Rajgor Castor Derivatives Ltd
Incorporated in 2018, Rajgor Castor Derivatives Limited manufactures castor oil-based products for the Indian market.[1]
- Market Cap ₹ 98.6 Cr.
- Current Price ₹ 41.2
- High / Low ₹ 63.0 / 31.1
- Stock P/E 17.8
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 23.1 %
- ROE 43.1 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.2%
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| 113 | 14 | 10 | 40 | 429 | |
| 110 | 13 | 10 | 37 | 417 | |
| Operating Profit | 2 | 1 | -0 | 3 | 12 |
| OPM % | 2% | 9% | -1% | 7% | 3% |
| 0 | 1 | 1 | 1 | 0 | |
| Interest | 1 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | -1 | -3 | 0 | 9 |
| Tax % | 28% | 25% | 29% | -62% | 36% |
| 0 | -1 | -2 | 1 | 6 | |
| EPS in Rs | 30.56 | -91.68 | -152.80 | 44.14 | 25.82 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 214% |
| TTM: | 981% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 93% |
| TTM: | 963% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| Last Year: | 43% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 0 | 2 | 15 |
| Reserves | 4 | 3 | 1 | 2 | 22 | 12 |
| 18 | 19 | 23 | 18 | 45 | 50 | |
| 4 | 4 | 1 | 17 | 10 | 27 | |
| Total Liabilities | 27 | 27 | 26 | 38 | 78 | 105 |
| 18 | 22 | 21 | 20 | 20 | 19 | |
| CWIP | 4 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 |
| 4 | 4 | 4 | 17 | 58 | 84 | |
| Total Assets | 27 | 27 | 26 | 38 | 78 | 105 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| 2 | 3 | -1 | 7 | -40 | |
| -23 | -1 | -0 | -0 | -1 | |
| 21 | -2 | 2 | -7 | 41 | |
| Net Cash Flow | 0 | 0 | 0 | 0 | -0 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| Debtor Days | 0 | 17 | 2 | 2 | 12 |
| Inventory Days | 0 | 3 | 8 | 129 | 17 |
| Days Payable | 1 | 4 | 9 | 5 | |
| Cash Conversion Cycle | 0 | 20 | 5 | 121 | 25 |
| Working Capital Days | -3 | -24 | 51 | -21 | 41 |
| ROCE % | 4% | -1% | 12% | 23% |
Documents
Announcements
Annual reports
No data available.
Product Portfolio
A) Refined Castor Oil First Stage Grade (F.S.G.)[1] F.S.G. Castor Oil is Castor Oil bleached to British Standard Specifications. It is used in Lubricants, Paints, Pharmaceuticals, Cable insulators, Sealants, Inks, Rubber and Textiles, etc. It is also used to relieve Constipation, Eyelashes growth, Hair Growth, Skin moisturizer, and to improve immunity function as well as for applying on food grains to protect from insects/fungi.