Ramco Industries Ltd

₹ 314 -2.01%

13 Nov 3:28 p.m.

ramcoindltd.com BSE: 532369 NSE: RAMCOIND

About

Part of the Chennai-based Ramco Group; Ramco Industries Ltd. is engaged in the manufacture of Fiber Cement (FC) sheets and Calcium Silicate Boards (CSBs). Company is also engaged in the spinning of cotton yarn; sale of surplus electricity generated from its windmills and computer software.

Key Points

Business Segments

Website BSE NSE

Market Cap ₹ 2,724 Cr.
Current Price ₹ 314
High / Low ₹ 396 / 231
Stock P/E 8.38
Book Value ₹ 534
Dividend Yield 0.39 %
ROCE 4.57 %
ROE 6.75 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.60 times its book value
Market value of investments Rs.5,334 Cr. is more than the Market Cap Rs.2,752 Cr.

Cons

The company has delivered a poor sales growth of 8.19% over past five years.
Company has a low return on equity of 4.66% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Other Construction Materials Other Construction Materials

Part of BSE Commodities BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	316	334	365	543	353	344	423	532	367	392	502	614	437
YoY Sales growth	+4%	+10%	+4%	+12%	+12%	+3%	+16%	-2%	+4%	+14%	+19%	+15%	+19%
	287	300	325	486	312	307	379	464	315	345	437	509	360
Operating Profit	29	34	40	57	41	37	44	68	52	47	65	105	77
OPM %	9%	10%	11%	10%	12%	11%	10%	13%	14%	12%	13%	17%	18%
	3	3	4	3	3	4	6	3	4	3	13	13	4
Interest	6	7	6	4	3	4	5	5	4	5	4	3	2
Depreciation	9	9	10	9	9	9	9	9	9	9	9	10	10
Profit before tax	18	20	28	47	33	27	35	57	43	36	64	106	70
Tax %	56%	36%	30%	23%	60%	43%	19%	20%	53%	40%	25%	25%	41%
	-4	26	44	39	17	89	36	66	41	112	88	87	51
EPS in Rs	-0.48	3.04	5.05	4.54	1.94	10.24	4.11	7.56	4.71	12.91	10.09	9.97	5.83
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	863	865	881	932	1,036	974	1,209	1,460	1,458	1,501	1,674	1,792	1,945
Sales growth	+10%	+0%	+2%	+6%	+11%	-6%	+24%	+21%	-0%	+3%	+12%	+7%	+17%
	783	785	764	814	909	871	1,014	1,234	1,305	1,345	1,495	1,560	1,651
Operating Profit	80	80	117	118	128	103	195	226	152	157	179	233	294
OPM %	9%	9%	13%	13%	12%	11%	16%	15%	10%	10%	11%	13%	15%
	21	43	22	44	24	46	22	8	24	14	15	23	33
Interest	38	40	34	22	15	15	10	9	21	25	17	18	13
Depreciation	25	25	26	28	29	31	33	33	34	37	36	37	38
Profit before tax	39	57	79	112	107	103	175	193	122	109	142	200	276
Tax %	7%	-0%	30%	30%	30%	33%	34%	34%	12%	33%	34%	32%
	90	192	205	176	172	170	279	303	124	106	181	306	337
EPS in Rs	10.39	22.21	23.63	20.31	19.89	19.56	32.16	34.95	14.28	12.18	20.84	35.27	38.80
Dividend Payout %	3%	2%	2%	2%	3%	3%	3%	3%	7%	6%	0%	0%

Compounded Sales Growth
10 Years:	8%
5 Years:	8%
3 Years:	7%
TTM:	17%

Compounded Profit Growth
10 Years:	5%
5 Years:	1%
3 Years:	34%
TTM:	40%

Stock Price CAGR
10 Years:	5%
5 Years:	3%
3 Years:	16%
1 Year:	1%

Return on Equity
10 Years:	6%
5 Years:	5%
3 Years:	5%
Last Year:	7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	9	9	9	9	9	9	9	9	9	9	9	9	9
Reserves	602	2,514	2,707	2,877	3,044	3,201	3,475	3,750	3,875	4,052	4,224	4,513	4,632
	413	363	336	213	187	238	152	224	308	242	258	171	7
	140	173	211	217	224	266	332	312	273	273	292	284	321
Total Liabilities	1,164	3,059	3,263	3,315	3,464	3,713	3,968	4,294	4,465	4,575	4,783	4,977	4,969
	407	407	424	424	443	467	472	523	563	565	559	557	555
CWIP	10	22	11	10	5	21	36	19	12	6	5	17	44
Investments	261	2,129	2,270	2,366	2,477	2,602	2,817	3,053	3,058	3,172	3,340	3,485	3,513
	487	501	558	515	539	624	643	699	832	832	879	918	857
Total Assets	1,164	3,059	3,263	3,315	3,464	3,713	3,968	4,294	4,465	4,575	4,783	4,977	4,969

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	89	79	47	126	88	36	190	88	-43	135	133	201
	-15	6	-9	13	-33	-63	-73	-138	-27	-21	-108	-37
	-77	-57	-48	-150	-36	27	-104	63	54	-100	-11	-114
Net Cash Flow	-3	28	-9	-12	20	0	14	13	-17	14	14	50
Free Cash Flow	69	40	58	127	45	-30	136	21	-109	102	104	150
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	113%	95%	27%	101%	62%	45%	103%	45%	-24%	92%	82%	94%

Ratios

Consolidated / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	30	30	30	35	33	31	28	23	15	17	22	18
Inventory Days	195	202	256	207	194	264	217	203	273	262	232	235
Days Payable	28	50	46	36	33	50	48	26	11	13	17	11
Cash Conversion Cycle	198	183	239	206	194	246	197	200	277	267	237	242
Working Capital Days	14	13	11	49	34	36	43	33	62	70	75	80
ROCE %	7%	4%	3%	4%	4%	3%	5%	5%	3%	3%	4%	5%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Cotton Yarn Production Volume
Lakh Kgs ・Standalone data

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
			xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
			xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
			xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xxx,xxx
								x,xxx	x,xxx	x,xxx	x,xxx

Please log in to see hidden values.

Cotton Yarn Sales Volume
Lakh Kgs ・Standalone data

Wind Power Generation
Lakh Units ・Standalone data

Fibre Cement Sheets / Boards Production Volume
MT ・Standalone data

Fibre Cement Sheets / Boards Sales Volume
MT ・Standalone data

Fibre Cement Boards Sales Volume
MT ・Standalone data

Number of Dealers / Distributors
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	53.88%	54.81%	54.81%	54.81%	54.81%	54.81%	54.81%	54.79%	54.79%	54.79%	54.84%	54.84%
	0.90%	0.85%	0.98%	0.96%	1.42%	0.81%	1.12%	1.26%	0.82%	0.82%	1.00%	0.69%
	4.18%	4.18%	4.18%	4.18%	4.18%	4.19%	3.85%	3.51%	3.25%	3.35%	3.35%	3.34%
	41.04%	40.16%	40.03%	40.04%	39.59%	40.18%	40.20%	40.44%	41.16%	41.06%	40.81%	41.14%
No. of Shareholders	34,257	34,271	31,887	32,925	32,188	31,580	30,398	30,459	30,296	29,086	31,622	31,375

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	53.92%	53.92%	53.92%	54.03%	54.03%	53.97%	53.88%	54.81%	54.81%	54.79%	54.84%
	0.23%	0.68%	0.73%	0.75%	2.34%	3.03%	1.16%	0.85%	0.81%	0.82%	0.69%
	4.17%	4.12%	4.73%	5.34%	4.81%	3.51%	3.50%	4.18%	4.19%	3.35%	3.34%
	0.00%	0.08%	0.08%	0.15%	0.16%	0.20%	0.00%	0.00%	0.00%	0.00%	0.00%
	41.68%	41.21%	40.54%	39.73%	38.66%	39.29%	41.45%	40.16%	40.18%	41.06%	41.14%
No. of Shareholders	13,971	16,104	16,012	14,661	22,009	28,992	30,355	34,271	31,580	29,086	31,375

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Ramco Industries Ltd

Ramco Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings