Rajshree Sugars & Chemicals Ltd

₹ 35.9 -2.97%

22 May - close price

rajshreesugars.com BSE: 500354 NSE: RAJSREESUG

About

Incorporated in 1985, Rajshree Sugars & Chemicals Ltd is in the business of Sugar, Distillery, Power and Biotechnology^[1]

Key Points

Business Divisions:^[1]
a) Sugar
b) Co-Generation of Power
c) Alcohol
d) Bio Products

Website BSE NSE

Market Cap ₹ 119 Cr.
Current Price ₹ 35.9
High / Low ₹ 51.5 / 22.8
Stock P/E 50.2
Book Value ₹ 79.4
Dividend Yield 0.00 %
ROCE 3.18 %
ROE 0.90 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.45 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 8.42% over past five years.
Company has a low return on equity of 3.04% over last 3 years.
Company might be capitalizing the interest cost
Promoters have pledged 100% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Sugar

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	218	228	213	137	186	240	146	81	175	141	117	98	189
	158	210	185	155	158	224	135	98	146	146	115	109	137
Operating Profit	60	18	28	-18	28	16	11	-17	29	-5	2	-11	52
OPM %	28%	8%	13%	-13%	15%	7%	7%	-21%	17%	-4%	1%	-11%	27%
	2	1	1	0	11	0	4	6	1	0	1	1	1
Interest	3	4	5	4	10	5	-2	4	9	3	3	4	4
Depreciation	6	6	6	6	6	6	6	6	6	6	6	6	6
Profit before tax	53	9	17	-28	23	6	11	-20	15	-14	-7	-19	43
Tax %	56%	0%	0%	0%	32%	0%	0%	0%	20%	0%	0%	-53%	26%
	23	9	17	-28	16	6	11	-20	12	-14	-7	-9	32
EPS in Rs	7.06	2.57	5.18	-8.37	4.77	1.79	3.24	-6.17	3.58	-4.27	-2.17	-2.77	9.55
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	574	570	667	552	399	327	364	468	767	764	642	545
	566	532	526	518	385	319	336	436	715	708	603	507
Operating Profit	9	38	141	34	14	9	28	32	52	56	39	38
OPM %	1%	7%	21%	6%	4%	3%	8%	7%	7%	7%	6%	7%
	10	32	3	24	3	3	10	12	7	13	12	2
Interest	65	65	72	60	58	58	29	22	14	24	16	14
Depreciation	30	26	26	25	25	25	24	24	24	24	23	23
Profit before tax	-76	-21	46	-27	-65	-70	-16	-3	21	21	11	2
Tax %	-31%	-31%	34%	-54%	-36%	-30%	6%	22%	143%	35%	27%	41%
	-53	-14	30	-13	-42	-49	-17	-3	-9	14	8	1
EPS in Rs	-22.18	-5.74	10.67	-4.47	-14.85	-17.52	-5.95	-0.96	-2.71	4.15	2.44	0.34
Dividend Payout %	0%	0%	9%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	0%
5 Years:	8%
3 Years:	-11%
TTM:	-15%

Compounded Profit Growth
10 Years:	7%
5 Years:	16%
3 Years:	31%
TTM:	-71%

Stock Price CAGR
10 Years:	-3%
5 Years:	10%
3 Years:	-1%
1 Year:	-26%

Return on Equity
10 Years:	-7%
5 Years:	1%
3 Years:	3%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	24	25	28	28	28	28	28	33	33	33	33	33
Reserves	24	12	116	103	62	11	2	228	218	232	231	230
	675	691	615	458	403	358	432	427	401	393	299	332
	145	145	330	170	250	283	213	249	170	148	123	111
Total Liabilities	867	873	1,089	760	743	680	676	938	822	806	687	706
	513	489	551	528	505	483	427	612	589	569	524	496
CWIP	1	1	2	2	2	1	1	1	0	1	1	1
Investments	67	67	0	0	0	0	0	0	0	0	0	0
	285	315	537	230	236	196	248	325	232	236	161	208
Total Assets	867	873	1,089	760	743	680	676	938	822	806	687	706

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	15	35	132	148	71	46	18	24	16	39	83	-20
	-6	1	73	14	-2	-8	19	8	47	-3	18	9
	-93	-38	-150	-216	-69	-36	-40	-31	-63	-32	-104	17
Net Cash Flow	-84	-2	55	-54	-0	3	-3	0	-1	3	-4	6
Free Cash Flow	13	33	129	143	69	38	37	31	62	35	100	-11
CFO/OP	178%	91%	93%	466%	494%	522%	66%	69%	31%	68%	215%	-54%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	22	35	31	31	57	48	31	24	19	15	14	16
Inventory Days	160	192	285	129	144	109	175	196	96	113	90	159
Days Payable	93	92	157	118	218	222	208	180	87	78	70	63
Cash Conversion Cycle	89	135	159	42	-17	-64	-1	40	27	50	34	112
Working Capital Days	-41	-66	-65	-89	-227	-414	-63	-16	7	-6	3	-0
ROCE %	-2%	2%	16%	2%	-1%	-3%	2%	3%	5%	7%	4%	3%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Alcohol Produced
Lakh litres

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
x,xxx	x,xxx	x,xxx	xxx	xxx	xxx	xxx	xxx	x,xxx	x,xxx	xxx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xxx,xxx	xxx,xxx	xxx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx		xx.xx	xx.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx		xxx	xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx		xx,xxx	xx,xxx

Please log in to see hidden values.

Power Exported
Lakh units

Recovery Rate
%

Sugar Produced
Tons

Sugarcane Crushed
Tons

Cogeneration Capacity
MW

Distillery Capacity
KLPD

Sugarcane Crushing Capacity
TCD

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	40.65%	40.65%	40.65%	40.65%	40.65%	40.65%	40.65%	40.71%	40.71%	40.71%	40.71%	40.71%
	0.00%	0.03%	0.00%	0.04%	0.00%	0.29%	0.09%	0.01%	0.14%	0.04%	0.00%	0.00%
	12.38%	11.80%	4.90%	2.88%	2.88%	2.88%	2.88%	2.88%	2.88%	2.88%	2.88%	2.88%
	46.94%	47.49%	54.43%	56.42%	56.45%	56.15%	56.37%	56.39%	56.26%	56.36%	56.40%	56.39%
No. of Shareholders	24,117	25,219	25,596	30,879	32,316	32,660	32,650	32,638	32,114	32,427	31,976	31,409

	Feb 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	41.09%	47.83%	47.83%	47.83%	47.83%	47.83%	40.66%	40.65%	40.65%	40.71%	40.71%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.01%	0.00%
	0.04%	0.04%	0.05%	0.02%	0.02%	0.02%	15.01%	14.52%	2.88%	2.88%	2.88%
	58.86%	52.12%	52.11%	52.14%	52.14%	52.14%	44.33%	44.82%	56.42%	56.39%	56.39%
No. of Shareholders	22,653	22,467	18,581	18,163	17,744	17,653	22,158	23,155	30,879	32,638	31,409

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Rajshree Sugars & Chemicals Ltd

Rajshree Sugars & Chemicals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings