Radiant Cash Management Services Ltd

Radiant Cash Management Services Ltd

₹ 40.0 -0.74%
18 Jun - close price
About

Incorporated in 2005, Radiant Cash Management Services Ltd is in the business of Cash Logistics Services, Cash Van Operations and related services[1]

Key Points

Business Overview:[1][2]
Company is an integrated cash logistics player with pan India presence and a network in Tier 2 and Tier 3+ locations. It provides services ranging from secured cash pick-up and delivery, network currency management, and cash-in-transit solutions to efficient cash processing

  • Market Cap 427 Cr.
  • Current Price 40.0
  • High / Low 66.0 / 32.3
  • Stock P/E 12.4
  • Book Value 26.1
  • Dividend Yield 6.24 %
  • ROCE 9.96 %
  • ROE 12.5 %
  • Face Value 1.00

Pros

  • Company has been maintaining a healthy dividend payout of 66.6%

Cons

  • Tax rate seems low
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
92.88 93.47 100.63 98.84 99.91 107.04 115.89 104.31 100.09 104.73 123.88 100.78
69.54 80.15 83.53 85.23 83.25 87.94 94.11 90.92 90.42 92.94 108.53 92.13
Operating Profit 23.34 13.32 17.10 13.61 16.66 19.10 21.78 13.39 9.67 11.79 15.35 8.65
OPM % 25.13% 14.25% 16.99% 13.77% 16.68% 17.84% 18.79% 12.84% 9.66% 11.26% 12.39% 8.58%
0.39 1.95 0.89 1.19 1.29 1.58 1.66 1.78 2.17 2.19 2.14 -0.73
Interest 0.16 0.14 0.40 0.65 0.51 0.42 0.79 1.18 1.21 1.51 2.11 2.31
Depreciation 1.15 1.30 1.68 2.49 2.43 2.50 2.62 2.63 2.76 2.88 2.89 2.98
Profit before tax 22.42 13.83 15.91 11.66 15.01 17.76 20.03 11.36 7.87 9.59 12.49 2.63
Tax % 24.04% 26.39% 26.21% 28.99% 27.98% 26.75% 25.86% 26.23% 26.81% 20.13% 7.21% -12.17%
17.03 10.17 11.74 8.28 10.81 13.02 14.85 8.38 5.76 7.66 11.59 2.96
EPS in Rs 1.68 0.95 1.11 0.79 1.02 1.17 1.25 0.92 0.69 0.80 1.03 0.51
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
355 386 427 429
268 305 334 384
Operating Profit 87 82 93 45
OPM % 25% 21% 22% 11%
3 6 6 6
Interest 1 20 25 7
Depreciation 4 7 10 12
Profit before tax 84 61 64 33
Tax % 26% 27% 27% 14%
63 44 47 28
EPS in Rs 5.88 4.19 4.36 3.02
Dividend Payout % 0% 60% 57% 83%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -18%
TTM: -26%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -24%
1 Year: -36%
Return on Equity
10 Years: %
5 Years: %
3 Years: 16%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 11
Reserves 242 262 267
33 117 194
29 35 36
Total Liabilities 315 425 508
44 41 37
CWIP 1 0 0
Investments 0 0 0
269 384 471
Total Assets 315 425 508

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
41 43 18
8 -24 -38
-20 53 38
Net Cash Flow 28 72 18
Free Cash Flow 21 40 14
CFO/OP 71% 65% 65%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 73 63 67
Inventory Days
Days Payable
Cash Conversion Cycle 73 63 67
Working Capital Days 33 -36 -84
ROCE % 26% 10%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Annual Cash Movement
INR Million

Log in to view insights

Please log in to see hidden values.

Login
Number of Armoured Vans
Number
Number of Unique Clients (Banks)
Number
Pin Codes Covered
Number
Total Touch Points
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.92% 56.92% 56.92% 56.92% 56.92% 56.92% 56.92% 56.92% 56.92% 56.92% 56.92% 56.92%
7.56% 4.95% 2.13% 0.13% 0.07% 2.15% 0.47% 1.02% 0.45% 0.17% 0.17% 0.30%
25.46% 16.58% 18.93% 18.77% 16.42% 9.61% 9.51% 8.60% 2.31% 0.95% 0.95% 0.95%
10.08% 21.54% 22.01% 24.18% 26.60% 31.33% 33.09% 33.47% 40.33% 41.95% 41.97% 41.84%
No. of Shareholders 16,64230,10837,83542,28242,07643,98948,39549,20747,87648,77647,64246,759

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls