Rajgor Castor Derivatives Ltd
Incorporated in 2018, Rajgor Castor Derivatives Ltd manufactures & trades Castor Seeds, Castor derivative products, other merchandise etc. and leasing activity[1]
- Market Cap ₹ 80.1 Cr.
- Current Price ₹ 16.8
- High / Low ₹ 23.6 / 11.1
- Stock P/E 6.36
- Book Value ₹ 20.0
- Dividend Yield 0.60 %
- ROCE 16.6 %
- ROE 14.2 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.83 times its book value
- Company has delivered good profit growth of 55.8% CAGR over last 5 years
Cons
- Promoter holding has decreased over last quarter: -4.84%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 113 | 14 | 10 | 40 | 429 | 565 | 625 | 872 | |
| 110 | 13 | 10 | 37 | 417 | 545 | 604 | 849 | |
| Operating Profit | 2 | 1 | -0 | 3 | 12 | 20 | 21 | 23 |
| OPM % | 2.0% | 9% | -0.8% | 7% | 2.7% | 3.6% | 3.4% | 2.7% |
| 0 | 1 | 1 | 1 | 0 | 0 | 2 | 3 | |
| Interest | 1 | 2 | 2 | 2 | 2 | 5 | 8 | 8 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 0 | -1 | -3 | 0 | 9 | 14 | 14 | 17 |
| Tax % | 28% | -25% | -29% | -62% | 36% | 28% | 35% | 26% |
| 0 | -1 | -2 | 1 | 6 | 10 | 9 | 13 | |
| EPS in Rs | 2.57 | -7.71 | -12.86 | 3.71 | 1.84 | 2.05 | 1.88 | 2.64 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 27% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 146% |
| 3 Years: | 27% |
| TTM: | 39% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 56% |
| 3 Years: | 32% |
| TTM: | 40% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 15% |
| Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.12 | 0.12 | 0.12 | 0.12 | 2 | 24 | 24 | 24 |
| Reserves | 4 | 3 | 1 | 2 | 22 | 50 | 59 | 71 |
| 18 | 19 | 23 | 18 | 45 | 47 | 44 | 76 | |
| 4 | 4 | 1 | 17 | 10 | 66 | 28 | 106 | |
| Total Liabilities | 27 | 27 | 26 | 38 | 78 | 188 | 155 | 277 |
| 18 | 22 | 21 | 20 | 20 | 21 | 20 | 20 | |
| CWIP | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 4 | 4 | 4 | 17 | 58 | 165 | 134 | 256 | |
| Total Assets | 27 | 27 | 26 | 38 | 78 | 188 | 155 | 277 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 0 | 7 | -40 | -34 | 11 | -14 | |
| -23 | -1 | 0 | -0 | -1 | -4 | 1 | -9 | |
| 21 | -2 | 0 | -7 | 41 | 38 | -12 | 24 | |
| Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 |
| Free Cash Flow | -20 | 1 | 0 | 7 | -41 | -37 | 10 | -15 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 95% | 226% | 0% | 273% | -348% | -163% | 64% | -45% |
Ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 17 | 2 | 2 | 12 | 64 | 47 | 70 |
| Inventory Days | 0 | 3 | 8 | 129 | 17 | 17 | 18 | 17 |
| Days Payable | 1 | 4 | 9 | 5 | 30 | 6 | 29 | |
| Cash Conversion Cycle | 0 | 20 | 5 | 121 | 25 | 51 | 59 | 58 |
| Working Capital Days | -3 | -24 | -471 | -130 | 7 | 35 | 36 | 26 |
| ROCE % | 4% | -1% | 12% | 23% | 20% | 17% | 17% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Export Revenue Share % of total revenue |
|
|||||
| Stock-in-Trade Purchases Share (Trading vs Manufacturing Mix) % of total operating cost |
||||||
| Castor Plant Production Volume Metric Tons |
||||||
| India's Castor Oil Exports (Industry) Metric Tons |
||||||
| India's Castor Seed Production (Industry) Lakh Tonnes |
||||||
| Permanent Employees count |
||||||
| Installed Capacity of Castor Plant - Harij MT per day |
||||||
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Filed Q2 FY2026 share reconciliation report; 2,39,13,000 rights shares allotted on 30 September 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Reg. 74(5) certificate for quarter ended 30 September 2026.
-
Updates
- NSE approved trading of 2.39 crore rights shares from Oct 6, 2026.
-
Copy of Newspaper Publication
- Rights issue of 2,39,15,852 shares: allotment finalized on 30 Sep 2026, demat credit by 6 Oct 2026.
-
Committee Meeting Updates
- Committee approved allotment of 2.39 crore rights shares at ₹10; post-issue capital rises to 4.78 crore shares.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Business Overview:[1][2]
RCDL is promoted by one Rajgor family of Patan district of Gujarat. Prior to Dec. 2021, the company was engaged in the business of trading of agro commodity.
However, from January 2022 the current promoters along with their family members (collectively referred to as Rajgor Group) purchased entire stake of M/s. Mangalam Global Enterprise Limited. Since then, Rajgor family has been actively managing the business.