Radhika Jeweltech Ltd

₹ 174 3.29%
07 Dec - close price
About

Incorporated in 2016, Radhika Jeweltech is engaged in the business of trading of Gold & Diamond Jewelry and ornaments.

Key Points

Product Portfolio:[1]
a) Gold: 22k Yellow Gold Ring, 22k Purity Gold Ring, Exclusive Gold Necklace, Gold Plated Watch, Gold Bangles, Pendant Sets
b) DiamondNecklace 1.38 Ct.
c) Special Collection: Bridal Gold Necklace Set
d) Platinum Jewelry

  • Market Cap 411 Cr.
  • Current Price 174
  • High / Low 201 / 104
  • Stock P/E 14.1
  • Book Value 84.4
  • Dividend Yield 0.57 %
  • ROCE 18.5 %
  • ROE 15.4 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 37.9% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 8.21% over past five years.
  • Company has a low return on equity of 13.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
52.17 58.84 22.74 64.90 92.00 53.14 60.97 57.18
38.53 48.43 19.63 54.42 76.86 46.78 47.88 52.99
Operating Profit 13.64 10.41 3.11 10.48 15.14 6.36 13.09 4.19
OPM % 26.15% 17.69% 13.68% 16.15% 16.46% 11.97% 21.47% 7.33%
0.40 3.05 0.71 1.17 0.04 0.01 0.66 0.85
Interest 0.01 0.16 0.09 0.35 0.02 0.12 0.02 0.19
Depreciation 0.02 0.03 0.03 0.03 0.11 0.11 0.12 0.32
Profit before tax 14.01 13.27 3.70 11.27 15.05 6.14 13.61 4.53
Tax % 24.98% 22.46% 25.41% 25.38% 25.12% 27.69% 24.98% 28.04%
Net Profit 10.51 10.30 2.76 8.41 11.27 4.44 10.22 3.26
EPS in Rs 4.45 4.36 1.17 3.56 4.78 1.88 4.33 1.38
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
133 136 157 240 173 172 137 233 263
123 125 146 218 156 158 114 198 225
Operating Profit 9 11 11 22 17 14 23 35 39
OPM % 7% 8% 7% 9% 10% 8% 17% 15% 15%
1 1 5 3 3 3 7 2 2
Interest 6 9 5 4 5 3 0 1 0
Depreciation 0 0 0 0 0 0 0 0 1
Profit before tax 4 3 11 20 15 14 30 36 39
Tax % 29% 0% 12% 41% 45% 8% 24% 26%
Net Profit 3 3 9 12 8 13 23 27 29
EPS in Rs 3.92 4.98 3.56 5.43 9.58 11.47 12.37
Dividend Payout % 0% 0% 0% 0% 14% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 10%
TTM: 33%
Compounded Profit Growth
10 Years: %
5 Years: 38%
3 Years: 59%
TTM: -9%
Stock Price CAGR
10 Years: %
5 Years: 43%
3 Years: 110%
1 Year: 64%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 13%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
101 100 24 24 24 24 24 24 24
Reserves 0 0 83 95 103 114 140 164 176
2 9 62 60 49 24 24 22 34
2 2 8 7 6 6 4 1 9
Total Liabilities 104 112 176 186 182 168 191 211 242
2 1 1 1 1 1 0 2 14
CWIP 0 0 0 0 0 0 0 0 0
Investments 0 0 10 20 20 20 0 0 31
103 111 165 165 161 147 191 209 197
Total Assets 104 112 176 186 182 168 191 211 242

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-24 16 -71 4 -11 0 6 -4
2 0 -6 -7 3 3 27 0
27 -5 154 -6 -15 -29 -0 -5
Net Cash Flow 5 11 77 -10 -23 -26 33 -9

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 1 1 0 0 1 1 0 0
Inventory Days 269 249 215 158 278 303 480 318
Days Payable 0 0 18 1 1 4 5 0
Cash Conversion Cycle 270 249 198 157 277 299 476 318
Working Capital Days 231 214 184 136 232 261 348 253
ROCE % 11% 8% 12% 10% 8% 17% 19%

Shareholding Pattern

Numbers in percentages

Mar 2018 Sep 2018 Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
61.95 61.95 63.65 63.65 63.65 63.65 63.65 63.65 63.65 63.65 63.65 63.65
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.47 1.59 1.42
38.05 38.05 36.35 36.35 36.35 36.35 36.35 36.35 36.35 34.88 34.75 34.91

* The XBRL reporting format changed from Sep'2022 onwards. The new format added details about banks and foreign portfolio investors. These were not available earlier.
The sudden increase in FII or DII might be because of these changes.

Please click on the line-items to see the names of individual entities.

Documents