6 days to 71.0 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 14.30 | 35.65 | 59.94 | 72.62 | 98.30 | 97.42 | |
| 13.51 | 34.29 | 58.31 | 67.24 | 86.63 | 85.88 | |
| Operating Profit | 0.79 | 1.36 | 1.63 | 5.38 | 11.67 | 11.54 |
| OPM % | 5.52% | 3.81% | 2.72% | 7.41% | 11.87% | 11.85% |
| 0.00 | 0.05 | 0.01 | 1.24 | 0.46 | 1.44 | |
| Interest | 0.13 | 0.28 | 0.28 | 0.38 | 0.65 | 0.74 |
| Depreciation | 0.17 | 0.34 | 0.41 | 0.60 | 0.78 | 4.08 |
| Profit before tax | 0.49 | 0.79 | 0.95 | 5.64 | 10.70 | 8.16 |
| Tax % | 12.24% | 27.85% | 25.26% | 19.68% | 25.05% | |
| 0.42 | 0.57 | 0.72 | 4.53 | 8.01 | 6.01 | |
| EPS in Rs | 16.36 | 22.20 | 28.05 | 176.47 | 7.15 | 5.36 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 141% |
| TTM: | -5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.26 | 0.26 | 0.26 | 0.26 | 11.21 | 11.21 |
| Reserves | 3.34 | 3.90 | 4.62 | 8.96 | 50.59 | 52.45 |
| 2.56 | 3.29 | 4.09 | 5.10 | 3.99 | 8.02 | |
| 4.16 | 8.52 | 16.73 | 18.49 | 33.56 | 25.75 | |
| Total Liabilities | 10.32 | 15.97 | 25.70 | 32.81 | 99.35 | 97.43 |
| 1.65 | 1.61 | 2.11 | 3.09 | 2.84 | 3.04 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.07 | 0.08 | 0.09 | 0.09 | 0.22 |
| 8.67 | 14.29 | 23.51 | 29.63 | 96.42 | 94.17 | |
| Total Assets | 10.32 | 15.97 | 25.70 | 32.81 | 99.35 | 97.43 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -0.46 | 0.06 | 1.59 | 1.83 | -2.97 | |
| -1.82 | -0.38 | -1.06 | -2.53 | -4.92 | |
| 2.70 | -0.05 | 0.52 | 0.62 | 42.81 | |
| Net Cash Flow | 0.43 | -0.36 | 1.05 | -0.08 | 34.92 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 131.71 | 92.86 | 88.05 | 90.17 | 123.50 |
| Inventory Days | 97.36 | 49.44 | 53.28 | 52.52 | 106.15 |
| Days Payable | 106.89 | 51.22 | 137.12 | 142.88 | 196.94 |
| Cash Conversion Cycle | 122.18 | 91.08 | 4.21 | -0.19 | 32.71 |
| Working Capital Days | 44.41 | 19.56 | 2.74 | 24.03 | 70.99 |
| ROCE % | 15.72% | 14.98% | 51.70% | 28.34% |
Documents
Announcements
-
General Updates
2 December 2025 - Rexpro's subsidiary Progulf Warehousing to apply for conversion into private limited company; intimation dated Dec 2, 2025.
-
Outcome of Board Meeting
13 November 2025 - Board approved H1 results (Sept 30, 2025); IPO proceeds ₹4,712.50 lakh; ₹2,825.42 lakh unutilised.
-
Monitoring Agency Report
11 November 2025 - Acuite monitoring report on IPO proceeds to Sept 30, 2025; INR 5.84 crore utilized; equipment capex delayed.
-
General Updates
18 October 2025 - Invest Rs.75,000 for 75% in new subsidiary Rex Lusso Pvt Ltd; incorporation approved October 18, 2025.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 October 2025 - Certificate under Reg 74(5) for quarter/half-year ended Sep 30, 2025; demat/remat details furnished to exchanges.
Business Profile[1]
Rexpro Enterprises Limited, headquartered in Vasai, Maharashtra, started as a furniture provider for the retail sector and expanded into fashion, electronics, lifestyle, and more. The company manufactures commercial furniture, industrial products, infrastructure solutions, and warehousing systems, operating a B2B model across various sectors.