Ramco Industries Ltd

Ramco Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ramco Industries Ltd

₹ 231 -0.47%
25 Apr - close price
ramcoindltd.com BSE: 532369 NSE : RAMCOIND
About

Part of the Chennai-based Ramco Group; Ramco Industries Ltd. is engaged in the manufacture of Fiber Cement (FC) sheets and Calcium Silicate Boards (CSBs). Company is also engaged in the spinning of cotton yarn; sale of surplus electricity generated from its windmills and computer software.

Key Points

Product Portfolio
Ramco Industries is one of the leading building materials manufacturers in South Asia. The company's main products are:
a) Ramco Hilux:
It is the company's flagship product and is the ideal choice for dry construction like walls, partitions or ceilings. [1]
b) Ramco Hicem:
It is a High Impact Fibre Cement Board used for Partitions, Walls and Ceilings [2]
c) Ramco Greencor:
This is a 100% asbestos-free roofing product, manufactured using European Technology and specially developed (PVA), PolyPropylene Fibres. [3]
d) Ramco Poweroof:
This is made with Portland cement and high quality imported chrysotile fibres which is over 8 times greater than that of steel. [4]
e) Accessories:
This includes G.I Channels (Floor, Ceiling, Intermediate),G.I Stud, Screws (Self Drilling & Tapping), Rawl Plug, Pre Coated Wall Angle, etc. [5]

Website BSE NSE
  • Market Cap ₹ 2,004 Cr.
  • Current Price ₹ 231
  • High / Low ₹ 274 / 121
  • Stock P/E 23.4
  • Book Value ₹ 134
  • Dividend Yield 0.43 %
  • ROCE 9.10 %
  • ROE 8.87 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Debtor days have improved from 27.8 to 17.0 days.
  • Promoter holding has increased by 0.93% over last quarter.

Cons

  • Tax rate seems low
  • Company has a low return on equity of 10.9% over last 3 years.
  • Earnings include an other income of Rs.41.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cement - Products Industry: Cement Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
246 277 373 238 268 305 449 265 284 310 453 264 270
209 250 303 202 236 276 383 247 268 290 407 247 251
Operating Profit 37 27 70 36 32 30 66 17 16 20 46 17 19
OPM % 15% 10% 19% 15% 12% 10% 15% 7% 6% 7% 10% 6% 7%
15 16 23 3 3 1 3 20 3 8 1 19 13
Interest 2 2 2 2 2 2 3 4 5 7 6 5 7
Depreciation 7 7 7 7 8 7 8 8 8 8 8 9 9
Profit before tax 43 35 83 30 26 22 59 26 6 13 33 22 16
Tax % 33% 28% 31% 37% 39% 29% 32% 34% 10% -151% 20% 28% 23%
29 25 57 19 16 15 40 17 6 33 26 16 12
EPS in Rs 3.30 2.90 6.59 2.14 1.84 1.77 4.62 1.94 0.66 3.83 3.04 1.84 1.44
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
663 761 656 720 707 712 799 898 826 1,003 1,187 1,310 1,297
577 663 617 680 667 639 709 794 753 850 1,016 1,187 1,195
Operating Profit 86 98 39 40 40 73 90 104 73 153 171 123 102
OPM % 13% 13% 6% 6% 6% 10% 11% 12% 9% 15% 14% 9% 8%
44 29 23 36 46 55 54 34 58 44 27 32 41
Interest 24 29 34 37 40 34 22 15 15 9 9 19 25
Depreciation 33 33 43 19 20 21 23 25 26 28 29 31 34
Profit before tax 73 65 -15 20 27 73 99 98 91 160 160 104 84
Tax % 16% 16% 59% -6% -23% 18% 27% 25% 28% 31% 33% 8%
61 54 -6 21 33 60 72 73 66 111 107 96 88
EPS in Rs 7.08 6.29 -0.69 2.42 3.85 6.91 8.31 8.45 7.56 12.78 12.34 11.04 10.15
Dividend Payout % 16% 18% -36% 12% 13% 7% 6% 6% 7% 8% 8% 9%
Compounded Sales Growth
10 Years: 6%
5 Years: 10%
3 Years: 17%
TTM: 0%
Compounded Profit Growth
10 Years: 6%
5 Years: 8%
3 Years: 15%
TTM: 11%
Stock Price CAGR
10 Years: 19%
5 Years: 2%
3 Years: -4%
1 Year: 77%
Return on Equity
10 Years: 9%
5 Years: 10%
3 Years: 11%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 9 9 9 9 9 9 9 9 9 9 9 9 9
Reserves 415 459 451 468 515 581 656 727 776 892 998 1,096 1,152
232 432 394 404 359 336 213 187 238 152 224 308 279
134 125 102 126 127 186 197 203 239 283 276 243 260
Total Liabilities 791 1,025 956 1,006 1,010 1,112 1,073 1,126 1,262 1,336 1,507 1,656 1,700
267 248 370 370 376 396 395 415 439 447 498 537 533
CWIP 7 104 6 3 14 2 5 1 19 34 17 11 13
Investments 203 203 203 213 236 241 247 260 281 337 397 400 443
313 470 377 419 385 472 427 451 524 517 594 708 710
Total Assets 791 1,025 956 1,006 1,010 1,112 1,073 1,126 1,262 1,336 1,507 1,656 1,700

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
18 2 80 62 23 -1 109 52 10 119 21 -37
-15 -95 -34 1 29 43 42 -4 -30 -25 -85 -16
-12 92 -46 -68 -49 -46 -150 -44 27 -103 63 56
Net Cash Flow -9 -2 0 -5 2 -4 1 4 7 -9 -1 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 33 33 36 35 36 38 40 38 35 32 34 17
Inventory Days 139 222 185 206 204 285 201 201 286 244 230 280
Days Payable 35 17 16 29 32 48 30 31 55 49 19 11
Cash Conversion Cycle 137 237 205 211 207 274 211 208 266 228 245 285
Working Capital Days 65 125 125 108 97 124 99 83 107 94 109 137
ROCE % 15% 12% 2% 5% 6% 10% 12% 13% 10% 16% 15% 9%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
54.03% 54.03% 54.03% 53.97% 53.97% 53.97% 53.97% 53.88% 53.88% 53.88% 53.88% 54.81%
2.84% 2.99% 2.99% 3.03% 3.02% 2.94% 1.98% 1.16% 0.73% 0.71% 0.90% 0.85%
3.62% 3.51% 3.51% 3.51% 3.51% 3.51% 3.51% 3.50% 3.50% 4.24% 4.18% 4.18%
0.16% 0.20% 0.20% 0.20% 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
39.36% 39.28% 39.27% 39.29% 39.31% 39.58% 40.54% 41.45% 41.89% 41.16% 41.04% 40.16%
No. of Shareholders 27,24427,76128,62528,99229,63429,58330,58330,35531,22232,80934,25734,271

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings