Remsons Industries Ltd

₹ 120 -0.51%

29 Aug - close price

About

Remsons Industries Limited was established in 1971. It manufactures auto components like auto control cables, Flexible shafts, Gear shift systems, push pull cables and parking brake mechanism. It exports majorly to UK, Europe, North American, Brazil, Mexico and SAARC countries ^[1] ^[2]

Key Points

Product Portfolio^[1]
a) Mechanical Components: Control cables, gear shifters, winches, pedal boxes, parking brake systems, and jack kits.
b) Electronics: Sensors, rearview cameras, sound systems, wireless chargers, infotainment systems, and digital clusters.
c) Lighting Solutions: Headlamps, tail lamps, signal lamps, interior lighting, and active spoilers.

Website BSE NSE

Market Cap ₹ 417 Cr.
Current Price ₹ 120
High / Low ₹ 235 / 102
Stock P/E 26.2
Book Value ₹ 36.0
Dividend Yield 0.25 %
ROCE 14.4 %
ROE 12.2 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Cons

Promoter holding has decreased over last 3 years: -8.76%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	79.56	81.22	75.59	76.44	72.75	76.33	82.22	81.00	76.50	91.31	102.58	106.18	99.63
	73.08	75.88	69.23	68.69	66.14	68.14	73.82	73.00	70.00	83.81	90.19	95.22	89.04
Operating Profit	6.48	5.34	6.36	7.75	6.61	8.19	8.40	8.00	6.50	7.50	12.39	10.96	10.59
OPM %	8.14%	6.57%	8.41%	10.14%	9.09%	10.73%	10.22%	9.88%	8.50%	8.21%	12.08%	10.32%	10.63%
	0.20	0.02	0.74	0.64	0.37	0.19	0.65	1.65	1.59	1.60	-0.53	0.51	1.18
Interest	1.46	1.48	1.92	1.48	1.70	1.89	1.67	1.55	1.45	1.67	1.71	1.57	2.04
Depreciation	2.02	2.12	2.27	2.72	2.55	2.83	2.69	2.94	2.96	3.24	3.76	1.72	3.66
Profit before tax	3.20	1.76	2.91	4.19	2.73	3.66	4.69	5.16	3.68	4.19	6.39	8.18	6.07
Tax %	17.19%	36.36%	29.55%	39.14%	28.57%	23.22%	27.51%	0.19%	26.90%	28.40%	25.98%	19.93%	20.76%
	2.65	1.12	2.05	2.55	1.95	2.82	3.41	5.15	2.68	2.99	4.73	6.55	4.80
EPS in Rs	0.93	0.39	0.72	0.89	0.68	0.99	1.19	1.48	0.77	0.90	1.14	1.30	1.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	226	286	313	312	377	400
	216	266	287	281	339	358
Operating Profit	10	20	26	31	37	41
OPM %	4%	7%	8%	10%	10%	10%
	6	1	1	3	3	3
Interest	4	6	6	7	6	7
Depreciation	4	8	9	11	12	12
Profit before tax	8	7	12	16	22	25
Tax %	43%	27%	31%	18%	24%
	4	5	8	13	17	19
EPS in Rs	1.57	1.87	2.93	3.82	4.12	4.38
Dividend Payout %	13%	11%	10%	8%	7%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	10%
TTM:	26%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	44%
TTM:	16%

Stock Price CAGR
10 Years:	31%
5 Years:	46%
3 Years:	40%
1 Year:	-32%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	16%
Last Year:	12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	6	6	6	7	7
Reserves	24	29	37	104	119
	75	81	82	68	86
	60	59	66	58	100
Total Liabilities	165	175	190	238	312
	59	60	64	70	115
CWIP	0	1	1	2	5
Investments	1	1	0	0	0
	105	114	125	166	191
Total Assets	165	175	190	238	312

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0	14	28	15	22
	-30	-8	-16	-48	-29
	31	-2	-5	28	10
Net Cash Flow	1	4	6	-4	3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	69	66	64	68	74
Inventory Days	113	93	88	101	132
Days Payable	118	98	100	101	94
Cash Conversion Cycle	65	62	52	68	112
Working Capital Days	16	4	1	16	44
ROCE %		12%	15%	15%	14%

Shareholding Pattern

Numbers in percentages

8 Recently

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	65.29%	65.29%	65.29%	65.29%	66.12%	66.24%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.93%	2.83%	4.54%	4.49%	3.64%	5.10%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.21%	0.21%	0.21%	0.35%	0.91%
	25.01%	25.00%	25.00%	25.01%	24.99%	25.01%	31.55%	31.65%	29.95%	29.98%	29.87%	27.76%
No. of Shareholders	2,775	2,592	2,570	2,942	3,321	3,216	4,276	5,573	7,913	8,138	8,486	10,488

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	65.29%	66.12%	66.24%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.93%	3.64%	5.10%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.35%	0.91%
	25.00%	25.00%	25.00%	25.00%	25.00%	25.00%	25.00%	31.55%	29.87%	27.76%
No. of Shareholders	1,350	1,956	1,752	1,758	1,942	2,455	2,570	4,276	8,486	10,488

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Aug 2025
Transcript PPT
May 2025
Transcript PPT
Feb 2025
Transcript PPT
Nov 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
Jun 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
Jul 2021

Transcript

Notes
PPT