Raymond Lifestyle Ltd

Raymond Lifestyl Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Raymond Lifestyle Ltd

₹ 1,074 -0.75%
23 May 12:52 p.m.
raymondlifestyle.com BSE: 544240 NSE: RAYMONDLSL
About

Incorporated in 2024, Raymond Lifestyle
Ltd offers fashion products and services
with branded textile, apparel brands across formal casual and ethnic wear[1]

Key Points

Product Profile:[1]
a) Branded textiles:
Company is a B2C brand for Suiting and Shirting fabrics. It has the highest market share in the worsted suiting fabric industry
b) Branded Apparel:
Ready to wear brands like Park Avenue, ColorPlus, Parx, Raymond Ready to Wear (RTW), Ethnix, etc. distributed through retail formats
including Multi-brand outlets (MBOs), Large format stores (LFS) and The Raymond store (TRS)
c) Garmenting:
RLS is a white-labelled integrated manufacturer and exporter of high-value clothing products like suits, jackets, trousers, etc.
d) High Value Cotton Shirting:
Company runs a B2B business as a manufacturer of high value / finest shirting cotton fabrics. The product range includes premium cotton and linen shirting and bottom-weight fabrics

Website BSE NSE
  • Market Cap ₹ 6,546 Cr.
  • Current Price ₹ 1,074
  • High / Low ₹ 3,100 / 860
  • Stock P/E 139
  • Book Value ₹ 1,556
  • Dividend Yield 0.00 %
  • ROCE 3.49 %
  • ROE 0.80 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.71 times its book value

Cons

  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 2.96% over last 3 years.
  • Promoters have pledged 26.2% of their holding.
  • Debtor days have increased from 39.5 to 51.0 days.
  • Working capital days have increased from -30.2 days to 137 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Part of Nifty 500 BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty MidSmallcap 400

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,378 1,352 1,337 883 1,315 1,340 1,143
1,167 1,125 1,144 845 1,144 1,188 1,138
Operating Profit 211 227 192 37 172 152 5
OPM % 15% 17% 14% 4% 13% 11% 0%
48 37 145 31 -30 34 35
Interest 38 37 42 41 47 49 46
Depreciation 47 45 56 58 60 63 75
Profit before tax 174 181 239 -31 34 73 -81
Tax % 33% 24% 14% -24% 24% 27% -20%
116 139 206 -24 26 53 -64
EPS in Rs 4.29 8.75 -10.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
411 522 130 83 4,681
403 489 95 85 4,315
Operating Profit 7 32 35 -2 366
OPM % 2% 6% 27% -2% 8%
2 -4 15 2,257 69
Interest 2 1 1 0 183
Depreciation 10 9 4 2 257
Profit before tax -2 18 44 2,253 -5
Tax % -22% 22% 18% 2% 86%
-2 14 36 2,204 -9
EPS in Rs -1.48
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 108%
TTM: 5552%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 36%
TTM: -68%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 3%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 3 12
Reserves 89 104 138 2,341 9,466
0 0 0 0 1,948
178 192 173 118 1,608
Total Liabilities 270 298 314 2,463 13,034
33 26 15 23 6,559
CWIP 0 0 0 0 38
Investments 0 0 0 2,323 2,137
237 272 299 117 4,300
Total Assets 270 298 314 2,463 13,034

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 35 10 -92 494
-5 13 -7 107 -233
-3 -4 -4 -2 -61
Net Cash Flow 3 45 -1 13 200

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 82 62 17 50 51
Inventory Days 102 91 139 64 237
Days Payable 152 135 260 175 196
Cash Conversion Cycle 32 19 -103 -61 92
Working Capital Days 34 8 -36 -191 137
ROCE % 26% 26% 16% 3%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025
54.67% 54.67% 54.67%
12.63% 12.34% 10.51%
7.89% 7.91% 7.88%
24.78% 25.03% 26.90%
0.03% 0.03% 0.03%
No. of Shareholders 1,54,3041,50,9031,51,117

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

Credit ratings

Concalls