Redtape Ltd

Redtape Ltd

₹ 133 -0.60%
11 Jun 10:46 a.m.
About

India's trusted leading Fashion & Lifestyle brand with over 435+ opulent stores across PAN India. RedTape is known for emerging as one of the Finest Brands of Footwear and Clothing for Men, Women and Kids. It has emerged as a complete Family Fashion Destination by providing the Best International Styles and World-Class Quality through Shoes, Apparels and Accessories for all age groups.
It was demerged from Mirza International in 2023. [1]

Key Points

About[1]
REDTAPE has a strong brand recall of 26+ yrs. It emerged as the first Indian footwear brand in 1996 to have a strong presence in global markets like UK. The company entered into men’s clothing and accessory in 2006. Today, it also caters to the fashion needs in female and kids clothing and accessory category.

  • Market Cap 7,358 Cr.
  • Current Price 133
  • High / Low 245 / 116
  • Stock P/E 39.9
  • Book Value 14.3
  • Dividend Yield 0.37 %
  • ROCE 22.7 %
  • ROE 26.0 %
  • Face Value 2.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.6%

Cons

  • Stock is trading at 9.40 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
303 304 475 376 393 321 616 502 441 416 662 504
252 260 392 319 313 267 513 431 372 351 536 423
Operating Profit 52 44 83 57 80 55 104 71 68 65 127 80
OPM % 17% 14% 18% 15% 20% 17% 17% 14% 15% 16% 19% 16%
2 3 1 1 1 2 3 5 2 3 9 27
Interest 4 4 5 5 6 9 10 10 10 12 13 16
Depreciation 11 10 10 13 12 15 16 15 19 21 22 21
Profit before tax 39 33 70 40 63 33 81 51 41 36 100 70
Tax % 31% 21% 28% 17% 27% 22% 26% 24% 26% 28% 26% 22%
27 26 50 33 46 26 60 39 31 26 74 54
EPS in Rs 0.59 0.82 0.46 1.09 0.70 0.55 0.46 1.34 0.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
297 1,459 1,832 2,018
255 1,222 1,522 1,683
Operating Profit 42 236 310 336
OPM % 14% 16% 17% 17%
0 7 13 45
Interest 4 17 37 51
Depreciation 2 44 59 83
Profit before tax 36 181 227 247
Tax % 29% 25% 25% 25%
25 136 170 184
EPS in Rs 2.46 3.07 3.34
Dividend Payout % 0% 0% 0% 67%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 89%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 94%
TTM: 9%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -31%
Return on Equity
10 Years: %
5 Years: %
3 Years: 30%
Last Year: 26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 28 28 111
Reserves 332 438 605 678
187 260 479 724
299 501 458 707
Total Liabilities 818 1,227 1,569 2,219
303 368 645 716
CWIP 17 71 17 46
Investments 1 1 0 0
497 787 907 1,456
Total Assets 818 1,227 1,569 2,219

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
17 111 82 -3
-22 -116 -115 -94
-24 12 26 99
Net Cash Flow -28 7 -7 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 69 21 18 20
Inventory Days 962 308 296 411
Days Payable 407 164 107 169
Cash Conversion Cycle 624 164 207 262
Working Capital Days 343 66 87 132
ROCE % 32% 29% 23%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.77% 71.77% 71.77% 71.79% 71.80% 71.80% 71.80%
2.22% 2.74% 3.10% 3.17% 3.30% 3.48% 3.53%
6.44% 7.30% 7.86% 8.89% 10.20% 10.23% 10.25%
19.58% 18.20% 17.28% 16.16% 14.72% 14.50% 14.44%
No. of Shareholders 59,22063,14757,88055,67155,82465,35474,364

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents