Rajgor Castor Derivatives Ltd
Incorporated in 2018, Rajgor Castor Derivatives Ltd manufactures & trades Castor Seeds, Castor derivative products, other merchandise etc. and leasing activity[1]
- Market Cap ₹ 58.1 Cr.
- Current Price ₹ 24.3
- High / Low ₹ 30.8 / 16.5
- Stock P/E 4.60
- Book Value ₹ 39.9
- Dividend Yield 0.41 %
- ROCE 16.6 %
- ROE 14.2 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.61 times its book value
- Company has delivered good profit growth of 55.8% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 113 | 14 | 10 | 40 | 429 | 565 | 625 | 872 | |
| 110 | 13 | 10 | 37 | 417 | 545 | 604 | 849 | |
| Operating Profit | 2 | 1 | -0 | 3 | 12 | 20 | 21 | 23 |
| OPM % | 2% | 9% | -1% | 7% | 3% | 4% | 3% | 3% |
| 0 | 1 | 1 | 1 | 0 | 0 | 2 | 3 | |
| Interest | 1 | 2 | 2 | 2 | 2 | 5 | 8 | 8 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 0 | -1 | -3 | 0 | 9 | 14 | 14 | 17 |
| Tax % | 28% | -25% | -29% | -62% | 36% | 28% | 35% | 26% |
| 0 | -1 | -2 | 1 | 6 | 10 | 9 | 13 | |
| EPS in Rs | 30.56 | -91.68 | -152.80 | 44.14 | 25.82 | 4.09 | 3.77 | 5.28 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 27% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 146% |
| 3 Years: | 27% |
| TTM: | 39% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 56% |
| 3 Years: | 32% |
| TTM: | 40% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 17% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 15% |
| Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.12 | 0.12 | 0.12 | 0.12 | 2 | 24 | 24 | 24 |
| Reserves | 4 | 3 | 1 | 2 | 22 | 50 | 59 | 71 |
| 18 | 19 | 23 | 18 | 45 | 47 | 44 | 76 | |
| 4 | 4 | 1 | 17 | 10 | 66 | 28 | 106 | |
| Total Liabilities | 27 | 27 | 26 | 38 | 78 | 188 | 155 | 277 |
| 18 | 22 | 21 | 20 | 20 | 21 | 20 | 20 | |
| CWIP | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 4 | 4 | 4 | 17 | 58 | 165 | 134 | 256 | |
| Total Assets | 27 | 27 | 26 | 38 | 78 | 188 | 155 | 277 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 0 | 7 | -40 | -34 | 11 | -14 | |
| -23 | -1 | 0 | -0 | -1 | -4 | 1 | -9 | |
| 21 | -2 | 0 | -7 | 41 | 38 | -12 | 24 | |
| Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 |
| Free Cash Flow | -20 | 1 | 0 | 7 | -41 | -37 | 10 | -15 |
| CFO/OP | 95% | 226% | 0% | 273% | -348% | -163% | 64% | -45% |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 17 | 2 | 2 | 12 | 64 | 47 | 70 |
| Inventory Days | 0 | 3 | 8 | 129 | 17 | 17 | 18 | 17 |
| Days Payable | 1 | 4 | 9 | 5 | 30 | 6 | 29 | |
| Cash Conversion Cycle | 0 | 20 | 5 | 121 | 25 | 51 | 59 | 58 |
| Working Capital Days | -3 | -24 | -471 | -130 | 7 | 35 | 36 | 26 |
| ROCE % | 4% | -1% | 12% | 23% | 20% | 17% | 17% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Export Revenue Share % of total revenue |
|
||
| India's Castor Oil Exports (Industry) Metric Tons |
|||
| Stock-in-Trade Purchases Share (Trading vs Manufacturing Mix) % of total operating cost |
|||
| India's Castor Seed Production (Industry) Lakh Tonnes |
|||
| Permanent Employees count |
|||
| Installed Capacity of Castor Plant - Harij MT per day |
|||
Extracted by Screener AI
Documents
Announcements
-
Resignation of Director/KMP/SMP
18 June 2026 - Rajgor Castor Derivatives Limited has informed about Resignation of Director/KMP/SMP
-
Resignation of Director/KMP/SMP
18 June 2026 - Rajgor Castor Derivatives Limited has informed about Resignation of Director/KMP/SMP
-
Resignation
18 June 2026 - Mr. Nishit Dushyant Shah resigned as Independent Director effective 17 June 2026 due to pre-occupancy.
-
Disclosure under SEBI Takeover Regulations
17 June 2026 - Brijeshkumar Vasantlal Rajgor has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Outcome of Board Meeting
21 May 2026 - Board reappointed internal, cost and secretarial auditors for FY 2025-26 and 2026-27.
Business Overview:[1]
RCDL is promoted by the Rajgor Family. It is a manufacturer and supplier of Castor oil and derivatives. Company procures castor seeds
from local farmers and nearby Agricultural Produce Market Committees (APMCs),