Rudrabhishek Enterprises Ltd

Rudrabhishek Enterprises Ltd

₹ 186 -1.24%
13 Jun - close price
About

Incorporated in 1992, Rudrabhishek
Enterprises Ltd is in the business of Integrated Real Estate & Infrastructure Consultants.[1]

Key Points

Business Overview:[1]
REPL is an Integrated Urban Development & Infrastructure Consultant for infrastructure, environment, urban designing, urban housing planning, GIS, BIM & Project Management, civil designing, construction management including civil, mechanical, electrical, and all other types of erection, commissioning projects, project trading and execution of projects on turnkey basis and carrying out engineering, procurement and construction contracts
and turnkey contracts including at design services for all types of building, infrastructure and urban development projects for private and government agencies. It provides end- to-end consultancy including Marketing and Strategic Advisory Services in real estate and infrastructure in India and outside India. Company can take up a greenfield or brownfield project and convert it into an integrated Hi-tech Township, Smart City, IT Park or SEZ.

  • Market Cap 337 Cr.
  • Current Price 186
  • High / Low 348 / 149
  • Stock P/E 24.9
  • Book Value 83.1
  • Dividend Yield 0.00 %
  • ROCE 14.6 %
  • ROE 9.87 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 6.49% over past five years.
  • Company has a low return on equity of 11.3% over last 3 years.
  • Company has high debtors of 380 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
24.55 16.79 17.45 22.99 31.73 18.39 19.93 24.52 37.74 19.13 20.24 31.91 36.68
24.39 12.46 12.78 16.87 31.15 13.81 14.48 18.35 33.38 13.92 14.25 24.15 33.46
Operating Profit 0.16 4.33 4.67 6.12 0.58 4.58 5.45 6.17 4.36 5.21 5.99 7.76 3.22
OPM % 0.65% 25.79% 26.76% 26.62% 1.83% 24.90% 27.35% 25.16% 11.55% 27.23% 29.59% 24.32% 8.78%
2.72 0.24 0.20 0.19 2.75 0.45 0.32 0.37 0.45 0.22 0.30 0.32 0.45
Interest 0.17 0.26 0.34 0.32 0.46 0.38 0.36 0.64 0.64 0.48 0.57 0.56 0.73
Depreciation 0.45 0.27 0.48 0.37 0.41 0.35 0.17 0.28 0.36 0.34 0.52 0.45 0.17
Profit before tax 2.26 4.04 4.05 5.62 2.46 4.30 5.24 5.62 3.81 4.61 5.20 7.07 2.77
Tax % -119.47% 22.52% 29.14% 25.80% 24.80% 26.51% 25.19% 22.78% 30.71% 43.17% 24.23% 26.17% 37.91%
4.96 3.12 2.86 4.18 1.85 3.15 3.92 4.34 2.64 2.64 3.94 5.23 1.73
EPS in Rs 2.86 1.80 1.65 2.41 1.07 1.82 2.26 2.50 1.52 1.52 2.29 2.92 0.95
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
33 38 37 33 43 52 79 73 77 89 101 108
24 29 29 27 37 42 69 53 63 73 79 86
Operating Profit 9 10 9 6 6 10 10 21 14 16 21 22
OPM % 28% 26% 23% 17% 13% 20% 12% 29% 18% 18% 21% 21%
0 0 2 1 1 1 4 1 4 3 2 1
Interest 0 0 0 0 1 0 1 1 1 2 3 2
Depreciation 1 1 1 1 1 1 1 2 1 2 1 1
Profit before tax 8 9 10 6 6 10 12 19 15 16 19 20
Tax % 37% 35% 29% 40% 40% 25% 48% 27% 3% 26% 26% 31%
5 6 7 4 4 8 6 13 15 12 14 14
EPS in Rs 95.99 100.80 129.71 78.32 3.95 4.87 3.79 7.73 8.51 6.93 8.10 7.47
Dividend Payout % 10% 10% 8% 1% 13% 10% 7% 5% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 6%
3 Years: 12%
TTM: 7%
Compounded Profit Growth
10 Years: 9%
5 Years: 26%
3 Years: -3%
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: 45%
3 Years: 3%
1 Year: -3%
Return on Equity
10 Years: 13%
5 Years: 13%
3 Years: 11%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.56 0.56 0.56 0.56 13 17 17 17 17 17 17 18
Reserves 19 24 31 35 32 51 49 63 75 87 106 132
0 0 10 18 1 0 5 4 11 11 10 16
8 8 9 20 8 12 10 19 24 43 42 37
Total Liabilities 28 34 50 73 53 81 82 103 128 158 176 204
4 3 2 24 2 1 11 9 8 9 9 10
CWIP 0 0 2 9 0 0 0 1 1 2 0 0
Investments 7 8 22 5 14 15 8 5 2 2 2 2
17 23 24 35 38 64 62 88 117 146 165 192
Total Assets 28 34 50 73 53 81 82 103 128 158 176 204

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 6 1 -5 -9 6 -3 -14 -3 0 -12
-1 -14 -10 20 -7 1 2 3 4 -1 -5
-1 9 8 -14 15 1 -3 6 -2 2 18
Net Cash Flow 0 1 -1 1 -1 7 -5 -4 -2 1 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 107 126 145 223 181 224 126 271 412 346 324 380
Inventory Days
Days Payable
Cash Conversion Cycle 107 126 145 223 181 224 126 271 412 346 324 380
Working Capital Days 59 80 64 141 175 232 102 203 319 360 371 450
ROCE % 56% 38% 29% 12% 11% 18% 12% 25% 17% 16% 17% 15%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
68.64% 68.64% 68.64% 68.64% 68.64% 68.64% 68.64% 68.64% 68.64% 68.64% 68.21% 68.55%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.12%
31.37% 31.36% 31.36% 31.36% 31.36% 31.36% 31.36% 31.36% 31.36% 31.36% 31.78% 31.32%
No. of Shareholders 12,69413,23413,21912,89712,31012,12412,48411,87811,61711,75911,76510,972

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls