Raj Television Network Ltd
About
[
edit
]
Raj Television Network Ltd is engaged in broadcasting southern entertainment channels providing content including movies, comedy shows, game shows, music shows, and news time.
[
add key points
]
- Market Cap ₹ 183 Cr.
- Current Price ₹ 35.2
- High / Low ₹ 48.0 / 26.6
- Stock P/E
- Book Value ₹ 25.7
- Dividend Yield 0.00 %
- ROCE 2.69 %
- ROE 0.01 %
- Face Value ₹ 5.00
Pros
- No pros found. Suggest something.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -6.43% over past five years.
- Company has a low return on equity of 1.28% for last 3 years.
- Company has high debtors of 333.47 days.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
19.28 | 10.63 | 12.69 | 16.07 | 22.80 | 16.00 | 16.56 | 9.54 | 16.02 | 11.86 | 16.77 | 19.11 | |
15.44 | 14.73 | 10.86 | 11.40 | 12.35 | 12.76 | 12.61 | 9.04 | 12.80 | 13.30 | 16.99 | 17.61 | |
Operating Profit | 3.84 | -4.10 | 1.83 | 4.67 | 10.45 | 3.24 | 3.95 | 0.50 | 3.22 | -1.44 | -0.22 | 1.50 |
OPM % | 19.92% | -38.57% | 14.42% | 29.06% | 45.83% | 20.25% | 23.85% | 5.24% | 20.10% | -12.14% | -1.31% | 7.85% |
Other Income | 0.10 | 0.19 | 0.03 | 1.01 | 0.11 | 0.03 | 0.03 | 0.05 | 0.18 | 0.03 | 0.23 | 0.00 |
Interest | 1.42 | 1.32 | 1.33 | 1.16 | 1.19 | 1.19 | 1.36 | 0.93 | 1.00 | 1.27 | 1.41 | 0.93 |
Depreciation | 0.92 | 1.66 | 1.66 | 1.72 | 1.60 | 1.70 | 1.71 | 1.70 | 1.75 | 1.72 | 1.73 | 1.70 |
Profit before tax | 1.60 | -6.89 | -1.13 | 2.80 | 7.77 | 0.38 | 0.91 | -2.08 | 0.65 | -4.40 | -3.13 | -1.13 |
Tax % | -5.00% | 18.58% | 7.96% | -3.21% | -4.89% | 155.26% | 61.54% | -38.94% | -178.46% | 2.05% | -15.02% | -61.95% |
Net Profit | 1.68 | -5.61 | -1.04 | 2.88 | 8.15 | -0.21 | 0.35 | -2.89 | 1.82 | -4.31 | -3.60 | -1.82 |
EPS in Rs | 0.32 | -1.08 | -0.20 | 0.55 | 1.57 | -0.04 | 0.07 | -0.56 | 0.35 | -0.83 | -0.69 | -0.35 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
59.70 | 44.91 | 44.55 | 59.95 | 75.47 | 79.47 | 82.50 | 82.45 | 61.21 | 61.57 | 62.20 | 59.16 | 63.76 | |
56.81 | 37.99 | 33.37 | 45.60 | 57.72 | 56.01 | 58.12 | 77.21 | 53.65 | 51.24 | 48.67 | 47.77 | 60.70 | |
Operating Profit | 2.89 | 6.92 | 11.18 | 14.35 | 17.75 | 23.46 | 24.38 | 5.24 | 7.56 | 10.33 | 13.53 | 11.39 | 3.06 |
OPM % | 4.84% | 15.41% | 25.10% | 23.94% | 23.52% | 29.52% | 29.55% | 6.36% | 12.35% | 16.78% | 21.75% | 19.25% | 4.80% |
Other Income | 2.57 | -19.31 | -15.74 | 0.68 | -0.55 | 1.07 | 1.39 | 0.46 | 0.85 | 1.83 | 1.34 | 0.29 | 0.44 |
Interest | 1.27 | 1.23 | 1.15 | 1.88 | 3.87 | 4.68 | 6.47 | 4.52 | 4.83 | 5.43 | 5.00 | 4.48 | 4.61 |
Depreciation | 2.53 | 2.62 | 4.31 | 3.29 | 3.68 | 3.96 | 6.33 | 6.54 | 6.62 | 6.69 | 6.27 | 6.85 | 6.90 |
Profit before tax | 1.66 | -16.24 | -10.02 | 9.86 | 9.65 | 15.89 | 12.97 | -5.36 | -3.04 | 0.04 | 3.60 | 0.35 | -8.01 |
Tax % | 45.18% | 2.83% | 2.10% | 6.49% | 3.83% | 18.75% | 37.01% | -12.87% | -57.24% | 3,525.00% | -49.72% | 94.29% | |
Net Profit | 0.91 | -15.78 | -9.81 | 9.21 | 9.29 | 12.91 | 8.16 | -6.05 | -4.78 | -1.37 | 5.40 | 0.01 | -7.91 |
EPS in Rs | 0.18 | -3.03 | -1.89 | 1.77 | 1.79 | 2.49 | 1.57 | -1.17 | -0.92 | -0.26 | 1.04 | 0.00 | -1.52 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 14.09% | 13.97% | 20.11% | 31.81% | -21.45% | 0.00% | 0.00% | 9.61% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | -6% |
3 Years: | -1% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | -46% |
5 Years: | -74% |
3 Years: | 26% |
TTM: | -246% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | -8% |
3 Years: | -13% |
1 Year: | -7% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | -1% |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12.98 | 12.98 | 12.98 | 12.98 | 12.98 | 25.96 | 25.96 | 25.96 | 25.96 | 25.96 | 25.96 | 25.96 | 25.96 | |
Reserves | 99.60 | 83.83 | 74.02 | 81.72 | 89.50 | 131.37 | 129.34 | 121.73 | 112.02 | 110.65 | 116.05 | 115.43 | 107.52 |
Borrowings | 14.75 | 2.14 | 8.24 | 17.43 | 20.91 | 44.12 | 29.60 | 34.27 | 40.72 | 42.51 | 36.03 | 35.34 | 35.85 |
16.03 | 12.07 | 12.53 | 13.75 | 15.79 | 15.07 | 15.29 | 21.46 | 8.21 | 9.95 | 12.73 | 22.19 | 25.46 | |
Total Liabilities | 143.36 | 111.02 | 107.77 | 125.88 | 139.18 | 216.52 | 200.19 | 203.42 | 186.91 | 189.07 | 190.77 | 198.92 | 194.79 |
43.34 | 42.83 | 45.39 | 52.68 | 64.18 | 113.99 | 102.72 | 98.58 | 114.06 | 109.23 | 109.90 | 110.27 | 106.93 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.06 | 1.06 | 1.05 | 1.31 | 1.10 | 1.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
98.96 | 67.13 | 61.33 | 71.89 | 73.90 | 101.41 | 97.47 | 104.84 | 72.85 | 79.84 | 80.87 | 88.65 | 87.86 | |
Total Assets | 143.36 | 111.02 | 107.77 | 125.88 | 139.18 | 216.52 | 200.19 | 203.42 | 186.91 | 189.07 | 190.77 | 198.92 | 194.79 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-18.57 | 3.13 | -4.88 | 11.02 | 20.74 | -7.77 | 15.39 | 4.46 | -11.59 | 11.64 | 19.10 | 17.24 | |
-7.06 | -2.12 | -5.41 | -10.85 | -16.25 | -9.52 | -0.58 | -2.40 | -10.55 | -1.77 | -6.92 | -7.17 | |
9.15 | -13.83 | 4.94 | 7.32 | -5.21 | 16.38 | -19.66 | 0.02 | 19.00 | -9.76 | -11.81 | -9.87 | |
Net Cash Flow | -16.48 | -12.82 | -5.35 | 7.49 | -0.72 | -0.91 | -4.86 | 2.07 | -3.13 | 0.11 | 0.38 | 0.20 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 2.41% | 4.92% | 7.64% | 11.32% | 12.58% | 12.66% | 10.06% | -0.46% | 0.90% | 3.01% | 4.80% | 2.69% |
Debtor Days | 342.75 | 352.65 | 269.47 | 227.58 | 207.00 | 267.63 | 274.57 | 293.33 | 257.01 | 289.65 | 309.49 | 333.47 |
Inventory Turnover | 0.36 | 1.07 | 0.20 | 0.19 | 0.29 | 0.23 | 0.14 | 0.19 | 0.25 | 0.36 | 0.50 | 2.19 |
Documents
Add documentRecent announcements
- Results For The Quarter And Nine Months Period Ended Of The Financial Year 2020-2021, 31St December 2020 12 Feb
- Outcome Of Board Meeting Of Raj Television Network Limited Held On 12Th February 2021 12 Feb
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 28 Jan
- Statement Of Investor Complaints For The Quarter Ended December 2020 28 Jan
- Shareholding for the Period Ended December 31, 2020 20 Jan
View all
Annual reports
- Financial Year 2020 from bse
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2012 from bse
- Financial Year 2011 from bse
- Financial Year 2011 from nse
- Financial Year 2010 from bse
- Financial Year 2010 from nse