Music Broadcast Ltd
Incorporated in 1999, Music Broadcast
Ltd is in the business of operating Private
FM radio stations through the brand Radio
City[1]
- Market Cap ₹ 211 Cr.
- Current Price ₹ 6.10
- High / Low ₹ 12.5 / 5.82
- Stock P/E 4.50
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 21.7 %
- ROE 139 %
- Face Value ₹ 2.00
Pros
- Promoter holding has increased by 74.0% over last quarter.
Cons
- Company might be capitalizing the interest cost
- Working capital days have increased from 240 days to 433 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | |
|---|---|---|
| 154 | 201 | |
| 112 | 139 | |
| Operating Profit | 42 | 62 |
| OPM % | 27% | 31% |
| 4 | 7 | |
| Interest | 6 | 6 |
| Depreciation | 15 | 16 |
| Profit before tax | 25 | 47 |
| Tax % | 0% | 0% |
| 25 | 47 | |
| EPS in Rs | 0.94 | 1.79 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 90% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -23% |
| 3 Years: | -26% |
| 1 Year: | -49% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 139% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | |
|---|---|---|
| Equity Capital | 39 | 39 |
| Reserves | -29 | 18 |
| 128 | 293 | |
| 28 | 43 | |
| Total Liabilities | 167 | 393 |
| 32 | 19 | |
| CWIP | 0 | 0 |
| Investments | 1 | 1 |
| 134 | 374 | |
| Total Assets | 167 | 393 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | |
|---|---|---|
| 45 | 61 | |
| -13 | -197 | |
| -26 | 160 | |
| Net Cash Flow | 6 | 24 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | |
|---|---|---|
| Debtor Days | 139 | 131 |
| Inventory Days | ||
| Days Payable | ||
| Cash Conversion Cycle | 139 | 131 |
| Working Capital Days | 48 | 433 |
| ROCE % | 22% |
Documents
Announcements
-
Board Meeting Intimation for To Consider And Approve The Un-Audited Financial Results Of The Company For The Quarter And Nine- Months Ended December 31, 2025.
10h - Board meeting Feb 2, 2026 to approve Q3 and nine-month unaudited results.
-
Disclosure Under Regulation 51, Regulation 57 Read With Regulation 30 And Schedule III Of The SEBI (LODR) Regulations, 2015
19 Jan - Redeemed 8,969,597 NCRPS at ₹120 each on Jan 19, 2026; aggregate ₹107,63,51,640.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Jan
-
Intimation Under Regulations 30 And Regulation 51 Of SEBI (LODR) Regulations, 2015 - Communication To NCRPS Holders
7 Jan - Interim dividend ₹0.01 per NCRPS; redemption ₹120; record date Jan 9, 2026; TDS documents due Jan 13.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On January 5, 2026
5 Jan - Declared interim dividend ₹0.01/NCRPS; redeem 89,69,597 NCRPS at ₹120 each; record date Jan 9, 2026.
Annual reports
Concalls
-
Nov 2025Transcript PPT
-
Jul 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022TranscriptAI SummaryPPT
-
Oct 2021TranscriptAI SummaryPPT
-
Jul 2021TranscriptAI SummaryPPT
-
May 2021TranscriptAI SummaryPPT
-
Mar 2021TranscriptAI SummaryPPT
-
Jan 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Jul 2020Transcript PPT
-
May 2020Transcript PPT
-
Apr 2020TranscriptAI SummaryPPT
-
Feb 2020TranscriptAI SummaryPPT
-
Jan 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Jul 2019Transcript PPT
-
May 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Jul 2018Transcript PPT
-
May 2018Transcript PPT
-
Jan 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
May 2017Transcript PPT
Business Overview:[1]
MBL, a part of the Jagran Prakashan Ltd Group, was India's pioneering private FM radio broadcaster. It holds the second-largest market share in radio, estimated at around 20% in FY23. Operating under the Radio City brand, MBL runs FM radio channels and 17 web-based stations across 39 cities in India. Its primary revenue stream is advertising.