Refex Industries Ltd

Refex Industries Ltd

₹ 317 -1.72%
16 Jul - close price
About

Refex Industries Limited specializes in trading eco-friendly refrigerant gases and providing comprehensive solutions for responsible coal procurement and ash disposal.[1]

Key Points

Business Verticals FY26:[1]
a) Ash & Coal Handling Business (58%):[2] [3]
The company entered the coal supply and ash disposal business in FY18 and has since become one of India’s largest organised players in the segment. It has serviced 40 thermal power plants across 14+ states and utilises more than 45 Mn tonnes of ash. The business operates a fleet of 2,000+ owned or leased vehicles, handles 70,000+ tonnes of ash daily and has an order book of Rs. 1,500 Cr. Its clientele includes NTPC and its joint ventures, state GENCOs, Damodar Valley Corporation, and Adani Power, etc.
b) Wind Power (17%):[4] [5]
Venwind Refex Power Ltd, a subsidiary of the company, is engaged in trading, manufacturing, assembly, distribution, and marketing of energy
assets and related components, along with providing consulting, engineering, EPC services, and operating wind-based power plants. It focuses on developing 5.3+ MW wind turbine generators using hybrid PMG and medium-speed gearbox technology, supported by Vensys and global technology partners with 135+ GW of installations across 40+ countries. As of FY26, it has secured an order book of 406 MW worth Rs. 1,860 Cr , with a 1.5 GW pipeline, and key clients include Torrent Power, Jindal Steel & Power, and KP Energy.
c) Green Mobility (7%):[6][4] [7]
Refex Green Mobility Ltd, a subsidiary of the company, commenced operations in Mar 2023 and offers integrated EV-based transportation solutions for enterprises. The business offers a tech-enabled mobility platform comprising electric vehicles, trained drivers, employee transport services, corporate rentals, and B2B aggregation services. It operates across key cities like Delhi NCR, Mumbai, Bengaluru, Hyderabad, and Chennai, and manages a fleet of 1,750 vehicles. Its key clients include Wipro, Nestle, Amazon, JP Morgan, PCS, PWC, etc.
d) Refrigerant Gas (1%):[8][9]
The company supplies eco-friendly HFC refrigerants sourced from China and other
global markets, positioned as sustainable
alternatives to traditional CFCs and HCFCs.
It has also built collaborations with OEMs viz.
LG, myTVS Parts, KI Mobility, Voltas, and Cars24.
In Jan 2026, it approved the discontinuation of this segment as part of a strategic decision to enable
better allocation of capital towards the company’s
core, higher-growth businesses.
e) Other (17%):[1][4]
The company offers solar power generation & related activities and solar module trading. It operates a 5.18 MW solar power plant in Rajasthan.

  • Market Cap 4,344 Cr.
  • Current Price 317
  • High / Low 455 / 188
  • Stock P/E 17.6
  • Book Value 115
  • Dividend Yield 0.47 %
  • ROCE 22.9 %
  • ROE 17.5 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 43.3% CAGR over last 5 years
  • Company's median sales growth is 19.5% of last 10 years

Cons

  • Promoters have pledged 41.3% of their holding.
  • Debtor days have increased from 107 to 132 days.
  • Working capital days have increased from 123 days to 188 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
630 381 350 302 337 585 428 686 594 365 411 576 701
557 345 315 268 294 533 385 633 533 325 337 481 560
Operating Profit 74 37 35 34 44 52 43 53 62 40 74 95 141
OPM % 12% 10% 10% 11% 13% 9% 10% 8% 10% 11% 18% 16% 20%
2 2 5 3 8 2 12 25 18 11 7 6 4
Interest 6 6 6 7 7 4 4 5 5 6 6 8 10
Depreciation 2 2 2 2 2 2 2 3 3 4 4 4 4
Profit before tax 68 30 32 27 43 48 49 71 71 41 72 89 131
Tax % 25% 26% 27% 28% 16% 25% 23% 17% 20% 20% 27% 25% 29%
51 22 23 20 36 36 37 59 57 33 52 67 94
EPS in Rs 4.59 1.99 2.12 1.79 3.09 3.11 3.09 4.58 4.42 2.55 4.02 4.88 6.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
85 78 38 77 461 661 633 444 1,629 1,371 2,259 2,039
79 75 36 75 433 609 565 383 1,454 1,222 2,052 1,687
Operating Profit 6 3 2 2 28 51 68 61 175 149 208 352
OPM % 7% 3% 6% 2% 6% 8% 11% 14% 11% 11% 9% 17%
0 0 2 2 2 -1 4 18 8 18 58 29
Interest 0 1 3 1 0 1 9 13 19 26 18 32
Depreciation 2 1 1 1 1 1 5 6 7 9 10 15
Profit before tax 3 0 1 2 29 48 58 61 156 132 239 333
Tax % 0% -1,613% 13% 46% -10% 31% 29% 26% 26% 23% 21% 26%
3 5 0 1 32 33 41 45 116 101 189 246
EPS in Rs 0.29 0.51 0.04 0.09 3.01 3.16 3.90 4.32 10.50 8.73 14.66 17.92
Dividend Payout % 0% 0% 0% 0% 0% 0% 8% 0% 4% 6% 3% 6%
Compounded Sales Growth
10 Years: 39%
5 Years: 26%
3 Years: 8%
TTM: -10%
Compounded Profit Growth
10 Years: 47%
5 Years: 43%
3 Years: 29%
TTM: 31%
Stock Price CAGR
10 Years: 52%
5 Years: 63%
3 Years: 34%
1 Year: -28%
Return on Equity
10 Years: 24%
5 Years: 22%
3 Years: 20%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15 15 15 15 15 15 21 21 22 23 26 27
Reserves -11 -6 -5 -4 27 60 119 163 292 450 1,224 1,544
9 37 35 41 0 9 74 85 149 161 158 217
56 71 15 45 115 53 128 112 288 114 272 633
Total Liabilities 70 118 60 98 159 138 341 381 752 748 1,681 2,422
16 15 15 14 15 22 87 85 147 144 199 192
CWIP 0 0 0 0 0 0 0 0 3 9 6 1
Investments 0 0 0 0 0 0 74 74 74 81 114 106
54 103 45 83 143 116 181 222 528 514 1,362 2,123
Total Assets 70 118 60 98 159 138 341 381 752 748 1,681 2,422

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 -25 4 -4 44 12 123 -14 28 10 -254 31
4 -2 -0 1 0 5 -122 -5 -78 -30 -82 -216
-2 26 -3 4 -41 1 -5 2 60 43 568 102
Net Cash Flow -1 -0 1 -0 3 17 -4 -17 10 23 231 -83
Free Cash Flow -3 -25 4 -5 42 12 118 -20 -43 -2 -317 26
CFO/OP -43% -931% 190% -246% 179% 47% 182% -23% 25% 22% -92% 15%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 215 376 87 173 69 40 54 96 55 81 109 132
Inventory Days 4 7 22 33 7 2 4 8 3 3 1 2
Days Payable 281 382 156 264 92 27 70 79 49 21 31 75
Cash Conversion Cycle -63 1 -47 -57 -15 15 -12 24 8 63 80 60
Working Capital Days -34 -40 255 159 9 20 14 70 41 74 106 188
ROCE % 24% 6% 7% 6% 61% 85% 45% 25% 48% 29% 25% 23%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Ash Disposed
MT

Log in to view insights

Please log in to see hidden values.

Login
Ash Handling Capacity
MT/day
Ash Handling Fleet Size
vehicles
Mobility Vehicle Fleet
vehicles
Order Book - Ash & Coal Handling
INR Cr
Thermal Power Plants Served
count
Order Book - Wind Energy
INR Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026May 2026
53.33% 53.27% 55.28% 55.28% 57.12% 53.49% 53.37% 53.33% 53.33% 55.80% 55.85% 55.85%
0.41% 0.20% 0.22% 0.20% 1.53% 1.76% 2.00% 1.86% 1.71% 2.03% 1.37% 1.65%
0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.11% 0.16% 0.15% 0.16% 0.13% 0.14%
46.17% 46.53% 44.50% 44.51% 41.35% 44.75% 44.51% 44.65% 44.81% 42.01% 42.66% 42.37%
No. of Shareholders 39,56842,58948,72957,63981,30281,85781,73985,42989,56897,01594,15993,023

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls