Remsons Industries Ltd

Remsons Industries Ltd

₹ 118 -0.18%
12 Dec - close price
About

Remsons Industries Limited was established in 1971. It manufactures auto components like auto control cables, Flexible shafts, Gear shift systems, push pull cables and parking brake mechanism. It exports majorly to UK, Europe, North American, Brazil, Mexico and SAARC countries [1] [2]

Key Points

Product Portfolio[1]
a) Mechanical Components: Control cables, gear shifters, winches, pedal boxes, parking brake systems, and jack kits.
b) Electronics: Sensors, rearview cameras, sound systems, wireless chargers, infotainment systems, and digital clusters.
c) Lighting Solutions: Headlamps, tail lamps, signal lamps, interior lighting, and active spoilers.

  • Market Cap 412 Cr.
  • Current Price 118
  • High / Low 164 / 102
  • Stock P/E 24.5
  • Book Value 38.9
  • Dividend Yield 0.25 %
  • ROCE 14.4 %
  • ROE 12.2 %
  • Face Value 2.00

Pros

Cons

  • Promoter holding has decreased over last 3 years: -8.76%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
81.22 75.59 76.44 72.75 76.33 82.22 81.00 76.50 91.31 102.58 106.18 99.63 115.59
75.88 69.23 68.69 66.14 68.14 73.82 73.00 70.00 83.81 90.19 95.22 89.04 102.27
Operating Profit 5.34 6.36 7.75 6.61 8.19 8.40 8.00 6.50 7.50 12.39 10.96 10.59 13.32
OPM % 6.57% 8.41% 10.14% 9.09% 10.73% 10.22% 9.88% 8.50% 8.21% 12.08% 10.32% 10.63% 11.52%
0.02 0.74 0.64 0.37 0.19 0.65 1.65 1.59 1.60 -0.53 0.51 1.18 0.87
Interest 1.48 1.92 1.48 1.70 1.89 1.67 1.55 1.45 1.67 1.71 1.57 2.04 2.12
Depreciation 2.12 2.27 2.72 2.55 2.83 2.69 2.94 2.96 3.24 3.76 1.72 3.66 3.89
Profit before tax 1.76 2.91 4.19 2.73 3.66 4.69 5.16 3.68 4.19 6.39 8.18 6.07 8.18
Tax % 36.36% 29.55% 39.14% 28.57% 23.22% 27.51% 0.19% 26.90% 28.40% 25.98% 19.93% 20.76% 21.76%
1.12 2.05 2.55 1.95 2.82 3.41 5.15 2.68 2.99 4.73 6.55 4.80 6.39
EPS in Rs 0.39 0.72 0.89 0.68 0.99 1.19 1.48 0.77 0.90 1.14 1.30 1.04 1.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
226 286 313 312 377 424
216 266 287 281 339 377
Operating Profit 10 20 26 31 37 47
OPM % 4% 7% 8% 10% 10% 11%
6 1 1 3 3 2
Interest 4 6 6 7 6 7
Depreciation 4 8 9 11 12 13
Profit before tax 8 7 12 16 22 29
Tax % 43% 27% 31% 18% 24%
4 5 8 13 17 22
EPS in Rs 1.57 1.87 2.93 3.82 4.12 4.64
Dividend Payout % 13% 11% 10% 8% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 10%
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 44%
TTM: 20%
Stock Price CAGR
10 Years: 29%
5 Years: 43%
3 Years: 32%
1 Year: -27%
Return on Equity
10 Years: %
5 Years: %
3 Years: 16%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6 6 6 7 7 7
Reserves 24 29 37 104 119 129
75 81 82 68 86 104
60 59 66 58 100 114
Total Liabilities 165 175 190 238 312 353
59 60 64 70 115 122
CWIP 0 1 1 2 5 11
Investments 1 1 0 0 0 9
105 114 125 166 191 211
Total Assets 165 175 190 238 312 353

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 14 28 15 22
-30 -8 -16 -48 -29
31 -2 -5 28 10
Net Cash Flow 1 4 6 -4 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 69 66 64 68 74
Inventory Days 113 93 88 101 132
Days Payable 118 98 100 101 94
Cash Conversion Cycle 65 62 52 68 112
Working Capital Days 16 4 1 16 44
ROCE % 12% 15% 15% 14%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
75.00% 75.00% 75.00% 75.00% 75.00% 65.29% 65.29% 65.29% 65.29% 66.12% 66.24% 66.24%
0.00% 0.00% 0.00% 0.00% 0.00% 2.93% 2.83% 4.54% 4.49% 3.64% 5.10% 4.90%
0.00% 0.00% 0.00% 0.00% 0.00% 0.21% 0.21% 0.21% 0.21% 0.35% 0.91% 1.02%
25.00% 25.00% 25.01% 24.99% 25.01% 31.55% 31.65% 29.95% 29.98% 29.87% 27.76% 27.84%
No. of Shareholders 2,5922,5702,9423,3213,2164,2765,5737,9138,1388,48610,48815,556

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls