Rudrabhishek Enterprises Ltd

Rudrabhishek Enterprises Ltd

₹ 73.8 -2.26%
12 Mar - close price
About

Incorporated in 1992, Rudrabhishek
Enterprises Ltd is in the business of Integrated Real Estate & Infrastructure Consultants.[1]

Key Points

Business Overview:[1]
REPL is an Integrated Urban Development & Infrastructure Consultant for infrastructure, environment, urban designing, urban housing planning, GIS, BIM & Project Management, civil designing, construction management including civil, mechanical, electrical, and all other types of erection, commissioning projects, project trading and execution of projects on turnkey basis and carrying out engineering, procurement and construction contracts
and turnkey contracts including at design services for all types of building, infrastructure and urban development projects for private and government agencies. It provides end- to-end consultancy including Marketing and Strategic Advisory Services in real estate and infrastructure in India and outside India. Company can take up a greenfield or brownfield project and convert it into an integrated Hi-tech Township, Smart City, IT Park or SEZ.

  • Market Cap 134 Cr.
  • Current Price 73.8
  • High / Low 238 / 73.1
  • Stock P/E 34.1
  • Book Value 85.1
  • Dividend Yield 0.00 %
  • ROCE 14.9 %
  • ROE 9.87 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.87 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 6.49% over past five years.
  • Company has a low return on equity of 11.3% over last 3 years.
  • Company has high debtors of 380 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
22.99 31.73 18.39 19.93 24.52 37.74 19.13 20.24 31.91 36.68 19.73 21.59 21.11
16.87 31.15 13.81 14.48 18.35 33.38 13.92 14.25 24.15 33.46 15.79 19.35 20.58
Operating Profit 6.12 0.58 4.58 5.45 6.17 4.36 5.21 5.99 7.76 3.22 3.94 2.24 0.53
OPM % 26.62% 1.83% 24.90% 27.35% 25.16% 11.55% 27.23% 29.59% 24.32% 8.78% 19.97% 10.38% 2.51%
0.19 2.75 0.45 0.32 0.37 0.45 0.22 0.30 0.32 0.45 0.35 0.63 -0.01
Interest 0.32 0.46 0.38 0.36 0.64 0.64 0.48 0.57 0.56 0.73 0.76 0.78 1.04
Depreciation 0.37 0.41 0.35 0.17 0.28 0.36 0.34 0.52 0.45 0.17 0.32 0.30 0.32
Profit before tax 5.62 2.46 4.30 5.24 5.62 3.81 4.61 5.20 7.07 2.77 3.21 1.79 -0.84
Tax % 25.80% 24.80% 26.51% 25.19% 22.78% 30.71% 43.17% 24.23% 26.17% 37.91% 22.74% 46.93% 63.10%
4.18 1.85 3.15 3.92 4.34 2.64 2.64 3.94 5.23 1.73 2.49 0.95 -1.38
EPS in Rs 2.41 1.07 1.82 2.26 2.50 1.52 1.52 2.29 2.92 0.95 1.37 0.52 -0.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
33.13 38.44 37.36 33.00 42.59 52.49 78.84 73.48 76.68 88.95 100.58 107.97 99.11
23.91 28.60 28.75 27.28 36.85 42.08 69.34 52.52 62.60 73.03 79.38 85.36 89.18
Operating Profit 9.22 9.84 8.61 5.72 5.74 10.41 9.50 20.96 14.08 15.92 21.20 22.61 9.93
OPM % 27.83% 25.60% 23.05% 17.33% 13.48% 19.83% 12.05% 28.52% 18.36% 17.90% 21.08% 20.94% 10.02%
0.21 0.21 2.00 1.14 1.40 0.97 4.38 0.80 3.63 3.38 1.54 1.29 1.42
Interest 0.15 0.04 0.13 0.13 0.53 0.34 0.70 0.82 0.92 1.60 2.61 2.76 3.31
Depreciation 0.83 1.35 0.88 0.87 0.89 0.54 1.37 2.08 1.40 1.54 1.18 1.47 1.11
Profit before tax 8.45 8.66 9.60 5.86 5.72 10.50 11.81 18.86 15.39 16.16 18.95 19.67 6.93
Tax % 36.57% 34.53% 28.75% 40.10% 39.69% 24.86% 48.09% 26.94% 3.18% 25.56% 25.91% 31.22%
5.37 5.67 7.29 3.74 4.03 8.45 6.22 13.30 14.76 12.02 14.05 13.53 3.79
EPS in Rs 95.99 100.80 129.71 78.32 3.95 4.87 3.79 7.73 8.51 6.93 8.10 7.47 2.08
Dividend Payout % 10.41% 9.91% 7.70% 1.28% 12.64% 10.26% 6.59% 5.18% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 11%
5 Years: 6%
3 Years: 12%
TTM: -9%
Compounded Profit Growth
10 Years: 9%
5 Years: 24%
3 Years: -3%
TTM: -73%
Stock Price CAGR
10 Years: %
5 Years: -19%
3 Years: -19%
1 Year: -57%
Return on Equity
10 Years: 13%
5 Years: 13%
3 Years: 11%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.56 0.56 0.56 0.56 12.77 17.34 17.34 17.34 17.34 17.34 17.34 18.12 18.12
Reserves 19.19 24.16 30.75 34.79 31.51 51.47 49.14 62.70 75.38 87.44 106.28 132.30 136.13
0.44 0.41 9.91 18.45 0.93 0.00 4.91 3.56 11.31 10.82 10.15 16.33 23.49
8.00 8.50 8.77 19.66 8.23 11.70 10.34 19.15 24.28 42.53 42.03 37.10 43.67
Total Liabilities 28.19 33.63 49.99 73.46 53.44 80.51 81.73 102.75 128.31 158.13 175.80 203.85 221.41
3.72 2.97 2.36 24.27 1.63 1.49 10.86 8.89 8.48 8.76 9.22 10.25 10.26
CWIP 0.00 0.08 1.50 8.97 0.00 0.05 0.44 1.14 1.46 1.54 0.06 0.09 0.00
Investments 7.25 7.56 21.67 4.97 13.74 14.54 8.15 5.20 1.69 1.76 1.78 1.79 1.84
17.22 23.02 24.46 35.25 38.07 64.43 62.28 87.52 116.68 146.07 164.74 191.72 209.31
Total Assets 28.19 33.63 49.99 73.46 53.44 80.51 81.73 102.75 128.31 158.13 175.80 203.85 221.41

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.04 6.16 1.46 -5.35 -8.65 5.64 -3.32 -13.87 -3.45 0.27 -12.38
-1.17 -13.50 -9.76 19.97 -7.48 1.00 1.96 2.95 3.53 -1.12 -5.36
-0.68 8.75 7.78 -13.58 15.08 0.60 -3.25 6.49 -1.71 2.29 17.55
Net Cash Flow 0.19 1.41 -0.53 1.03 -1.06 7.24 -4.61 -4.43 -1.64 1.45 -0.18

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 106.76 126.10 145.47 223.20 181.34 223.84 126.44 270.62 412.31 345.75 324.46 379.54
Inventory Days
Days Payable
Cash Conversion Cycle 106.76 126.10 145.47 223.20 181.34 223.84 126.44 270.62 412.31 345.75 324.46 379.54
Working Capital Days 59.16 76.53 55.30 141.24 167.20 231.84 86.62 189.11 269.32 319.94 335.64 395.59
ROCE % 55.68% 38.33% 28.95% 12.07% 11.09% 18.46% 12.31% 25.25% 17.47% 16.17% 17.33% 14.92%

Insights

In beta
Mar 2014Mar 2015Mar 2016Mar 2017May 2018Mar 2021Mar 2022Mar 2023Mar 2024Jun 2025
Branch and Project Offices
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Government Empanelments
Count ・Standalone data
Number of Permanent Employees
Count ・Standalone data
Order Book
INR Crores
Total Professional Strength (including consultants)
Count ・Standalone data
Houses Constructed (PMAY Cumulative)
Count
Rural Youth Trained (DDU-GKY)
Count ・Standalone data

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
68.64% 68.64% 68.64% 68.64% 68.64% 68.64% 68.64% 68.21% 68.55% 68.55% 68.55% 68.64%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.12% 0.11% 0.11% 0.12%
31.36% 31.36% 31.36% 31.36% 31.36% 31.36% 31.36% 31.78% 31.32% 31.34% 31.34% 31.24%
No. of Shareholders 12,89712,31012,12412,48411,87811,61711,75911,76510,97211,05010,92110,593

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls