Music Broadcast Ltd
Music Broadcast Limited is a subsidiary of Jagran Prakashan Ltd. It runs radio channel Radio City.
Being the first FM radio broadcaster in India and with 19 years of expertise in the radio industry, Radio City is the second largest operator today.
- Market Cap ₹ 594 Cr.
- Current Price ₹ 17.2
- High / Low ₹ 25.4 / 10.6
- Stock P/E 12.7
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 21.7 %
- ROE 139 %
- Face Value ₹ 2.00
Pros
Cons
- Company might be capitalizing the interest cost
- Working capital days have increased from 240 days to 433 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | |
---|---|---|
154 | 201 | |
112 | 139 | |
Operating Profit | 42 | 62 |
OPM % | 27% | 31% |
4 | 7 | |
Interest | 6 | 6 |
Depreciation | 15 | 16 |
Profit before tax | 25 | 47 |
Tax % | 0% | 0% |
25 | 47 | |
EPS in Rs | 0.94 | 1.79 |
Dividend Payout % | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 30% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 90% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -18% |
3 Years: | -10% |
1 Year: | 54% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 139% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | |
---|---|---|
Equity Capital | 39 | 39 |
Reserves | -29 | 18 |
128 | 293 | |
28 | 43 | |
Total Liabilities | 167 | 393 |
32 | 19 | |
CWIP | 0 | 0 |
Investments | 1 | 1 |
134 | 374 | |
Total Assets | 167 | 393 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | |
---|---|---|
45 | 61 | |
-13 | -197 | |
-26 | 160 | |
Net Cash Flow | 6 | 24 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | |
---|---|---|
Debtor Days | 139 | 131 |
Inventory Days | ||
Days Payable | ||
Cash Conversion Cycle | 139 | 131 |
Working Capital Days | 48 | 433 |
ROCE % | 22% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended March 31, 2024
- Submission Of Certificate Under Regulation 40(10) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended March 31, 2024 8 Apr
- Compliance Certificate - Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended March 31, 2024 8 Apr
- Closure of Trading Window 21 Mar
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
1 Feb - Earning call Transcript for the third quarter ended December 31, 2023
Annual reports
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Mar 2021TranscriptNotesPPT
-
Jan 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Jul 2020Transcript PPT
-
May 2020Transcript PPT
-
Apr 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Jan 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Jul 2019Transcript PPT
-
May 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Jul 2018Transcript PPT
-
May 2018Transcript PPT
-
Jan 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
May 2017Transcript PPT
Market Share
In FY22, co. maintained a 21% market share and 43% client count share in the radio industry. [1]
Region wise Radio City has consistently been the number one radio station in Bengaluru and Mumbai with 25% and ~15% average listenership share respectively.In Delhi it ranks #3 with 12% average listenership share. [2]