Raj Television Network Ltd

rajtvnet.in BSE: 532826 NSE : RAJTV
About [ edit ]

Raj Television Network Ltd is engaged in broadcasting southern entertainment channels providing content including movies, comedy shows, game shows, music shows, and news time.

Website BSE NSE
  • Market Cap ₹ 183 Cr.
  • Current Price ₹ 35.2
  • High / Low ₹ 48.0 / 26.6
  • Stock P/E
  • Book Value ₹ 25.7
  • Dividend Yield 0.00 %
  • ROCE 2.69 %
  • ROE 0.01 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -6.43% over past five years.
  • Company has a low return on equity of 1.28% for last 3 years.
  • Company has high debtors of 333.47 days.

Peer comparison

Sector: Entertainment Industry: Entertainment / Electronic Media Software

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
19.28 10.63 12.69 16.07 22.80 16.00 16.56 9.54 16.02 11.86 16.77 19.11
15.44 14.73 10.86 11.40 12.35 12.76 12.61 9.04 12.80 13.30 16.99 17.61
Operating Profit 3.84 -4.10 1.83 4.67 10.45 3.24 3.95 0.50 3.22 -1.44 -0.22 1.50
OPM % 19.92% -38.57% 14.42% 29.06% 45.83% 20.25% 23.85% 5.24% 20.10% -12.14% -1.31% 7.85%
Other Income 0.10 0.19 0.03 1.01 0.11 0.03 0.03 0.05 0.18 0.03 0.23 0.00
Interest 1.42 1.32 1.33 1.16 1.19 1.19 1.36 0.93 1.00 1.27 1.41 0.93
Depreciation 0.92 1.66 1.66 1.72 1.60 1.70 1.71 1.70 1.75 1.72 1.73 1.70
Profit before tax 1.60 -6.89 -1.13 2.80 7.77 0.38 0.91 -2.08 0.65 -4.40 -3.13 -1.13
Tax % -5.00% 18.58% 7.96% -3.21% -4.89% 155.26% 61.54% -38.94% -178.46% 2.05% -15.02% -61.95%
Net Profit 1.68 -5.61 -1.04 2.88 8.15 -0.21 0.35 -2.89 1.82 -4.31 -3.60 -1.82
EPS in Rs 0.32 -1.08 -0.20 0.55 1.57 -0.04 0.07 -0.56 0.35 -0.83 -0.69 -0.35
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
59.70 44.91 44.55 59.95 75.47 79.47 82.50 82.45 61.21 61.57 62.20 59.16 63.76
56.81 37.99 33.37 45.60 57.72 56.01 58.12 77.21 53.65 51.24 48.67 47.77 60.70
Operating Profit 2.89 6.92 11.18 14.35 17.75 23.46 24.38 5.24 7.56 10.33 13.53 11.39 3.06
OPM % 4.84% 15.41% 25.10% 23.94% 23.52% 29.52% 29.55% 6.36% 12.35% 16.78% 21.75% 19.25% 4.80%
Other Income 2.57 -19.31 -15.74 0.68 -0.55 1.07 1.39 0.46 0.85 1.83 1.34 0.29 0.44
Interest 1.27 1.23 1.15 1.88 3.87 4.68 6.47 4.52 4.83 5.43 5.00 4.48 4.61
Depreciation 2.53 2.62 4.31 3.29 3.68 3.96 6.33 6.54 6.62 6.69 6.27 6.85 6.90
Profit before tax 1.66 -16.24 -10.02 9.86 9.65 15.89 12.97 -5.36 -3.04 0.04 3.60 0.35 -8.01
Tax % 45.18% 2.83% 2.10% 6.49% 3.83% 18.75% 37.01% -12.87% -57.24% 3,525.00% -49.72% 94.29%
Net Profit 0.91 -15.78 -9.81 9.21 9.29 12.91 8.16 -6.05 -4.78 -1.37 5.40 0.01 -7.91
EPS in Rs 0.18 -3.03 -1.89 1.77 1.79 2.49 1.57 -1.17 -0.92 -0.26 1.04 0.00 -1.52
Dividend Payout % 0.00% 0.00% 0.00% 14.09% 13.97% 20.11% 31.81% -21.45% 0.00% 0.00% 9.61% 0.00%
Compounded Sales Growth
10 Years:3%
5 Years:-6%
3 Years:-1%
TTM:-2%
Compounded Profit Growth
10 Years:-46%
5 Years:-74%
3 Years:26%
TTM:-246%
Stock Price CAGR
10 Years:9%
5 Years:-8%
3 Years:-13%
1 Year:-7%
Return on Equity
10 Years:3%
5 Years:-1%
3 Years:1%
Last Year:0%

Balance Sheet

Figures in Rs. Crores

Corporate actions
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
12.98 12.98 12.98 12.98 12.98 25.96 25.96 25.96 25.96 25.96 25.96 25.96 25.96
Reserves 99.60 83.83 74.02 81.72 89.50 131.37 129.34 121.73 112.02 110.65 116.05 115.43 107.52
Borrowings 14.75 2.14 8.24 17.43 20.91 44.12 29.60 34.27 40.72 42.51 36.03 35.34 35.85
16.03 12.07 12.53 13.75 15.79 15.07 15.29 21.46 8.21 9.95 12.73 22.19 25.46
Total Liabilities 143.36 111.02 107.77 125.88 139.18 216.52 200.19 203.42 186.91 189.07 190.77 198.92 194.79
43.34 42.83 45.39 52.68 64.18 113.99 102.72 98.58 114.06 109.23 109.90 110.27 106.93
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.06 1.06 1.05 1.31 1.10 1.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00
98.96 67.13 61.33 71.89 73.90 101.41 97.47 104.84 72.85 79.84 80.87 88.65 87.86
Total Assets 143.36 111.02 107.77 125.88 139.18 216.52 200.19 203.42 186.91 189.07 190.77 198.92 194.79

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-18.57 3.13 -4.88 11.02 20.74 -7.77 15.39 4.46 -11.59 11.64 19.10 17.24
-7.06 -2.12 -5.41 -10.85 -16.25 -9.52 -0.58 -2.40 -10.55 -1.77 -6.92 -7.17
9.15 -13.83 4.94 7.32 -5.21 16.38 -19.66 0.02 19.00 -9.76 -11.81 -9.87
Net Cash Flow -16.48 -12.82 -5.35 7.49 -0.72 -0.91 -4.86 2.07 -3.13 0.11 0.38 0.20

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 2.41% 4.92% 7.64% 11.32% 12.58% 12.66% 10.06% -0.46% 0.90% 3.01% 4.80% 2.69%
Debtor Days 342.75 352.65 269.47 227.58 207.00 267.63 274.57 293.33 257.01 289.65 309.49 333.47
Inventory Turnover 0.36 1.07 0.20 0.19 0.29 0.23 0.14 0.19 0.25 0.36 0.50 2.19

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
70.69 70.78 70.83 71.14 71.16 71.16 71.27 71.34 71.40 71.42 71.42 71.42
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
29.31 29.22 29.17 28.86 28.84 28.84 28.73 28.65 28.60 28.58 28.58 28.58

Documents

Add document

Recent announcements


View all

Annual reports