Rudrabhishek Enterprises Ltd
Incorporated in 1992, Rudrabhishek
Enterprises Ltd is in the business of Integrated Real Estate & Infrastructure Consultants.[1]
- Market Cap ₹ 299 Cr.
- Current Price ₹ 172
- High / Low ₹ 239 / 132
- Stock P/E 23.2
- Book Value ₹ 66.6
- Dividend Yield 0.00 %
- ROCE 15.8 %
- ROE 11.9 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Dividend payout has been low at 1.68% of profits over last 3 years
- Company has high debtors of 524 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
18 | 21 | 32 | 35 | 33 | 28 | 38 | 50 | 76 | 70 | 73 | 85 | 89 | |
13 | 16 | 24 | 26 | 26 | 21 | 31 | 40 | 59 | 50 | 62 | 69 | 73 | |
Operating Profit | 5 | 6 | 8 | 8 | 7 | 7 | 7 | 10 | 17 | 20 | 11 | 15 | 16 |
OPM % | 26% | 27% | 24% | 24% | 22% | 24% | 19% | 20% | 22% | 29% | 15% | 18% | 18% |
0 | 1 | 4 | 0 | 1 | 0 | 1 | 1 | 4 | 1 | 4 | 3 | 4 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 2 |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 |
Profit before tax | 5 | 6 | 11 | 7 | 8 | 6 | 7 | 10 | 19 | 19 | 13 | 16 | 17 |
Tax % | 33% | 32% | 29% | 37% | 30% | 34% | 29% | 26% | 29% | 26% | 1% | 26% | |
3 | 4 | 8 | 5 | 5 | 4 | 5 | 7 | 14 | 14 | 13 | 12 | 13 | |
EPS in Rs | 55.66 | 70.83 | 135.41 | 83.50 | 94.38 | 73.86 | 4.12 | 4.30 | 7.93 | 7.93 | 7.25 | 6.72 | 7.40 |
Dividend Payout % | 18% | 14% | 7% | 12% | 11% | 1% | 12% | 12% | 3% | 5% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 17% |
3 Years: | 4% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 19% |
3 Years: | 2% |
TTM: | -8% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 37% |
3 Years: | -6% |
1 Year: | 30% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 15% |
3 Years: | 14% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 13 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | 6 | 10 | 17 | 21 | 25 | 29 | 26 | 45 | 50 | 63 | 75 | 87 | 98 |
0 | 1 | 0 | 0 | 1 | 4 | 1 | 0 | 4 | 3 | 11 | 11 | 13 | |
5 | 3 | 8 | 9 | 7 | 6 | 7 | 11 | 9 | 17 | 23 | 41 | 25 | |
Total Liabilities | 12 | 14 | 26 | 31 | 34 | 39 | 47 | 73 | 80 | 101 | 127 | 156 | 153 |
2 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 10 | 8 | 8 | 9 | 8 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 5 | 6 | 8 | 10 | 10 | 10 | 10 | 10 | 6 | 6 | 6 |
10 | 11 | 17 | 22 | 23 | 27 | 35 | 62 | 60 | 82 | 112 | 141 | 139 | |
Total Assets | 12 | 14 | 26 | 31 | 34 | 39 | 47 | 73 | 80 | 101 | 127 | 156 | 153 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 3 | -2 | 2 | -9 | 7 | -4 | -14 | -5 | ||||
-1 | -1 | -3 | 0 | -7 | 2 | -1 | 3 | 5 | ||||
-1 | -1 | 2 | 1 | 15 | -1 | -0 | 7 | -2 | ||||
Net Cash Flow | -0 | 2 | -2 | 3 | -1 | 7 | -5 | -4 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 108 | 104 | 110 | 138 | 156 | 210 | 181 | 219 | 115 | 264 | 414 | 524 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 108 | 104 | 110 | 138 | 156 | 210 | 181 | 219 | 115 | 264 | 414 | 524 |
Working Capital Days | 70 | 33 | 9 | 68 | 77 | 203 | 172 | 225 | 92 | 199 | 324 | 369 |
ROCE % | 95% | 67% | 63% | 38% | 28% | 21% | 20% | 20% | 24% | 25% | 14% | 16% |
Business Overview:[1]
REPL is an Integrated Urban Development & Infrastructure Consultant for infrastructure, environment, urban designing, urban housing planning, GIS, BIM & Project Management, civil designing, construction management including civil, mechanical, electrical, and all other types of erection, commissioning projects, project trading and execution of projects on turnkey basis and carrying out engineering, procurement and construction contracts
and turnkey contracts including at design services for all types of building, infrastructure and urban development projects for private and government agencies. It provides end- to-end consultancy including Marketing and Strategic Advisory Services in real estate and infrastructure in India and outside India. Company can take up a greenfield or brownfield project and convert it into an integrated Hi-tech Township, Smart City, IT Park or SEZ.