Refex Industries Ltd
Refex Industries Limited specializes in trading eco-friendly refrigerant gases and providing comprehensive solutions for responsible coal procurement and ash disposal.[1]
- Market Cap ₹ 3,986 Cr.
- Current Price ₹ 291
- High / Low ₹ 416 / 188
- Stock P/E 14.0
- Book Value ₹ 110
- Dividend Yield 0.52 %
- ROCE 22.7 %
- ROE 17.8 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 42.7% CAGR over last 5 years
- Company's median sales growth is 22.0% of last 10 years
Cons
- Promoters have pledged 43.5% of their holding.
- Debtor days have increased from 111 to 142 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Utilities Utilities Other Utilities Waste Management
Part of Nifty Microcap 250 Nifty Total Market BSE Utilities BSE 1000 Nifty Smallcap 500
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 85 | 78 | 38 | 77 | 461 | 661 | 633 | 1,629 | 1,383 | 2,259 | 2,277 | 2,841 | |
| 79 | 75 | 36 | 75 | 433 | 609 | 565 | 1,454 | 1,237 | 2,053 | 1,915 | 2,414 | |
| Operating Profit | 6 | 3 | 2 | 2 | 28 | 51 | 68 | 175 | 146 | 206 | 362 | 427 |
| OPM % | 7% | 3.4% | 6% | 2.3% | 6% | 8% | 11% | 11% | 11% | 9% | 16% | 15% |
| 0 | 0 | 2 | 2 | 2 | -1 | 4 | 8 | 18 | 29 | -13 | -12 | |
| Interest | 0 | 1 | 3 | 1 | 0 | 1 | 9 | 19 | 29 | 18 | 37 | 39 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 5 | 7 | 14 | 10 | 20 | 21 |
| Profit before tax | 3 | 0 | 1 | 2 | 29 | 48 | 58 | 156 | 121 | 207 | 292 | 355 |
| Tax % | 0% | -1,613% | 13% | 46% | -10% | 31% | 29% | 26% | 23% | 24% | 30% | |
| 3 | 5 | 0 | 1 | 32 | 33 | 41 | 116 | 93 | 158 | 204 | 248 | |
| EPS in Rs | 0.29 | 0.51 | 0.04 | 0.09 | 3.01 | 3.16 | 3.90 | 10.50 | 8.11 | 12.29 | 14.82 | 18.10 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 8% | 4% | 6% | 4% | 7% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 40% |
| 5 Years: | 29% |
| 3 Years: | 12% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 46% |
| 5 Years: | 43% |
| 3 Years: | 28% |
| TTM: | 56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 62% |
| 5 Years: | 57% |
| 3 Years: | 30% |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 21 | 22 | 23 | 26 | 27 |
| Reserves | -11 | -6 | -5 | -4 | 27 | 60 | 119 | 292 | 442 | 1,187 | 1,477 |
| 9 | 37 | 35 | 41 | 0 | 9 | 74 | 149 | 215 | 286 | 225 | |
| 56 | 71 | 15 | 45 | 115 | 53 | 128 | 288 | 118 | 300 | 1,113 | |
| Total Liabilities | 70 | 118 | 60 | 97 | 159 | 138 | 341 | 752 | 798 | 1,799 | 2,843 |
| 16 | 15 | 15 | 14 | 15 | 22 | 87 | 147 | 204 | 345 | 212 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 9 | 17 | 18 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 74 | 74 | 31 | 0 |
| 54 | 103 | 45 | 83 | 143 | 116 | 181 | 529 | 512 | 1,406 | 2,613 | |
| Total Assets | 70 | 118 | 60 | 97 | 159 | 138 | 341 | 752 | 798 | 1,799 | 2,843 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | -25 | 4 | -4 | 44 | 12 | 123 | 28 | 3 | -248 | 107 | |
| 4 | -2 | -0 | -1 | 0 | 5 | -122 | -78 | -42 | -105 | -268 | |
| -2 | 26 | -3 | 4 | -41 | 1 | -5 | 60 | 62 | 602 | 65 | |
| Net Cash Flow | -1 | -0 | 1 | -1 | 3 | 17 | -4 | 10 | 23 | 248 | -95 |
| Free Cash Flow | -4 | -25 | 4 | -5 | 42 | 12 | 118 | -44 | -43 | -414 | 47 |
| CFO/OP | -56% | -930% | 190% | -248% | 180% | 47% | 182% | 25% | 18% | -90% | 35% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 215 | 376 | 87 | 173 | 69 | 40 | 54 | 55 | 81 | 109 | 142 |
| Inventory Days | 4 | 7 | 22 | 33 | 7 | 2 | 4 | 3 | 3 | 1 | 15 |
| Days Payable | 281 | 382 | 156 | 264 | 92 | 27 | 70 | 49 | 20 | 31 | 92 |
| Cash Conversion Cycle | -63 | 1 | -47 | -57 | -15 | 15 | -12 | 8 | 63 | 79 | 65 |
| Working Capital Days | -34 | -40 | 255 | 159 | 9 | 20 | 14 | 41 | 69 | 102 | 144 |
| ROCE % | 6% | 7% | 6% | 61% | 85% | 45% | 26% | 23% | 23% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Ash Disposed MT ・Standalone data |
|
|||||
| Ash Handling Capacity MT/day ・Standalone data |
||||||
| Ash Handling Fleet Size vehicles ・Standalone data |
||||||
| Mobility Vehicle Fleet vehicles |
||||||
| Order Book - Ash & Coal Handling INR Cr ・Standalone data |
||||||
| Thermal Power Plants Served count ・Standalone data |
||||||
| Order Book - Wind Energy INR Cr |
||||||
Extracted by Screener AI
Documents
Announcements
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
- Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Advertisement - Disclosure under Regulation 47 of SEBI (Listing Obligation & Disclosure Requirements) Regulations, 2015 - Notice of the petition seeking approval of the …
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- Clarified 10 lakh MT ash-lifting contract worth about ₹160 crore over 18 months.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- Refex bags ₹160 crore contract from Madhya Pradesh PSU to lift 10 MT pond ash and fly ash over 18 months.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Concalls
-
Aug 2026Transcript PPT REC
-
Jul 2026PPT
-
Jun 2026Transcript PPT
-
Jan 2026Transcript PPT
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT
-
Apr 2025Transcript PPT REC
-
Feb 2025Transcript PPT
-
Jan 2025PPT REC
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript
-
May 2024Transcript PPT
-
May 2024PPT
-
Apr 2024PPT
Business Verticals FY26:[1]
a) Ash & Coal Handling Business (58%):[2] [3]
The company entered the coal supply and ash disposal business in FY18 and has since become one of India’s largest organised players in the segment. It has serviced 40 thermal power plants across 14+ states and utilises more than 45 Mn tonnes of ash. The business operates a fleet of 2,000+ owned or leased vehicles, handles 70,000+ tonnes of ash daily and has an order book of Rs. 1,500 Cr. Its clientele includes NTPC and its joint ventures, state GENCOs, Damodar Valley Corporation, and Adani Power, etc.
b) Wind Power (17%):[4] [5]
Venwind Refex Power Ltd, a subsidiary of the company, is engaged in trading, manufacturing, assembly, distribution, and marketing of energy
assets and related components, along with providing consulting, engineering, EPC services, and operating wind-based power plants. It focuses on developing 5.3+ MW wind turbine generators using hybrid PMG and medium-speed gearbox technology, supported by Vensys and global technology partners with 135+ GW of installations across 40+ countries. As of FY26, it has secured an order book of 406 MW worth Rs. 1,860 Cr , with a 1.5 GW pipeline, and key clients include Torrent Power, Jindal Steel & Power, and KP Energy.
c) Green Mobility (7%):[6][4] [7]
Refex Green Mobility Ltd, a subsidiary of the company, commenced operations in Mar 2023 and offers integrated EV-based transportation solutions for enterprises. The business offers a tech-enabled mobility platform comprising electric vehicles, trained drivers, employee transport services, corporate rentals, and B2B aggregation services. It operates across key cities like Delhi NCR, Mumbai, Bengaluru, Hyderabad, and Chennai, and manages a fleet of 1,750 vehicles. Its key clients include Wipro, Nestle, Amazon, JP Morgan, PCS, PWC, etc.
d) Refrigerant Gas (1%):[8][9]
The company supplies eco-friendly HFC refrigerants sourced from China and other
global markets, positioned as sustainable
alternatives to traditional CFCs and HCFCs.
It has also built collaborations with OEMs viz.
LG, myTVS Parts, KI Mobility, Voltas, and Cars24.
In Jan 2026, it approved the discontinuation of this segment as part of a strategic decision to enable
better allocation of capital towards the company’s
core, higher-growth businesses.
e) Other (17%):[1][4]
The company offers solar power generation & related activities and solar module trading. It operates a 5.18 MW solar power plant in Rajasthan.