Radiant Cash Management Services Ltd

Radiant Cash Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Radiant Cash Management Services Ltd

₹ 53.2 -1.10%
08 Aug - close price
radiantcashservices.com BSE: 543732 NSE: RADIANTCMS
About

Incorporated in 2005, Radiant Cash Management Services Ltd is in the business of Cash Logistics Services, Cash Van Operations and related services[1]

Key Points

Business Overview:[1][2]
Company is an integrated cash logistics player with pan India presence and a network in Tier 2 and Tier 3+ locations. It provides services ranging from secured cash pick-up and delivery, network currency management, and cash-in-transit solutions to efficient cash processing

Website BSE NSE
  • Market Cap ₹ 568 Cr.
  • Current Price ₹ 53.2
  • High / Low ₹ 90.4 / 49.4
  • Stock P/E 12.9
  • Book Value ₹ 25.6
  • Dividend Yield 4.70 %
  • ROCE 19.6 %
  • ROE 17.4 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 50.4%

Cons

  • The company has delivered a poor sales growth of 10.3% over past five years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
84.05 88.29 92.88 89.69 93.37 93.47 100.41 97.29 98.02 102.39 105.62 99.06 98.41
62.57 66.43 69.54 69.26 74.50 80.15 83.23 83.25 81.39 84.78 88.16 84.42 84.65
Operating Profit 21.48 21.86 23.34 20.43 18.87 13.32 17.18 14.04 16.63 17.61 17.46 14.64 13.76
OPM % 25.56% 24.76% 25.13% 22.78% 20.21% 14.25% 17.11% 14.43% 16.97% 17.20% 16.53% 14.78% 13.98%
0.33 0.17 0.39 1.68 1.72 1.95 0.89 1.17 1.29 1.60 1.68 1.85 2.23
Interest 0.24 0.22 0.16 0.30 0.18 0.14 0.32 0.57 0.47 0.32 0.55 0.80 0.77
Depreciation 1.02 1.13 1.15 1.16 1.18 1.30 1.56 2.10 2.06 2.13 2.12 2.19 2.31
Profit before tax 20.55 20.68 22.42 20.65 19.23 13.83 16.19 12.54 15.39 16.76 16.47 13.50 12.91
Tax % 25.50% 28.24% 24.04% 24.75% 25.85% 26.39% 25.76% 28.23% 27.88% 26.79% 25.62% 25.63% 26.10%
15.32 14.85 17.03 15.54 14.25 10.17 12.03 8.99 11.11 12.27 12.25 10.04 9.54
EPS in Rs 1.51 1.47 1.68 1.46 1.34 0.95 1.13 0.84 1.04 1.15 1.15 0.94 0.89
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
195 221 248 222 286 355 385 405 405
161 168 182 160 209 250 302 339 342
Operating Profit 35 53 66 62 77 105 82 66 63
OPM % 18% 24% 27% 28% 27% 30% 21% 16% 16%
2 2 4 2 1 3 6 6 7
Interest 24 16 17 16 22 19 20 2 2
Depreciation 3 2 2 3 4 4 6 8 9
Profit before tax 9 36 50 45 52 84 62 62 60
Tax % 40% 31% 27% 28% 27% 26% 26% 26%
5 25 36 32 38 63 45 46 44
EPS in Rs 51.32 225.39 328.80 316.39 3.77 5.88 4.26 4.28 4.13
Dividend Payout % 0% 0% 0% 0% 556% 34% 59% 58%
Compounded Sales Growth
10 Years: %
5 Years: 10%
3 Years: 12%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: 5%
3 Years: 6%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -37%
Return on Equity
10 Years: %
5 Years: 24%
3 Years: 22%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 1 1 1 10 11 11 11
Reserves 55 104 118 126 130 219 243 262
20 18 21 14 29 29 33 96
276 18 17 21 22 20 23 28
Total Liabilities 352 141 158 162 191 279 309 397
8 5 8 11 14 13 34 32
CWIP 0 0 0 0 0 2 1 0
Investments 0 33 28 0 0 0 11 11
344 103 121 151 176 264 263 354
Total Assets 352 141 158 162 191 279 309 397

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
97 14 40 28 31 74 46 54
0 -24 6 26 -2 -74 9 -24
-14 20 -22 -37 -12 26 -26 33
Net Cash Flow 84 10 24 16 16 27 29 63

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 70 88 79 115 100 72 73 67
Inventory Days
Days Payable
Cash Conversion Cycle 70 88 79 115 100 72 73 67
Working Capital Days -464 47 41 74 53 34 36 -31
ROCE % 53% 50% 44% 48% 48% 30% 20%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
56.92% 56.92% 56.92% 56.92% 56.92% 56.92% 56.92% 56.92% 56.92% 56.92%
8.03% 7.56% 4.95% 2.13% 0.13% 0.07% 2.15% 0.47% 1.02% 0.45%
25.25% 25.46% 16.58% 18.93% 18.77% 16.42% 9.61% 9.51% 8.60% 2.31%
9.80% 10.08% 21.54% 22.01% 24.18% 26.60% 31.33% 33.09% 33.47% 40.33%
No. of Shareholders 11,80416,64230,10837,83542,28242,07643,98948,39549,20747,876

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls