Rudrabhishek Enterprises Ltd

Rudrabhishek Enterprises Ltd

₹ 172 1.50%
28 Mar - close price
About

Incorporated in 1992, Rudrabhishek
Enterprises Ltd is in the business of Integrated Real Estate & Infrastructure Consultants.[1]

Key Points

Business Overview:[1]
REPL is an Integrated Urban Development & Infrastructure Consultant for infrastructure, environment, urban designing, urban housing planning, GIS, BIM & Project Management, civil designing, construction management including civil, mechanical, electrical, and all other types of erection, commissioning projects, project trading and execution of projects on turnkey basis and carrying out engineering, procurement and construction contracts
and turnkey contracts including at design services for all types of building, infrastructure and urban development projects for private and government agencies. It provides end- to-end consultancy including Marketing and Strategic Advisory Services in real estate and infrastructure in India and outside India. Company can take up a greenfield or brownfield project and convert it into an integrated Hi-tech Township, Smart City, IT Park or SEZ.

  • Market Cap 299 Cr.
  • Current Price 172
  • High / Low 239 / 132
  • Stock P/E 23.2
  • Book Value 66.6
  • Dividend Yield 0.00 %
  • ROCE 15.8 %
  • ROE 11.9 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Dividend payout has been low at 1.68% of profits over last 3 years
  • Company has high debtors of 524 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
19.52 30.06 14.66 19.41 15.61 23.26 15.80 16.44 21.88 30.51 17.33 17.91 23.66
13.63 18.90 10.74 15.89 11.97 23.49 11.63 11.96 16.00 29.90 12.89 12.83 17.70
Operating Profit 5.89 11.16 3.92 3.52 3.64 -0.23 4.17 4.48 5.88 0.61 4.44 5.08 5.96
OPM % 30.17% 37.13% 26.74% 18.13% 23.32% -0.99% 26.39% 27.25% 26.87% 2.00% 25.62% 28.36% 25.19%
0.23 0.07 0.16 0.47 1.00 2.08 0.23 0.21 0.17 2.74 0.44 0.32 0.34
Interest 0.08 0.08 0.09 0.11 0.14 0.17 0.26 0.34 0.32 0.45 0.38 0.32 0.63
Depreciation 0.29 0.98 0.38 0.36 0.16 0.41 0.26 0.47 0.36 0.38 0.33 0.15 0.27
Profit before tax 5.75 10.17 3.61 3.52 4.34 1.27 3.88 3.88 5.37 2.52 4.17 4.93 5.40
Tax % 26.78% 25.66% 26.59% 28.41% 27.88% -235.43% 22.42% 28.87% 25.70% 24.60% 26.62% 24.75% 22.78%
4.21 7.55 2.65 2.52 3.13 4.27 3.01 2.75 3.99 1.91 3.06 3.70 4.18
EPS in Rs 2.43 4.35 1.53 1.45 1.80 2.46 1.74 1.59 2.30 1.10 1.76 2.13 2.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
18 21 32 35 33 28 38 50 76 70 73 85 89
13 16 24 26 26 21 31 40 59 50 62 69 73
Operating Profit 5 6 8 8 7 7 7 10 17 20 11 15 16
OPM % 26% 27% 24% 24% 22% 24% 19% 20% 22% 29% 15% 18% 18%
0 1 4 0 1 0 1 1 4 1 4 3 4
Interest 0 0 0 0 0 0 1 0 1 1 1 2 2
Depreciation 0 1 1 1 1 1 0 1 1 2 1 1 1
Profit before tax 5 6 11 7 8 6 7 10 19 19 13 16 17
Tax % 33% 32% 29% 37% 30% 34% 29% 26% 29% 26% 1% 26%
3 4 8 5 5 4 5 7 14 14 13 12 13
EPS in Rs 55.66 70.83 135.41 83.50 94.38 73.86 4.12 4.30 7.93 7.93 7.25 6.72 7.40
Dividend Payout % 18% 14% 7% 12% 11% 1% 12% 12% 3% 5% 0% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 17%
3 Years: 4%
TTM: 16%
Compounded Profit Growth
10 Years: 11%
5 Years: 19%
3 Years: 2%
TTM: -8%
Stock Price CAGR
10 Years: %
5 Years: 37%
3 Years: -6%
1 Year: 30%
Return on Equity
10 Years: 16%
5 Years: 15%
3 Years: 14%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1 1 1 1 1 1 13 17 17 17 17 17 17
Reserves 6 10 17 21 25 29 26 45 50 63 75 87 98
0 1 0 0 1 4 1 0 4 3 11 11 13
5 3 8 9 7 6 7 11 9 17 23 41 25
Total Liabilities 12 14 26 31 34 39 47 73 80 101 127 156 153
2 4 4 3 2 2 2 1 10 8 8 9 8
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 5 6 8 10 10 10 10 10 6 6 6
10 11 17 22 23 27 35 62 60 82 112 141 139
Total Assets 12 14 26 31 34 39 47 73 80 101 127 156 153

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1 3 -2 2 -9 7 -4 -14 -5
-1 -1 -3 0 -7 2 -1 3 5
-1 -1 2 1 15 -1 -0 7 -2
Net Cash Flow -0 2 -2 3 -1 7 -5 -4 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 108 104 110 138 156 210 181 219 115 264 414 524
Inventory Days
Days Payable
Cash Conversion Cycle 108 104 110 138 156 210 181 219 115 264 414 524
Working Capital Days 70 33 9 68 77 203 172 225 92 199 324 369
ROCE % 95% 67% 63% 38% 28% 21% 20% 20% 24% 25% 14% 16%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
68.07% 68.07% 68.07% 68.07% 68.64% 68.64% 68.64% 68.64% 68.64% 68.64% 68.64% 68.64%
31.94% 31.95% 31.94% 31.94% 31.36% 31.37% 31.36% 31.36% 31.36% 31.36% 31.36% 31.36%
No. of Shareholders 2,7116,1028,14510,14712,36612,69413,23413,21912,89712,31012,12412,484

Documents