RBZ Jewellers Ltd

RBZ Jewellers Lt Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

RBZ Jewellers Ltd

₹ 149 0.91%
03 Nov - close price
rbzjewellers.com BSE: 544060 NSE: RBZJEWEL
About

Incorporated in 2008, RBZ Jewellers
Ltd engaged in manufacturing, trading,
and job work of jewellery and other
accessories[1]

Key Points

Business Model
a) Wholesale Business[1]
Under this segment, the company supplies custom-designed gold jewellery to ~190 retailers across 72 cities in 20 states, holding about 1% share of the organised wholesale market, with FY25 sales of 198 Crs and 258 kg volume, supported by in-house manufacturing for bulk and bespoke orders

Website BSE NSE
  • Market Cap ₹ 597 Cr.
  • Current Price ₹ 149
  • High / Low ₹ 252 / 108
  • Stock P/E 16.2
  • Book Value ₹ 61.3
  • Dividend Yield 0.00 %
  • ROCE 20.4 %
  • ROE 17.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 65.3% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
92.41 78.47 74.13 115.80 86.18 82.45 116.60 193.81 137.29 75.58
82.31 70.74 59.78 103.80 81.53 68.22 102.65 172.13 122.69 62.60
Operating Profit 10.10 7.73 14.35 12.00 4.65 14.23 13.95 21.68 14.60 12.98
OPM % 10.93% 9.85% 19.36% 10.36% 5.40% 17.26% 11.96% 11.19% 10.63% 17.17%
0.20 1.43 0.03 0.04 0.27 0.16 0.15 0.21 0.08 0.04
Interest 2.06 2.46 2.56 2.53 0.34 1.78 2.54 2.94 2.45 2.58
Depreciation 0.35 0.29 0.35 0.36 0.34 0.48 0.76 0.79 0.82 0.85
Profit before tax 7.89 6.41 11.47 9.15 4.24 12.13 10.80 18.16 11.41 9.59
Tax % 24.84% 23.87% 26.07% 25.90% 36.56% 25.14% 25.37% 27.97% 24.89% 25.76%
5.93 4.88 8.47 6.78 2.69 9.08 8.07 13.09 8.57 7.12
EPS in Rs 14.82 1.63 2.82 1.70 0.67 2.27 2.02 3.27 2.14 1.78
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
182 107 252 288 327 530 523
171 87 225 250 289 465 460
Operating Profit 10 20 27 38 38 65 63
OPM % 6% 19% 11% 13% 12% 12% 12%
0 1 0 2 0 1 0
Interest 5 6 6 8 8 10 11
Depreciation 1 2 1 1 1 3 3
Profit before tax 4 13 20 30 30 53 50
Tax % 28% 27% 27% 25% 27% 26%
3 10 14 22 22 39 37
EPS in Rs 7.51 24.38 36.02 7.44 5.39 9.70 9.21
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 28%
TTM: 46%
Compounded Profit Growth
10 Years: %
5 Years: 65%
3 Years: 39%
TTM: 36%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -31%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 18%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 30 40 40
Reserves 43 52 66 62 167 205
47 60 64 96 69 91
20 8 20 19 7 16
Total Liabilities 115 124 154 207 284 352
14 17 16 25 27 33
CWIP 0 0 1 1 2 3
Investments 0 0 0 0 0 0
101 107 138 181 255 317
Total Assets 115 124 154 207 284 352

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6 -3 1 -11 -49 -15
3 1 -1 -11 -4 -5
-8 2 -1 28 59 8
Net Cash Flow 1 0 -1 6 7 -12

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 24 35 20 28 14 12
Inventory Days 198 443 209 241 313 255
Days Payable 40 21 27 24 3 7
Cash Conversion Cycle 181 457 202 245 324 260
Working Capital Days 62 170 95 106 207 147
ROCE % 18% 21% 24% 16% 20%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
4.33% 1.83% 1.34% 1.02% 0.90% 0.59% 0.50% 0.24%
3.03% 2.78% 1.54% 1.72% 1.89% 1.58% 0.10% 0.08%
17.64% 20.40% 22.13% 22.27% 22.22% 22.82% 24.39% 24.69%
No. of Shareholders 21,49139,76638,42635,96235,99637,95538,25736,307

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls