Raymond Lifestyle Ltd

Raymond Lifestyl Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Raymond Lifestyle Ltd

₹ 1,122 -2.75%
28 Aug - close price
raymondlifestyle.com BSE: 544240 NSE: RAYMONDLSL
About

Incorporated in 2024, Raymond Lifestyle
Ltd offers fashion products and services
with branded textile, apparel brands across formal casual and ethnic wear[1]

Key Points

Product Profile:[1]
a) Branded textiles:
Company is a B2C brand for Suiting and Shirting fabrics. It has the highest market share in the worsted suiting fabric industry
b) Branded Apparel:
Ready to wear brands like Park Avenue, ColorPlus, Parx, Raymond Ready to Wear (RTW), Ethnix, etc. distributed through retail formats
including Multi-brand outlets (MBOs), Large format stores (LFS) and The Raymond store (TRS)
c) Garmenting:
RLS is a white-labelled integrated manufacturer and exporter of high-value clothing products like suits, jackets, trousers, etc.
d) High Value Cotton Shirting:
Company runs a B2B business as a manufacturer of high value / finest shirting cotton fabrics. The product range includes premium cotton and linen shirting and bottom-weight fabrics

Website BSE NSE
  • Market Cap ₹ 6,836 Cr.
  • Current Price ₹ 1,122
  • High / Low ₹ 3,100 / 860
  • Stock P/E 102
  • Book Value ₹ 1,556
  • Dividend Yield 0.00 %
  • ROCE 2.10 %
  • ROE 0.50 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.72 times its book value
  • Promoter holding has increased by 1.46% over last quarter.

Cons

  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Debtor days have increased from 42.3 to 51.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Part of Nifty 500 BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty MidSmallcap 400

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
1,377.79 1,351.58 1,336.70 882.78 1,315.48 1,340.04 1,142.98 1,105.58
1,167.25 1,124.83 1,144.43 845.34 1,143.67 1,188.38 1,137.71 1,032.30
Operating Profit 210.54 226.75 192.27 37.44 171.81 151.66 5.27 73.28
OPM % 15.28% 16.78% 14.38% 4.24% 13.06% 11.32% 0.46% 6.63%
48.30 36.56 145.19 30.57 -30.20 33.74 34.73 47.69
Interest 37.76 37.05 42.43 40.99 47.00 49.03 46.15 50.64
Depreciation 46.63 45.00 55.74 58.35 60.33 63.39 74.61 72.55
Profit before tax 174.45 181.26 239.29 -31.33 34.28 72.98 -80.76 -2.22
Tax % 33.48% 23.52% 13.89% -23.59% 23.75% 26.98% -20.15% -25.68%
116.05 138.63 206.05 -23.94 26.14 53.29 -64.49 -1.65
EPS in Rs 4.29 8.75 -10.59 -0.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
411 522 130 5,074 4,681 4,904
403 489 95 4,344 4,313 4,502
Operating Profit 7 32 35 729 368 402
OPM % 2% 6% 27% 14% 8% 8%
2 -4 15 2,316 67 86
Interest 2 1 1 171 183 193
Depreciation 10 9 4 188 257 271
Profit before tax -2 18 44 2,686 -5 24
Tax % -22% 22% 18% 5% 86%
-2 14 36 2,557 -9 13
EPS in Rs -1.48 2.18
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 108%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 37%
TTM: -80%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 18%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 2 12
Reserves 89 104 138 9,596 9,466
0 0 0 1,345 1,948
178 192 173 1,514 1,608
Total Liabilities 270 298 314 12,457 13,034
33 26 15 6,239 6,524
CWIP 0 0 0 45 73
Investments 0 0 0 2,072 2,137
237 272 299 4,101 4,300
Total Assets 270 298 314 12,457 13,034

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 35 10 -21 494
-5 13 -7 1,278 -233
-3 -4 -4 -1,306 -61
Net Cash Flow 3 45 -1 -49 200

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 82 62 17 58 51
Inventory Days 102 91 139 310 321
Days Payable 152 135 260 244 265
Cash Conversion Cycle 32 19 -103 125 107
Working Capital Days 34 8 -36 44 12
ROCE % 26% 26% 13% 2%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025
54.67% 54.67% 54.67% 56.13%
12.63% 12.34% 10.51% 8.78%
7.89% 7.91% 7.88% 7.84%
24.78% 25.03% 26.90% 27.20%
0.03% 0.03% 0.03% 0.03%
No. of Shareholders 1,54,3041,50,9031,51,1171,48,782

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls