Radhika Jeweltech Ltd

Radhika Jeweltech Ltd

₹ 65.0 -0.69%
19 Apr - close price
About

Incorporated in 2016, Radhika Jeweltech is engaged in the business of trading of Gold & Diamond Jewelry and ornaments.

Key Points

Product Portfolio:[1]
a) Gold: 22k Yellow Gold Ring, 22k Purity Gold Ring, Exclusive Gold Necklace, Gold Plated Watch, Gold Bangles, Pendant Sets
b) DiamondNecklace 1.38 Ct.
c) Special Collection: Bridal Gold Necklace Set
d) Platinum Jewelry

  • Market Cap 767 Cr.
  • Current Price 65.0
  • High / Low 76.5 / 29.2
  • Stock P/E 17.7
  • Book Value 20.2
  • Dividend Yield 0.31 %
  • ROCE 17.9 %
  • ROE 14.8 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 24.1% CAGR over last 5 years

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
52 59 23 65 92 53 61 57 95 100 108 107 176
39 48 20 54 77 47 48 53 79 92 89 94 154
Operating Profit 14 10 3 10 15 6 13 4 16 8 19 13 22
OPM % 26% 18% 14% 16% 16% 12% 21% 7% 16% 8% 18% 12% 12%
0 3 1 1 0 0 1 1 0 0 0 0 1
Interest 0 0 0 0 0 0 0 0 0 0 0 1 1
Depreciation 0 0 0 0 0 0 0 0 1 1 1 1 1
Profit before tax 14 13 4 11 15 6 14 5 15 7 19 12 21
Tax % 25% 22% 25% 25% 25% 28% 25% 28% 26% 27% 26% 28% 25%
11 10 3 8 11 4 10 3 11 5 14 9 16
EPS in Rs 0.89 0.87 0.23 0.71 0.96 0.38 0.87 0.28 0.92 0.45 1.17 0.73 1.33
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
133 136 157 240 173 172 137 233 313 490
123 125 146 218 156 158 114 198 272 428
Operating Profit 9 11 11 22 17 14 23 35 41 62
OPM % 7% 8% 7% 9% 10% 8% 17% 15% 13% 13%
1 1 5 3 3 3 7 2 2 2
Interest 6 9 5 4 5 3 0 1 1 2
Depreciation 0 0 0 0 0 0 0 0 2 2
Profit before tax 4 3 11 20 15 14 30 36 40 59
Tax % 29% 0% 12% 41% 45% 8% 24% 26% 26%
3 3 9 12 8 13 23 27 30 43
EPS in Rs 0.78 1.00 0.71 1.09 1.92 2.29 2.52 3.68
Dividend Payout % 0% 0% 0% 0% 14% 0% 0% 0% 8%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: 22%
TTM: 84%
Compounded Profit Growth
10 Years: %
5 Years: 24%
3 Years: 42%
TTM: 51%
Stock Price CAGR
10 Years: %
5 Years: 74%
3 Years: 172%
1 Year: 107%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 15%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 101 100 24 24 24 24 24 24 24 24
Reserves 0 0 83 95 103 114 140 164 192 214
2 9 62 60 49 24 24 22 34 50
2 2 8 7 6 6 4 1 10 28
Total Liabilities 104 112 176 186 182 168 191 211 259 315
2 1 1 1 1 1 0 2 14 13
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 10 20 20 20 0 0 0 0
103 111 165 165 161 147 191 209 245 303
Total Assets 104 112 176 186 182 168 191 211 259 315

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-24 16 -71 4 -11 0 6 -4 -24
2 0 -6 -7 3 3 27 0 -2
27 -5 154 -6 -15 -29 -0 -5 -2
Net Cash Flow 5 11 77 -10 -23 -26 33 -9 -28

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 1 1 0 0 1 1 0 0 1
Inventory Days 269 249 215 158 278 303 480 318 321
Days Payable 0 0 18 1 1 4 5 0 12
Cash Conversion Cycle 270 249 198 157 277 299 476 318 310
Working Capital Days 231 214 184 136 232 261 348 253 252
ROCE % 11% 8% 12% 10% 8% 17% 19% 18%

Shareholding Pattern

Numbers in percentages

10 Recently
Sep 2020Mar 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
63.65% 63.65% 63.65% 63.65% 63.65% 63.65% 63.65% 63.73% 63.73% 63.73% 63.73% 63.73%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.01% 0.04% 0.06% 0.08%
0.00% 0.00% 0.00% 0.00% 1.47% 1.59% 1.42% 0.00% 0.00% 0.00% 0.00% 0.00%
36.35% 36.35% 36.35% 36.35% 34.88% 34.75% 34.91% 36.27% 36.25% 36.24% 36.21% 36.19%
No. of Shareholders 5695575615391,6203,2584,6154,2876,2129,52315,72226,275

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents