Remsons Industries Ltd
Remsons Industries Limited was established in 1971. It manufactures auto components like auto control cables, Flexible shafts, Gear shift systems, push pull cables and parking brake mechanism. It exports majorly to UK, Europe, North American, Brazil, Mexico and SAARC countries [1] [2]
- Market Cap ₹ 370 Cr.
- Current Price ₹ 105
- High / Low ₹ 157 / 101
- Stock P/E 20.5
- Book Value ₹ 38.9
- Dividend Yield 0.28 %
- ROCE 14.4 %
- ROE 12.2 %
- Face Value ₹ 2.00
Pros
Cons
- Promoter holding has decreased over last 3 years: -8.76%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 226 | 286 | 313 | 312 | 377 | 444 | |
| 216 | 266 | 287 | 281 | 339 | 395 | |
| Operating Profit | 10 | 20 | 26 | 31 | 37 | 50 |
| OPM % | 4% | 7% | 8% | 10% | 10% | 11% |
| 6 | 1 | 1 | 3 | 3 | 2 | |
| Interest | 4 | 6 | 6 | 7 | 6 | 8 |
| Depreciation | 4 | 8 | 9 | 11 | 12 | 14 |
| Profit before tax | 8 | 7 | 12 | 16 | 22 | 30 |
| Tax % | 43% | 27% | 31% | 18% | 24% | |
| 4 | 5 | 8 | 13 | 17 | 23 | |
| EPS in Rs | 1.57 | 1.87 | 2.93 | 3.82 | 4.12 | 4.97 |
| Dividend Payout % | 13% | 11% | 10% | 8% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 44% |
| TTM: | 22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 31% |
| 3 Years: | 35% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 16% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 7 | 7 | 7 |
| Reserves | 24 | 29 | 37 | 104 | 119 | 129 |
| 75 | 81 | 82 | 68 | 86 | 104 | |
| 60 | 59 | 66 | 58 | 100 | 114 | |
| Total Liabilities | 165 | 175 | 190 | 238 | 312 | 353 |
| 59 | 60 | 64 | 70 | 115 | 122 | |
| CWIP | 0 | 1 | 1 | 2 | 5 | 11 |
| Investments | 1 | 1 | -0 | -0 | 0 | 9 |
| 105 | 114 | 125 | 166 | 191 | 211 | |
| Total Assets | 165 | 175 | 190 | 238 | 312 | 353 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -0 | 14 | 28 | 15 | 22 | |
| -30 | -8 | -16 | -48 | -29 | |
| 31 | -2 | -5 | 28 | 10 | |
| Net Cash Flow | 1 | 4 | 6 | -4 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 69 | 66 | 64 | 68 | 74 |
| Inventory Days | 113 | 93 | 88 | 101 | 132 |
| Days Payable | 118 | 98 | 100 | 101 | 94 |
| Cash Conversion Cycle | 65 | 62 | 52 | 68 | 112 |
| Working Capital Days | 16 | 4 | 1 | 16 | 44 |
| ROCE % | 12% | 15% | 15% | 14% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Count ・Standalone data |
|
|||||||||||
| Number of Manufacturing Plants Count |
||||||||||||
| Export Countries Presence Number of Countries |
||||||||||||
| Production Volume - Auto Control Cables Million Units ・Standalone data |
||||||||||||
| Number of Dealers (Aftermarket) Count |
||||||||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
4 Mar - Virtual investor/analyst meeting on 9 March 2026; management to present quarterly investor presentation.
-
Disclosure Under Regulation 30 Of SEBI (Listing Obligations And
Disclosure Requirements) Regulations, 2015
27 Feb - NFAC order (18 Feb 2026) upholds Rs.4.91 crore disallowance for AY2021-22; company to appeal to ITAT; disclosure delayed due to staff leave.;"checklist":["Identify material events, dates, …
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
26 Feb - NFAC dismissed Remsons' appeal; disallowed Rs.4.91 crore expenses for AY 2021-22; company to appeal to ITAT.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
16 Feb - Investor meeting with Farley Capital on 19 Feb 2026, 2:30–3:30; quarterly presentation.
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 16 Feb
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Feb 2026TranscriptPPT
-
Feb 2026Transcript PPT REC
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
Jun 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jul 2021TranscriptAI SummaryPPT
Product Portfolio[1]
a) Mechanical Components: Control cables, gear shifters, winches, pedal boxes, parking brake systems, and jack kits.
b) Electronics: Sensors, rearview cameras, sound systems, wireless chargers, infotainment systems, and digital clusters.
c) Lighting Solutions: Headlamps, tail lamps, signal lamps, interior lighting, and active spoilers.