Rama Phosphates Ltd

Rama Phosphates Ltd

₹ 111 -5.00%
21 May 9:19 a.m.
About

Incorporated in 1982, Rama Phosphates Ltd manufactures Fertilizer, Sulphuric Acid, Micro Nutrients and Soya oil[1]

Key Points

Product Profile:[1]
a) Fertilizers:[2]
Fortified Fertilizers namely Zinacated & Boronated Single Super Phosphate in Powder and Granule form, Mixed Fertilizers namely NPK of various grades, Water Soluble Complex Fertilizers, Micronutrients namely Magnesium Sulphate, Insecticides, Soil Conditioner,
b) Chemicals:[3]
Sulphuric Acid 98%, Oleum 23%, and Linear Alkyl Benzene Sulphonic Acid (Labsa)
c) Oil:[4]
Oil division is engaged in extraction of Soya Bean Crude Oil, Soya De -Oiled Cake, Soya Refined Edible Oil, Lecithin

  • Market Cap 393 Cr.
  • Current Price 111
  • High / Low 139 / 72.3
  • Stock P/E 28.8
  • Book Value 105
  • Dividend Yield 0.00 %
  • ROCE 7.77 %
  • ROE 3.78 %
  • Face Value 5.00

Pros

  • Stock is trading at 1.14 times its book value

Cons

  • The company has delivered a poor sales growth of 10.6% over past five years.
  • Company has a low return on equity of 2.40% over last 3 years.
  • Dividend payout has been low at 1.44% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Fertilizers Industry: Fertilizers

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
207.56 174.69 249.87 207.90 242.37 129.33 171.45 116.17 186.21 153.69 209.46 179.62 200.92
197.43 149.49 226.63 192.45 234.09 123.28 165.72 148.58 186.02 147.57 198.91 169.51 183.55
Operating Profit 10.13 25.20 23.24 15.45 8.28 6.05 5.73 -32.41 0.19 6.12 10.55 10.11 17.37
OPM % 4.88% 14.43% 9.30% 7.43% 3.42% 4.68% 3.34% -27.90% 0.10% 3.98% 5.04% 5.63% 8.65%
3.18 0.14 0.17 0.06 0.29 0.15 0.31 0.05 0.50 0.15 0.35 0.21 2.12
Interest 1.11 2.32 2.23 1.62 1.92 3.21 2.86 2.90 3.85 2.64 3.48 3.16 3.93
Depreciation 4.69 2.65 2.55 2.42 2.27 2.49 2.47 2.26 1.74 2.02 2.05 2.08 2.05
Profit before tax 7.51 20.37 18.63 11.47 4.38 0.50 0.71 -37.52 -4.90 1.61 5.37 5.08 13.51
Tax % 21.04% 24.05% 26.03% 29.21% 18.72% 32.00% 7.04% -20.74% -52.65% -321.74% 42.64% 27.76% 61.14%
5.93 15.47 13.79 8.12 3.56 0.33 0.67 -29.74 -2.33 6.79 3.08 3.66 5.25
EPS in Rs 1.68 4.37 3.90 2.29 1.01 0.09 0.19 -8.40 -0.66 1.92 0.87 1.03 1.48
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
532 399 389 382 375 607 448 580 878 875 603 744
531 400 364 361 356 566 425 517 767 802 623 700
Operating Profit 1 -1 25 21 19 40 24 63 112 73 -20 43
OPM % 0% -0% 6% 6% 5% 7% 5% 11% 13% 8% -3% 6%
9 1 1 4 1 1 5 1 4 1 1 4
Interest 10 10 11 9 8 8 3 2 11 9 13 13
Depreciation 4 4 4 3 3 3 4 5 11 10 9 8
Profit before tax -3 -14 12 13 8 31 22 57 94 55 -41 26
Tax % -35% -28% 32% 32% 34% 36% 19% 26% 25% 25% -25% 46%
-2 -10 8 8 5 19 18 42 70 41 -31 14
EPS in Rs -0.60 -2.76 2.28 2.40 1.52 5.48 4.99 11.90 19.79 11.56 -8.78 3.87
Dividend Payout % -42% 0% 18% 21% 33% 9% 10% 8% 5% 4% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 11%
3 Years: -5%
TTM: 23%
Compounded Profit Growth
10 Years: 13%
5 Years: -2%
3 Years: -42%
TTM: 144%
Stock Price CAGR
10 Years: 27%
5 Years: 51%
3 Years: -15%
1 Year: 35%
Return on Equity
10 Years: 9%
5 Years: 10%
3 Years: 2%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 18 18 18 18 18 18 18 18 18 18 18 18
Reserves 109 98 104 113 116 134 148 187 252 291 335 354
53 58 54 51 47 27 24 6 59 118 149 126
109 105 115 119 98 114 109 101 114 108 125 137
Total Liabilities 288 279 291 301 279 292 299 311 443 534 626 634
34 32 34 32 31 33 43 72 79 77 168 164
CWIP 6 6 4 4 5 13 20 5 14 20 23 25
Investments 0 0 0 0 0 0 0 0 0 0 0 0
248 241 253 265 243 247 236 234 349 438 435 444
Total Assets 288 279 291 301 279 292 299 311 443 534 626 634

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
24 7 18 12 13 21 26 44 -9 -36 -5 40
-4 -3 -2 -3 -2 -12 -21 -21 -32 -8 -12 -4
-20 -5 -14 -10 -10 -9 -5 -23 40 45 16 -36
Net Cash Flow -0 -2 1 -1 1 -0 0 -0 -0 0 -0 -0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 40 51 73 71 55 34 39 24 9 26 45 30
Inventory Days 104 118 72 97 128 82 132 111 116 103 167 147
Days Payable 68 107 116 138 113 69 105 70 40 47 74 71
Cash Conversion Cycle 76 62 29 31 70 48 66 66 85 82 138 105
Working Capital Days 91 115 123 135 138 78 99 79 92 132 183 148
ROCE % 3% -2% 13% 12% 9% 21% 12% 29% 39% 17% -6% 8%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.04% 0.00% 0.06% 0.00% 0.00%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
24.97% 24.97% 24.97% 24.96% 24.96% 24.95% 24.96% 24.92% 24.98% 24.92% 24.97% 24.96%
No. of Shareholders 15,31316,98916,60916,59016,66915,90715,50915,22215,63415,03714,42815,662

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents