Remsons Industries Ltd
Remsons Industries Limited was established in 1971. It manufactures auto components like auto control cables, Flexible shafts, Gear shift systems, push pull cables and parking brake mechanism. It exports majorly to UK, Europe, North American, Brazil, Mexico and SAARC countries [1] [2]
- Market Cap ₹ 383 Cr.
- Current Price ₹ 110
- High / Low ₹ 157 / 101
- Stock P/E 21.2
- Book Value ₹ 38.9
- Dividend Yield 0.27 %
- ROCE 14.4 %
- ROE 12.2 %
- Face Value ₹ 2.00
Pros
Cons
- Promoter holding has decreased over last 3 years: -8.76%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 226 | 286 | 313 | 312 | 377 | 444 | |
| 216 | 266 | 287 | 281 | 339 | 395 | |
| Operating Profit | 10 | 20 | 26 | 31 | 37 | 50 |
| OPM % | 4% | 7% | 8% | 10% | 10% | 11% |
| 6 | 1 | 1 | 3 | 3 | 2 | |
| Interest | 4 | 6 | 6 | 7 | 6 | 8 |
| Depreciation | 4 | 8 | 9 | 11 | 12 | 14 |
| Profit before tax | 8 | 7 | 12 | 16 | 22 | 30 |
| Tax % | 43% | 27% | 31% | 18% | 24% | |
| 4 | 5 | 8 | 13 | 17 | 23 | |
| EPS in Rs | 1.57 | 1.87 | 2.93 | 3.82 | 4.12 | 4.97 |
| Dividend Payout % | 13% | 11% | 10% | 8% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 44% |
| TTM: | 22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 29% |
| 3 Years: | 34% |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 16% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 7 | 7 | 7 |
| Reserves | 24 | 29 | 37 | 104 | 119 | 129 |
| 75 | 81 | 82 | 68 | 86 | 104 | |
| 60 | 59 | 66 | 58 | 100 | 114 | |
| Total Liabilities | 165 | 175 | 190 | 238 | 312 | 353 |
| 59 | 60 | 64 | 70 | 115 | 122 | |
| CWIP | 0 | 1 | 1 | 2 | 5 | 11 |
| Investments | 1 | 1 | 0 | 0 | 0 | 9 |
| 105 | 114 | 125 | 166 | 191 | 211 | |
| Total Assets | 165 | 175 | 190 | 238 | 312 | 353 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -0 | 14 | 28 | 15 | 22 | |
| -30 | -8 | -16 | -48 | -29 | |
| 31 | -2 | -5 | 28 | 10 | |
| Net Cash Flow | 1 | 4 | 6 | -4 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 69 | 66 | 64 | 68 | 74 |
| Inventory Days | 113 | 93 | 88 | 101 | 132 |
| Days Payable | 118 | 98 | 100 | 101 | 94 |
| Cash Conversion Cycle | 65 | 62 | 52 | 68 | 112 |
| Working Capital Days | 16 | 4 | 1 | 16 | 44 |
| ROCE % | 12% | 15% | 15% | 14% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
2d - Earnings call audio (Q3 FY2026) dated 13 Feb 2026 available on Remsons website.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12 Feb - 3QFY26 revenue ₹1,231mn; PAT up 34%; secured ₹300 Cr, 7-year Stellantis order; other orders, plant, rating upgrade.
- Announcement under Regulation 30 (LODR)-Investor Presentation 12 Feb
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12 Feb - 3Q/9M FY26 presentation: 9M revenue ₹3,383mn, EBITDA ₹386mn, PAT ₹128mn; Rs300Cr Stellantis 7-year order.
-
Announcement under Regulation 30 (LODR)-Change in Management
12 Feb - Board approved Q3 & 9M FY26 results; disclosed Rs.7,292 lakh exceptional labour-code impact; internal auditors re-appointed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
Jun 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jul 2021TranscriptAI SummaryPPT
Product Portfolio[1]
a) Mechanical Components: Control cables, gear shifters, winches, pedal boxes, parking brake systems, and jack kits.
b) Electronics: Sensors, rearview cameras, sound systems, wireless chargers, infotainment systems, and digital clusters.
c) Lighting Solutions: Headlamps, tail lamps, signal lamps, interior lighting, and active spoilers.